(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 94.25%-170.49K | -197.95%-7.45M | -75.73%-1.84M | 728.47%7.6M | -3,085.97%-10.25M | -3,941.91%-2.97M | -566.09%-2.5M | -400.83%-1.05M | -329.22%-1.21M | -244.69%-321.7K |
Net income from continuing operations | -107.92%-3.14M | 52.34%-7.14M | 26.05%-2.92M | 68.36%-1.51M | 34.82%-1.2M | 65.82%-1.51M | -327.89%-14.98M | -530.97%-3.95M | -1,120.31%-4.78M | -154.09%-1.84M |
Operating gains losses | ---- | -97.94%40.92K | ---- | ---- | ---- | ---- | 1,173.99%1.98M | --1.03M | --503.69K | --457.42K |
Depreciation and amortization | 266.64%783.27K | 56.46%3.32M | 133.06%1.4M | 162.50%1.39M | -39.46%321.97K | -53.88%213.63K | 47.92%2.12M | 53.96%599.4K | 40.38%530.21K | 50.00%531.87K |
Other non cash items | 26.61%483.7K | -91.41%443.1K | 3.09%103.67K | 362.64%5.98M | -1,370.59%-6.02M | -88.40%382.02K | 16,917.88%5.16M | 3,772.31%100.56K | 16,438.95%1.29M | 4,660.90%473.85K |
Change In working capital | 180.97%1.68M | -250.58%-4.25M | -146.73%-532.3K | 60.23%1.9M | -6,630.59%-3.54M | -475.45%-2.08M | 39.98%2.82M | 57.09%1.14M | 303.21%1.18M | -109.05%-52.55K |
-Change in receivables | 672.93%74.64K | 73.46%-167.8K | -15.59%-133.76K | 104.61%9.55K | 92.10%-30.56K | -116.79%-13.03K | -955.30%-632.21K | -75.59%-115.71K | -2,018.59%-207.11K | -6,661.98%-386.99K |
-Change in prepaid assets | -92.40%30.86K | -148.89%-1.21M | -60.17%-668.26K | 1,995.47%1.65M | -2,146.98%-2.6M | 1,375.66%405.85K | -164.01%-485.84K | -202.23%-417.21K | -32.80%78.91K | -152.84%-115.73K |
-Change in payables and accrued expense | 164.86%1.58M | -164.82%-2.72M | -81.92%308.25K | -79.73%272.27K | -214.68%-866.51K | -724.48%-2.43M | 259.03%4.19M | 632.00%1.7M | 622.81%1.34M | 105.69%755.56K |
-Change in other current liabilities | --0 | -54.81%-156.88K | -17.68%-38.53K | -25.05%-39.45K | -29.80%-39.45K | -492.88%-39.45K | ---101.34K | ---32.74K | ---31.55K | ---30.39K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-150K | --0 | --0 | ---275K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 94.25%-170.49K | -197.95%-7.45M | -75.73%-1.84M | 728.47%7.6M | -3,085.97%-10.25M | -3,941.91%-2.97M | -566.09%-2.5M | -400.83%-1.05M | -329.22%-1.21M | -244.69%-321.7K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -180.55%-132K | -132K | 0 | 0 | 0 | -47.05K | 0 | 0 | 0 |
Net PPE purchase and sale | --0 | -180.55%-132K | ---132K | --0 | --0 | --0 | ---47.05K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -180.55%-132K | ---132K | --0 | --0 | --0 | ---47.05K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -102.09%-252.27K | 71.71%7.43M | -2.83%-656.92K | -305.21%-9.41M | 1,554.57%5.44M | 22,908.48%12.06M | 351.69%4.33M | -77.45%-638.87K | 939.76%4.59M | 271.14%328.95K |
Net issuance payments of debt | 23.78%-252.27K | -226.62%-5.47M | -40.89%-903.57K | -309.73%-9.61M | 523.80%5.37M | 31.37%-330.97K | 306.15%4.32M | -56.41%-641.32K | 868.37%4.58M | 284.40%861.53K |
Net common stock issuance | --0 | 27,300.00%13.7M | --0 | ---160.18K | --26.12K | 27,568.12%13.83M | -81.82%50K | --0 | --0 | --0 |
Net preferred stock issuance | --0 | ---2.3M | --0 | --0 | --0 | ---2.3M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | -53.48%44.34K | --0 | -65.11%2.02K | -40.97%42.33K | --0 | --95.32K | --2.45K | --5.78K | --71.7K |
Net other financing activities | ---- | 1,183.60%1.46M | --246.65K | --353.35K | --0 | 83.87%862.86K | -235.00%-135K | --0 | --0 | ---604.28K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -102.09%-252.27K | 71.71%7.43M | -2.83%-656.92K | -305.21%-9.41M | 1,554.57%5.44M | 22,908.48%12.06M | 351.69%4.33M | -77.45%-638.87K | 939.76%4.59M | 271.14%328.95K |
Net cash flow | ||||||||||
Beginning cash position | -8.14%1.7M | 2,443.46%1.85M | 22.38%4.33M | 3,675.19%6.14M | 6,942.70%10.95M | 2,443.46%1.85M | -94.20%72.89K | 4,078.13%3.54M | 57.62%162.73K | 313.73%155.48K |
Current changes in cash | -104.65%-422.76K | -108.48%-150.99K | -55.94%-2.63M | -153.61%-1.81M | -66,386.88%-4.81M | 10,913.71%9.1M | 250.48%1.78M | -14,139.86%-1.69M | 18,348.78%3.38M | -88.96%7.25K |
End cash Position | -88.31%1.28M | -8.14%1.7M | -8.14%1.7M | 22.38%4.33M | 3,675.19%6.14M | 6,942.70%10.95M | 2,443.46%1.85M | 2,443.46%1.85M | 4,078.13%3.54M | 57.62%162.73K |
Free cash flow | 94.25%-170.49K | -197.62%-7.59M | -88.33%-1.97M | 728.47%7.6M | -3,085.97%-10.25M | -9,935.26%-2.97M | -574.86%-2.55M | -400.83%-1.05M | -329.22%-1.21M | -224.75%-321.7K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data