(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -27.29%7.77B | 109.28%10.69B | 37.56%5.11B | -19.92%3.71B | -3.03%4.64B | 98.05%4.78B | 111.66%2.42B | -14.20%1.14B | 9.86%1.33B | -15.20%1.21B |
Revenue from customers | -27.01%7.8B | 109.28%10.69B | 37.01%5.11B | -19.82%3.73B | -4.04%4.65B | 87.87%4.85B | 126.12%2.58B | -14.20%1.14B | 8.95%1.33B | -15.22%1.22B |
Other cash income from operating activities | ---30M | ---- | ---- | -15.38%-15M | 79.69%-13M | 61.21%-64M | ---165M | ---- | ---- | 16.74%-10.2M |
Cash paid | -15.35%-4.45B | -27.04%-3.86B | -1.40%-3.04B | -1.49%-2.99B | -1.86%-2.95B | -52.66%-2.9B | -78.44%-1.9B | 18.31%-1.06B | 0.56%-1.3B | 11.81%-1.31B |
Payments to suppliers for goods and services | -15.35%-4.45B | -27.04%-3.86B | -1.40%-3.04B | -1.49%-2.99B | -1.86%-2.95B | -52.66%-2.9B | -78.44%-1.9B | 18.31%-1.06B | 0.56%-1.3B | 11.81%-1.31B |
Direct interest paid | 91.73%-23M | -54.44%-278M | -0.56%-180M | 22.51%-179M | 2.12%-231M | -39.64%-236M | 6.37%-169M | -42.91%-180.5M | 19.42%-126.3M | -33.93%-156.74M |
Direct interest received | 100.00%82M | 485.71%41M | -89.06%7M | -29.67%64M | -5.21%91M | 62.71%96M | -31.32%59M | 1,093.06%85.9M | 0.22%7.2M | -25.98%7.18M |
Direct tax refund paid | -2,932.86%-2.12B | ---70M | ---- | ---- | ---- | ---- | ---- | ---- | ---16.9M | ---- |
Operating cash flow | -80.68%1.26B | 243.58%6.53B | 214.05%1.9B | -60.92%605M | -11.39%1.55B | 328.19%1.75B | 2,543.11%408M | 84.47%-16.7M | 56.62%-107.5M | -53.50%-247.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.00%-596M | 2.61%-298M | 48.22%-306M | -50.77%-591M | -612.73%-392M | 98.41%-55M | -628.87%-3.45B | -50.75%-473.2M | -48.68%-313.9M | -4.52%-211.12M |
Capital expenditure reported | 50.00%-1M | ---2M | ---- | 66.67%-1M | 25.00%-3M | -33.33%-4M | -900.00%-3M | 85.71%-300K | 55.97%-2.1M | -7.02%-4.77M |
Net PPE purchase and sale | -12.32%-611M | -102.99%-544M | -12.61%-268M | 10.86%-238M | -41.27%-267M | 36.58%-189M | 15.32%-298M | -21.34%-351.9M | -65.19%-290M | 20.14%-175.55M |
Net business purchase and sale | ---- | ---- | 50.98%-100M | -385.71%-204M | -124.56%-42M | 105.27%171M | -30,532.08%-3.25B | 54.51%-10.6M | -53.36%-23.3M | ---15.19M |
Dividends received (cash flow from investment activities) | -55.56%16M | 227.27%36M | 0.00%11M | 10.00%11M | -41.18%10M | 183.33%17M | --6M | ---- | ---- | -50.00%2K |
Net other investing changes | ---- | 315.69%212M | 132.08%51M | -76.67%-159M | -80.00%-90M | -153.76%-50M | 184.24%93M | -7,460.00%-110.4M | 109.61%1.5M | -169.67%-15.61M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.00%-596M | 2.61%-298M | 48.22%-306M | -50.77%-591M | -612.73%-392M | 98.41%-55M | -628.87%-3.45B | -50.75%-473.2M | -48.68%-313.9M | -4.52%-211.12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.41%-1.98B | -574.51%-5.13B | -142.36%-761M | 74.03%-314M | -33.74%-1.21B | -129.52%-904M | 483.02%3.06B | 43.69%525.2M | 7.24%365.5M | 15.52%340.83M |
Net issuance payments of debt | ---- | ---- | -72,700.00%-726M | 100.15%1M | 35.11%-658M | -3,370.97%-1.01B | -95.17%31M | 59.62%641.2M | 121.82%401.7M | -703.32%-1.84B |
Net common stock issuance | 32.00%-17M | ---25M | ---- | ---- | ---- | -91.49%260M | --3.06B | ---- | ---- | --2.19B |
Cash dividends paid | 13.10%-1.41B | ---1.63B | ---- | 45.53%-280M | -295.38%-514M | ---130M | ---- | ---- | ---12.4M | ---- |
Interest paid (cash flow from financing activities) | 85.59%-496M | ---3.44B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | -37.50%-55M | -14.29%-40M | 0.00%-35M | 5.41%-35M | -85.00%-37M | 23.08%-20M | 77.59%-26M | -387.39%-116M | -117.47%-23.8M | -8.90%-10.94M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.41%-1.98B | -574.51%-5.13B | -142.36%-761M | 74.03%-314M | -33.74%-1.21B | -129.52%-904M | 483.02%3.06B | 43.69%525.2M | 7.24%365.5M | 15.52%340.83M |
Net cash flow | ||||||||||
Beginning cash position | 80.54%2.7B | 134.69%1.5B | -33.78%637M | -6.69%962M | 398.07%1.03B | 8.95%207M | 19.50%190M | -21.91%159M | -35.98%203.6M | -8.96%318M |
Current changes in cash | -219.96%-1.32B | 31.69%1.1B | 377.67%833M | -466.04%-300M | -106.73%-53M | 3,652.38%788M | -40.51%21M | 163.15%35.3M | 52.67%-55.9M | -72.69%-118.1M |
Effect of exchange rate changes | -86.92%14M | 328.00%107M | 200.00%25M | -56.25%-25M | -144.44%-16M | 1,000.00%36M | 0.00%-4M | -135.40%-4M | 204.42%11.3M | -89.99%3.71M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.6M | ---- |
End cash Position | -48.24%1.4B | 80.54%2.7B | 134.69%1.5B | -33.78%637M | -6.69%962M | 398.07%1.03B | 8.78%207M | 23.25%190.3M | -24.17%154.4M | -35.97%203.61M |
Free cash from | -89.31%639M | 266.52%5.98B | 400.31%1.63B | -74.19%326M | -18.46%1.26B | 1,361.32%1.55B | 128.67%106M | 7.48%-369.7M | 6.82%-399.6M | -11.12%-428.84M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data