(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 3,016.67%374M | 112.71%37M | -62.11%61M | -94.75%191M | -67.51%310M | -97.75%12M | -131.60%-291M | -86.92%161M | 392.42%3.64B | 2,478.38%954M |
Other non cash items | 295.24%41M | 75.76%58M | 37.50%22M | -47.57%54M | -75.00%3M | -160.00%-21M | -17.50%33M | 0.00%16M | 221.88%103M | 271.43%12M |
Change In working capital | -119.98%-160M | -31.92%499M | -197.22%-245M | 179.14%1.43B | -320.50%-355M | 198.89%801M | 306.48%733M | 131.38%252M | -114.35%-1.81B | 128.05%161M |
-Change in receivables | -46.27%108M | -20.59%135M | -218.45%-276M | 329.77%687M | -85.41%83M | 147.86%201M | -44.08%170M | 130.98%233M | 59.76%-299M | 240.84%569M |
-Change in inventory | -121.51%-125M | -106.37%-48M | -52.05%175M | 349.42%1.51B | -153.22%-190M | 942.03%581M | 240.41%754M | 202.53%365M | 70.37%-605M | 144.74%357M |
-Change in prepaid assets | -15.25%50M | 23.53%-13M | 5.56%38M | 161.68%132M | -65.84%55M | 148.36%59M | 85.59%-17M | 126.67%36M | -89.38%-214M | 323.61%161M |
-Change in other current assets | -83.33%-154M | 238.46%264M | 34.88%-56M | -4,483.33%-275M | -771.43%-183M | 69.34%-84M | 21.88%78M | -138.22%-86M | -102.06%-6M | 80.00%-21M |
-Change in other current liabilities | -102.86%-1M | 72.16%-49M | 166.04%35M | -171.43%-171M | 147.92%23M | -65.69%35M | 17.37%-176M | -155.21%-53M | -166.32%-63M | -140.00%-48M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -69.33%311M | 21.42%822M | -88.67%57M | -4.31%2.29B | -90.72%94M | 884.47%1.01B | -29.48%677M | 59.68%503M | 70.06%2.39B | 965.81%1.01B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 15.77%-235M | -2.06%-248M | -0.40%-254M | -23.74%-1.13B | -25.81%-351M | -20.78%-279M | -8.00%-243M | -42.94%-253M | -14.61%-910M | -0.36%-279M |
Net business purchase and sale | --6M | --0 | -1,100.00%-36M | -101.41%-6M | -100.66%-3M | --0 | --0 | -100.68%-3M | 1,093.02%427M | --456M |
Net other investing changes | -8.33%-13M | 62.96%-10M | 66.67%-4M | -150.00%-65M | 96.89%-14M | -166.67%-12M | -92.86%-27M | 42.86%-12M | 27.78%-26M | -2,042.86%-450M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 16.84%-242M | 4.44%-258M | -9.70%-294M | -135.17%-1.2B | -34.80%-368M | -22.27%-291M | -12.97%-270M | -210.74%-268M | 41.76%-509M | 8.70%-273M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 96.07%-14M | -50.16%155M | 762.50%69M | -55.00%-31M | -95.65%3M | -389.43%-356M | 1,973.33%311M | 103.52%8M | -109.26%-20M | -82.49%69M |
Cash dividends paid | 91.67%-6M | 90.72%-114M | ---- | -25.14%-1.32B | --0 | ---72M | -54.40%-1.23B | ---17M | 13.18%-1.05B | -637.14%-258M |
Net other financing activities | 2,600.00%25M | ---- | ---- | 33.33%-2M | 150.00%1M | -200.00%-1M | 0.00%-2M | ---1M | -200.00%-3M | ---2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 91.06%-42M | 99.69%-3M | 152.94%27M | -23.98%-1.52B | 83.48%-38M | -646.51%-470M | -17.46%-962M | 80.61%-51M | 18.48%-1.23B | -171.21%-230M |
Net cash flow | ||||||||||
Beginning cash position | 39.49%876M | -72.25%330M | -45.10%555M | 154.66%1.01B | 69.40%869M | 8.28%628M | 70.10%1.19B | 154.66%1.01B | -70.92%397M | 4.48%513M |
Current changes in cash | -89.33%27M | 201.08%561M | -214.13%-210M | -165.40%-429M | -161.18%-312M | 616.33%253M | -466.33%-555M | -37.41%184M | 167.49%656M | 648.39%510M |
Effect of exchange rate changes | 125.00%3M | -166.67%-16M | -133.33%-14M | 35.71%-27M | 75.00%-3M | 33.33%-12M | 70.00%-6M | -185.71%-6M | -1,150.00%-42M | -500.00%-12M |
End cash Position | 4.37%907M | 39.49%876M | -72.25%330M | -45.10%555M | -45.10%555M | 69.40%869M | 8.28%628M | 70.10%1.19B | 154.66%1.01B | 154.66%1.01B |
Free cash flow | -92.72%53M | 32.33%573M | -179.84%-198M | -21.57%1.15B | -135.80%-261M | 647.37%728M | -41.01%433M | 83.70%248M | 145.39%1.47B | 281.80%729M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data