(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.15%51.81M | 4.30%53.49M | 4.30%53.49M | 28.46%58.25M | -23.01%36.42M | -21.97%41.4M | 27.59%51.29M | 27.59%51.29M | 75.07%45.35M | 109.75%47.3M |
-Cash and cash equivalents | 2.43%4.74M | 243.87%7.05M | 243.87%7.05M | 278.92%12.63M | 1,125.09%4.86M | -5.86%4.62M | -14.40%2.05M | -14.40%2.05M | 298.84%3.33M | -14.80%396.45K |
-Accounts receivable | -15.23%32.18K | 161.35%39.65K | 161.35%39.65K | 885.92%147.7K | -39.74%799.28K | --37.96K | -49.24%15.17K | -49.24%15.17K | -109.36%-18.79K | 0.29%1.33M |
-Other receivables | -89.16%6.78K | --6.61K | --6.61K | ---- | --63.14K | --62.5K | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | ---- | --5.36M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 24.88%53.48M | 9.81%56.68M | 9.81%56.68M | 39.75%64.21M | -24.34%37.74M | -21.26%42.83M | 26.48%51.62M | 26.48%51.62M | 73.61%45.94M | 108.42%49.88M |
Non current assets | ||||||||||
-Accumulated depreciation | 78.06%-170.15K | 81.43%-137.43K | 81.43%-137.43K | 62.13%-283.14K | -13.43%-791.93K | -5.73%-775.34K | -6.36%-740.01K | -6.36%-740.01K | -11.08%-747.73K | 1.89%-698.16K |
Investments and advances | ---- | --0 | --0 | --0 | -7.17%9.84M | -9.61%9.88M | -15.14%10.09M | -15.14%10.09M | -27.75%9.84M | -23.10%10.6M |
Regulatory assets | -15.23%32.18K | 161.35%39.65K | 161.35%39.65K | 885.92%147.7K | -39.74%799.28K | --37.96K | 158.41%15.17K | 158.41%15.17K | -109.36%-18.79K | 0.29%1.33M |
Non current deferred assets | ---- | ---- | ---- | -65.77%34.98K | -66.23%34.79K | -54.63%48.15K | -55.98%49.18K | -55.98%49.18K | --102.2K | --103K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | -66.67%20K | -66.67%20K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | --60K | --60K |
-Current debt | ---- | -66.67%20K | -66.67%20K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | --60K | --60K |
-accounts payable | 16.75%386.17K | 20.51%408.77K | 20.51%408.77K | 196.15%1.14M | -19.67%332.24K | -13.48%330.76K | -40.98%339.19K | -40.98%339.19K | -32.09%386K | -6.56%413.58K |
-Total tax payable | 105.80%714.36K | -83.16%500.52K | -83.16%500.52K | -12.87%1.88M | -88.48%346.97K | -90.73%347.11K | 194.24%2.97M | 194.24%2.97M | 320.47%2.15M | 482.99%3.01M |
Current accrued expenses | ---- | --0 | --0 | --0 | 5.74%257.03K | 2.28%256.18K | -0.77%261.65K | -0.77%261.65K | --241.2K | --243.08K |
Current deferred liabilities | -16.15%817.07K | -29.85%1.13M | -29.85%1.13M | 19.07%2.49M | -30.93%1.24M | 7.80%974.47K | 44.59%1.61M | 44.59%1.61M | 67.68%2.09M | 32.41%1.79M |
Current liabilities | -67.08%3.54M | -44.80%8.53M | -44.80%8.53M | 5.59%14.4M | -65.19%5.8M | -40.94%10.76M | 11.72%15.46M | 11.72%15.46M | 529.10%13.63M | 417.49%16.66M |
Non current liabilities | ||||||||||
Non current accrued expenses | -44.31%1.53M | -46.05%1.51M | -46.05%1.51M | -41.73%1.54M | 21.89%2.72M | 19.99%2.75M | 26.30%2.8M | 26.30%2.8M | 112.36%2.64M | 81.96%2.23M |
Regulatory liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | -61.68%4.26M | -50.99%9.03M | -50.99%9.03M | 3.07%16.27M | -68.76%6.15M | -49.43%11.11M | 24.14%18.43M | 24.14%18.43M | 489.23%15.79M | 426.54%19.67M |
Shareholders'equity | ||||||||||
Share capital | -3.37%48.6M | -1.53%49.77M | -1.53%49.77M | -2.05%49.92M | -1.74%50.09M | -1.38%50.3M | -0.90%50.55M | -0.90%50.55M | -0.65%50.97M | -2.20%50.97M |
-common stock | -3.37%48.6M | -1.53%49.77M | -1.53%49.77M | -2.05%49.92M | -1.74%50.09M | -1.38%50.3M | -0.90%50.55M | -0.90%50.55M | -0.65%50.97M | -2.20%50.97M |
Additional paid-in capital | 0.00%6.85M | 0.00%6.85M | 0.00%6.85M | 0.00%6.85M | 0.00%6.85M | 0.00%6.85M | 0.00%6.85M | 0.00%6.85M | 0.00%6.85M | 0.00%6.85M |
Retained earnings | 52.68%1.36M | --2.68M | --2.68M | --478 | --9.62K | --890.9K | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 99.72%-48.65K | 99.73%-46.66K | 99.73%-46.66K | -18.11%-19.63M | -4.08%-17.23M | -6.50%-17.26M | -9.90%-17.04M | -9.90%-17.04M | -7.14%-16.62M | -4.13%-16.56M |
Other equity interest | -47.57%226.03K | 54.39%438.87K | 54.39%438.87K | -30.90%399.39K | -62.91%448.83K | -67.74%431.13K | -51.05%284.25K | -51.05%284.25K | 96.58%577.94K | --1.21M |
Total equity | -0.88%55.01M | -9.86%58.2M | -9.86%58.2M | 12.40%65.78M | -19.87%50.34M | -18.04%55.5M | 17.32%64.56M | 17.32%64.56M | 41.63%58.52M | 61.29%62.82M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.