(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 387.15%5.14M | 387.15%5.14M | 140.91%1.06M | 140.91%1.06M | -55.41%438.2K | -55.41%438.2K | 29.63%982.84K | 29.63%982.84K | 188.43%758.18K | 206.73%758.18K |
-Cash and cash equivalents | 26.63%1.33M | 26.63%1.33M | 141.94%1.05M | 141.94%1.05M | -55.52%435.48K | -55.52%435.48K | 29.38%978.93K | 29.38%978.93K | 188.71%756.61K | 207.01%756.61K |
-Short term investments | 179,958.65%3.81M | 179,958.65%3.81M | -22.44%2.12K | -22.44%2.12K | -30.24%2.73K | -30.24%2.73K | 148.60%3.91K | 148.60%3.91K | 96.58%1.57K | 114.09%1.57K |
Receivables | -18.57%21.77K | -18.57%21.77K | -98.55%26.74K | -98.55%26.74K | -2.62%1.84M | -2.62%1.84M | -34.20%1.89M | -34.20%1.89M | 25.65%2.87M | 156.65%2.87M |
-Accounts receivable | ---- | ---- | ---- | ---- | 104.82%663.43K | 104.82%663.43K | -67.69%323.91K | -67.69%323.91K | 13.03%1M | 5,110.02%1M |
-Other receivables | -18.57%21.77K | -18.57%21.77K | -97.73%26.74K | -97.73%26.74K | -24.82%1.18M | -24.82%1.18M | -16.27%1.57M | -16.27%1.57M | 33.64%1.87M | 70.08%1.87M |
Inventory | ---- | ---- | ---- | ---- | -30.33%699.63K | -30.33%699.63K | 59.06%1M | 59.06%1M | 567.88%631.37K | --631.37K |
Prepaid assets | -36.34%67.18K | -36.34%67.18K | 7.30%105.53K | 7.30%105.53K | -66.39%98.35K | -66.39%98.35K | 71.51%292.6K | 71.51%292.6K | 32.18%170.6K | 3,888.33%170.6K |
Holding assets for sale | ---- | ---- | --5.7M | --5.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -24.03%5.23M | -24.03%5.23M | 123.73%6.89M | 123.73%6.89M | -26.21%3.08M | -26.21%3.08M | -5.94%4.17M | -5.94%4.17M | 59.85%4.43M | --4.43M |
Non current assets | ||||||||||
Net PPE | 1,727.94%11.93K | 1,727.94%11.93K | -99.98%652.6534 | -99.98%652.6534 | 57.95%4.21M | 57.95%4.21M | -2.59%2.67M | -2.59%2.67M | 53.20%2.74M | -77.50%2.74M |
-Gross PPE | -98.50%11.93K | -98.50%11.93K | -85.12%796.85K | -85.12%796.85K | 55.43%5.35M | 55.43%5.35M | -0.78%3.44M | -0.78%3.44M | 87.88%3.47M | -71.55%3.47M |
-Accumulated depreciation | ---- | ---- | 30.15%-796.2K | 30.15%-796.2K | -46.75%-1.14M | -46.75%-1.14M | -5.98%-776.71K | -5.98%-776.71K | -1,119.99%-732.86K | -2,454.32%-732.86K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | -57.52%42.47K | -57.52%42.47K | -69.37%99.98K | 73.35%99.98K |
Total non current assets | 1,727.94%11.93K | 1,727.94%11.93K | -99.98%652.6534 | -99.98%652.6534 | 55.48%4.21M | 55.48%4.21M | -4.53%2.71M | -4.53%2.71M | 34.27%2.84M | --2.84M |
Total assets | -23.87%5.24M | -23.87%5.24M | -5.55%6.89M | -5.55%6.89M | 5.97%7.29M | 5.97%7.29M | -5.39%6.88M | -5.39%6.88M | 48.79%7.27M | --7.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | 10.43%135.52K | 10.43%135.52K | -93.34%122.72K | -93.34%122.72K | -51.96%1.84M | 25.70%1.84M |
-Current debt | ---- | ---- | ---- | ---- | 10.43%135.52K | 10.43%135.52K | -93.17%122.72K | -93.17%122.72K | -53.11%1.8M | 22.68%1.8M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --44.26K | --44.26K |
Payables | 80.30%382.04K | 80.30%382.04K | -94.41%211.89K | -94.41%211.89K | -0.14%3.79M | -0.14%3.79M | -10.22%3.79M | -10.22%3.79M | 108.84%4.22M | 483.28%4.22M |
-accounts payable | -18.57%120.32K | -18.57%120.32K | -95.37%147.75K | -95.37%147.75K | -3.17%3.19M | -3.17%3.19M | -2.24%3.3M | -2.24%3.3M | 115.95%3.37M | 390.75%3.37M |
-Other payable | 308.01%261.72K | 308.01%261.72K | -89.26%64.15K | -89.26%64.15K | 19.96%597.09K | 19.96%597.09K | -41.73%497.75K | -41.73%497.75K | 84.84%854.26K | 2,178.30%854.26K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --179.54K | --179.54K |
Pension and other retirement benefit plans | ---- | ---- | 40.31%183.24K | 40.31%183.24K | 6.35%130.6K | 6.35%130.6K | --122.8K | --122.8K | ---- | ---- |
Other current liabilities | ---- | ---- | --3.72M | --3.72M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -90.71%382.04K | -90.71%382.04K | 1.39%4.11M | 1.39%4.11M | 0.38%4.05M | 0.38%4.05M | -35.34%4.04M | -35.34%4.04M | 6.66%6.25M | --6.25M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | --53.53K | --53.53K | ---- | ---- | ---- | ---- |
Employee benefits | 3.21%32.91K | 3.21%32.91K | 56.62%31.88K | 56.62%31.88K | --20.36K | --20.36K | ---- | ---- | ---- | ---- |
Total non current liabilities | 3.21%32.91K | 3.21%32.91K | -56.84%31.88K | -56.84%31.88K | --73.88K | --73.88K | --0 | --0 | --0 | --0 |
Total liabilities | -89.98%414.94K | -89.98%414.94K | 0.34%4.14M | 0.34%4.14M | 2.21%4.13M | 2.21%4.13M | -35.34%4.04M | -35.34%4.04M | 6.66%6.25M | --6.25M |
Shareholders'equity | ||||||||||
Share capital | 38.23%79.97M | 38.23%79.97M | 14.33%57.86M | 14.33%57.86M | 11.68%50.6M | 11.68%50.6M | 2.56%45.31M | 2.56%45.31M | 13.22%44.18M | 75.69%44.18M |
-common stock | 38.23%79.97M | 38.23%79.97M | 14.33%57.86M | 14.33%57.86M | 11.68%50.6M | 11.68%50.6M | 2.56%45.31M | 2.56%45.31M | 13.22%44.18M | 75.69%44.18M |
Retained earnings | -71.47%-76.91M | -71.47%-76.91M | -19.65%-44.85M | -19.65%-44.85M | -12.69%-37.49M | -12.69%-37.49M | -0.55%-33.27M | -0.55%-33.27M | -11.16%-33.08M | -145.23%-33.08M |
Gains losses not affecting retained earnings | 117.19%1.76M | 117.19%1.76M | -3.05%-10.26M | -3.05%-10.26M | -8.14%-9.95M | -8.14%-9.95M | 8.61%-9.2M | 8.61%-9.2M | -11.28%-10.07M | -13,510.95%-10.07M |
Total stockholders'equity | 75.88%4.83M | 75.88%4.83M | -13.23%2.75M | -13.23%2.75M | 11.30%3.16M | 11.30%3.16M | 176.61%2.84M | 176.61%2.84M | 384.25%1.03M | 100.50%1.03M |
Total equity | 75.88%4.83M | 75.88%4.83M | -13.23%2.75M | -13.23%2.75M | 11.30%3.16M | 11.30%3.16M | 176.61%2.84M | 176.61%2.84M | 206.22%1.03M | --1.03M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data