(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.42%2.45M | 36.42%2.45M | -15.86%2.4M | 22.51%2.11M | -65.43%1.5M | -76.71%1.8M | -76.71%1.8M | -73.03%2.85M | -88.01%1.72M | -78.97%4.35M |
-Cash and cash equivalents | 36.42%2.45M | 36.42%2.45M | -15.86%2.4M | 22.51%2.11M | -55.11%1.5M | -73.25%1.8M | -73.25%1.8M | -70.20%2.85M | -87.11%1.72M | -82.98%3.35M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 0.00%1M |
Receivables | -19.09%983.91K | -19.09%983.91K | -17.61%915.99K | -25.25%868.22K | 22.64%1.1M | -16.09%1.22M | -16.09%1.22M | -31.86%1.11M | -43.26%1.16M | -19.14%898.72K |
-Accounts receivable | -19.09%983.91K | -19.09%983.91K | -17.61%915.99K | -25.25%868.22K | 22.64%1.1M | -16.09%1.22M | -16.09%1.22M | -31.86%1.11M | -43.26%1.16M | -19.14%898.72K |
Inventory | -41.64%2.37M | -41.64%2.37M | -24.57%3.23M | -23.83%3.45M | -24.22%3.55M | -4.77%4.05M | -4.77%4.05M | -0.96%4.28M | -3.84%4.53M | -3.63%4.69M |
Prepaid assets | -28.48%180.76K | -28.48%180.76K | 45.11%88.84K | 255.64%329.87K | -8.31%217.72K | -86.59%252.74K | -86.59%252.74K | -97.34%61.23K | -95.35%92.76K | -83.68%237.44K |
Other current assets | -45.80%406.67K | -45.80%406.67K | -63.03%663.33K | -75.20%654.98K | -26.89%986.82K | 6.90%750.38K | 6.90%750.38K | 69.72%1.79M | 113.58%2.64M | -12.81%1.35M |
Total current assets | -20.83%6.39M | -20.83%6.39M | -27.76%7.29M | -26.97%7.41M | -36.11%7.37M | -49.60%8.07M | -49.60%8.07M | -49.19%10.09M | -58.29%10.15M | -61.15%11.53M |
Non current assets | ||||||||||
Net PPE | -85.67%602.79K | -85.67%602.79K | -29.55%3.15M | -26.59%3.57M | -24.00%3.98M | -24.16%4.21M | -24.16%4.21M | -22.44%4.48M | -35.22%4.86M | -36.16%5.24M |
-Gross PPE | -55.74%2.51M | -55.74%2.51M | -15.13%4.95M | -14.19%5.25M | -13.17%5.55M | -14.17%5.66M | -14.17%5.66M | -12.50%5.83M | -38.69%6.11M | -38.28%6.39M |
-Accumulated depreciation | -30.57%-1.9M | -30.57%-1.9M | -32.52%-1.8M | -33.73%-1.68M | -35.95%-1.57M | -38.34%-1.46M | -38.34%-1.46M | -51.65%-1.36M | 49.23%-1.26M | 46.36%-1.15M |
Goodwill and other intangible assets | -10.24%2.89M | -10.24%2.89M | -84.12%2.7M | -83.37%2.87M | -82.65%3.05M | -81.95%3.22M | -81.95%3.22M | -43.53%17M | -71.75%17.28M | -71.42%17.56M |
-Other intangible assets | -10.24%2.89M | -10.24%2.89M | -84.12%2.7M | -83.37%2.87M | -82.65%3.05M | -81.95%3.22M | -81.95%3.22M | -6.13%17M | -6.03%17.28M | -5.94%17.56M |
Investments and advances | 0.00%700K | 0.00%700K | -50.00%700K | -50.00%700K | -50.00%700K | -50.00%700K | -50.00%700K | 0.00%1.4M | --1.4M | --1.4M |
Total non current assets | -48.40%4.19M | -48.40%4.19M | -71.35%6.55M | -69.67%7.14M | -68.06%7.73M | -67.21%8.13M | -67.21%8.13M | -38.63%22.88M | -65.72%23.54M | -65.26%24.2M |
Total assets | -34.66%10.58M | -34.66%10.58M | -58.01%13.84M | -56.80%14.55M | -57.75%15.1M | -60.30%16.2M | -60.30%16.2M | -42.30%32.97M | -63.78%33.68M | -64.03%35.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 141.40%6.21M | 141.40%6.21M | 249.96%4.94M | 196.00%3.96M | -7.27%1.57M | 26.36%2.57M | 26.36%2.57M | -38.89%1.41M | -51.30%1.34M | -54.01%1.69M |
-accounts payable | -19.16%1.54M | -19.16%1.54M | -9.83%1.27M | -3.46%1.29M | -7.27%1.57M | -6.40%1.91M | -6.40%1.91M | -38.89%1.41M | -51.30%1.34M | -54.01%1.69M |
-Dividends payable | 600.30%4.67M | 600.30%4.67M | --3.67M | --2.67M | ---- | --667K | --667K | ---- | ---- | ---- |
Current accrued expenses | 0.08%632.67K | 0.08%632.67K | -29.15%1.22M | -39.16%1.28M | 17.06%3.1M | -69.32%632.2K | -69.32%632.2K | -23.73%1.72M | 14.47%2.11M | 38.82%2.65M |
Current debt and capital lease obligation | -0.75%1.27M | -0.75%1.27M | -8.45%1.15M | -0.64%1.23M | 7.43%1.3M | 7.68%1.28M | 7.68%1.28M | 7.87%1.26M | 3.10%1.23M | 2.96%1.21M |
-Current debt | 46,902.73%1.17M | 46,902.73%1.17M | ---- | ---- | ---- | -74.07%2.49K | -74.07%2.49K | -56.29%4.14K | -88.00%7.38K | -83.86%9.76K |
-Current capital lease obligation | -92.27%98.7K | -92.27%98.7K | -8.15%1.15M | -0.04%1.23M | 8.30%1.3M | 8.35%1.28M | 8.35%1.28M | 8.40%1.25M | 8.03%1.23M | 7.66%1.2M |
Current deferred liabilities | 171.67%503.25K | 171.67%503.25K | --550.04K | --468.47K | ---- | --185.25K | --185.25K | ---- | ---- | ---- |
Current liabilities | 84.53%8.62M | 84.53%8.62M | 79.20%7.86M | 48.24%6.94M | 7.55%5.97M | -11.64%4.67M | -11.64%4.67M | -23.42%4.38M | -19.11%4.68M | -17.87%5.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | 8.35%2.96M | 48.34%4.53M | -38.67%2.07M | -34.70%2.4M | -34.70%2.4M | -31.44%2.73M | -28.68%3.05M | -26.31%3.37M |
-Long term debt | ---- | ---- | --1.38M | --2.7M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --0 | --0 | -42.12%1.58M | -40.20%1.82M | -38.67%2.07M | -34.70%2.4M | -34.70%2.4M | -31.44%2.73M | -28.68%3.05M | -26.31%3.37M |
Other non current liabilities | ---- | ---- | ---- | ---- | -90.41%20.61K | -77.49%90.37K | -77.49%90.37K | -85.17%123.05K | -94.24%167K | -94.02%215K |
Total non current liabilities | --0 | --0 | 3.68%2.96M | 40.65%4.53M | -41.77%2.09M | -38.91%2.49M | -38.91%2.49M | -40.70%2.85M | -55.17%3.22M | -56.11%3.58M |
Total liabilities | 20.30%8.62M | 20.30%8.62M | 49.42%10.82M | 45.14%11.46M | -11.80%8.06M | -23.52%7.16M | -23.52%7.16M | -31.31%7.24M | -39.08%7.9M | -38.79%9.14M |
Shareholders'equity | ||||||||||
Share capital | 12.28%8.94K | 12.28%8.94K | 11.51%8.76K | 24.59%8.05K | -87.89%7.96K | 25.41%7.96K | 25.41%7.96K | -87.91%7.86K | -89.97%6.46K | 3.85%65.71K |
-common stock | 33.03%3.94K | 33.03%3.94K | 31.66%3.76K | 108.99%3.05K | -95.12%2.96K | 119.66%2.96K | 119.66%2.96K | -95.24%2.86K | -97.55%1.46K | 4.18%60.71K |
-Preferred stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
Retained earnings | -4.42%-182.07M | -4.42%-182.07M | -14.87%-180.91M | -16.58%-180.37M | -15.74%-176.36M | -18.27%-174.36M | -18.27%-174.36M | -19.50%-157.49M | -56.03%-154.72M | -62.97%-152.38M |
Paid-in capital | 0.35%184.03M | 0.35%184.03M | 0.39%183.93M | 1.64%183.46M | 2.51%183.39M | 2.54%183.39M | 2.54%183.39M | 2.74%183.21M | 0.77%180.5M | 0.60%178.91M |
Other equity interest | ---7.19K | ---7.19K | ---1.2K | ---6K | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -78.26%1.96M | -78.26%1.96M | -88.23%3.03M | -88.03%3.09M | -73.54%7.04M | -71.26%9.03M | -71.26%9.03M | -44.78%25.73M | -67.78%25.79M | -68.49%26.59M |
Total equity | -78.26%1.96M | -78.26%1.96M | -88.23%3.03M | -88.03%3.09M | -73.54%7.04M | -71.26%9.03M | -71.26%9.03M | -44.78%25.73M | -67.78%25.79M | -68.49%26.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data