(Q2)Sep 30, 2024 | (FY)Apr 1, 2024 | (Q4)Apr 1, 2024 | (Q2)Oct 2, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 26, 2022 | (FY)Mar 28, 2022 | (Q4)Mar 28, 2022 | (Q2)Sep 27, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.50%100K | 57.94%16.9M | 57.94%16.9M | -97.95%800K | -68.53%10.7M | -68.53%10.7M | -42.82%39M | 623.40%34M | 623.40%34M | 71.36%68.2M |
-Cash and cash equivalents | -87.50%100K | 57.94%16.9M | 57.94%16.9M | -97.95%800K | -68.53%10.7M | -68.53%10.7M | -42.82%39M | 623.40%34M | 623.40%34M | 71.36%68.2M |
-Accounts receivable | 62.63%16.1M | 57.14%5.5M | 57.14%5.5M | 28.57%9.9M | 2.94%3.5M | 2.94%3.5M | 97.44%7.7M | -67.31%3.4M | -67.31%3.4M | -52.44%3.9M |
-Taxes receivable | --0 | --5M | --5M | --0 | --0 | --0 | -7.69%6M | 6.90%6.2M | 6.90%6.2M | 209.52%6.5M |
-Other receivables | ---- | 127.78%4.1M | 127.78%4.1M | ---- | 5.88%1.8M | 5.88%1.8M | ---- | --1.7M | --1.7M | ---- |
Inventory | 22.22%6.6M | 20.37%6.5M | 20.37%6.5M | 0.00%5.4M | 14.89%5.4M | 14.89%5.4M | 25.58%5.4M | 80.77%4.7M | 80.77%4.7M | 16.22%4.3M |
Prepaid assets | ---- | 50.00%6.3M | 50.00%6.3M | ---- | 16.67%4.2M | 16.67%4.2M | ---- | --3.6M | --3.6M | ---- |
Total current assets | 14.41%25.4M | 65.02%46.7M | 65.02%46.7M | -63.43%22.2M | -47.20%28.3M | -47.20%28.3M | -26.78%60.7M | 117.00%53.6M | 117.00%53.6M | 54.09%82.9M |
Non current assets | ||||||||||
Net PPE | 20.71%1.22B | 23.82%1.22B | 23.82%1.22B | 4.14%1.01B | 3.18%985.4M | 3.18%985.4M | 9.91%969.1M | 2.50%955M | 2.50%955M | -4.36%881.7M |
-Gross PPE | 20.18%1.34B | 22.92%1.34B | 22.92%1.34B | 4.52%1.12B | 3.67%1.09B | 3.67%1.09B | 9.42%1.07B | 1.79%1.05B | 1.79%1.05B | -4.60%975.1M |
-Accumulated depreciation | -15.09%-122M | -14.35%-118.7M | -14.35%-118.7M | -8.27%-106M | -8.58%-103.8M | -8.58%-103.8M | -4.82%-97.9M | 4.78%-95.6M | 4.78%-95.6M | 6.79%-93.4M |
Goodwill and other intangible assets | 148.53%76.3M | 140.62%78.2M | 140.62%78.2M | -5.54%30.7M | 0.00%32.5M | 0.00%32.5M | 0.00%32.5M | 0.00%32.5M | 0.00%32.5M | 0.00%32.5M |
-Goodwill | 148.53%76.3M | 140.62%78.2M | 140.62%78.2M | -5.54%30.7M | 0.00%32.5M | 0.00%32.5M | 0.00%32.5M | 0.00%32.5M | 0.00%32.5M | 0.00%32.5M |
Financial assets | --0 | 26.09%2.9M | 26.09%2.9M | -59.26%2.2M | 4.55%2.3M | 4.55%2.3M | --5.4M | --2.2M | --2.2M | ---- |
Defined pension benefit | --2.6M | -66.67%1.8M | -66.67%1.8M | --0 | -62.24%5.4M | -62.24%5.4M | --1.8M | --14.3M | --14.3M | ---- |
Other non current assets | ---- | ---800K | ---800K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 24.88%1.3B | 27.39%1.31B | 27.39%1.31B | 3.30%1.04B | 2.15%1.03B | 2.15%1.03B | 9.59%1.01B | 4.13%1B | 4.13%1B | -4.60%920.5M |
Total assets | 24.66%1.33B | 28.40%1.35B | 28.40%1.35B | -0.49%1.06B | -0.37%1.05B | -0.37%1.05B | 6.59%1.07B | 6.97%1.06B | 6.97%1.06B | -1.50%1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 47.55%63.3M | 66.17%56M | 66.17%56M | -11.73%42.9M | 13.47%33.7M | 13.47%33.7M | 23.66%48.6M | 87.97%29.7M | 87.97%29.7M | 15.93%39.3M |
-accounts payable | 45.28%61.6M | 58.96%21.3M | 58.96%21.3M | -12.76%42.4M | -7.59%13.4M | -7.59%13.4M | 23.66%48.6M | -8.23%14.5M | -8.23%14.5M | 15.93%39.3M |
-Total tax payable | 240.00%1.7M | 16.67%14.7M | 16.67%14.7M | --500K | 121.05%12.6M | 121.05%12.6M | ---- | --5.7M | --5.7M | ---- |
-Other payable | ---- | 159.74%20M | 159.74%20M | ---- | -18.95%7.7M | -18.95%7.7M | ---- | --9.5M | --9.5M | ---- |
Current debt and capital lease obligation | 100.81%49.6M | 1,531.25%78.3M | 1,531.25%78.3M | -29.83%24.7M | -86.25%4.8M | -86.25%4.8M | 618.37%35.2M | 0.58%34.9M | 0.58%34.9M | -85.92%4.9M |
-Current debt | 115.00%43M | --71.5M | --71.5M | -33.33%20M | --0 | --0 | --30M | 0.67%30M | 0.67%30M | --0 |
-Current capital lease obligation | 40.43%6.6M | 41.67%6.8M | 41.67%6.8M | -9.62%4.7M | -2.04%4.8M | -2.04%4.8M | 6.12%5.2M | 0.00%4.9M | 0.00%4.9M | -2.00%4.9M |
Current liabilities | 67.01%112.9M | 182.98%148M | 182.98%148M | -19.33%67.6M | -33.71%52.3M | -33.71%52.3M | 82.97%83.8M | 50.86%78.9M | 50.86%78.9M | -35.40%45.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 85.51%297M | 74.28%298.2M | 74.28%298.2M | -6.86%160.1M | -1.04%171.1M | -1.04%171.1M | -15.57%171.9M | -20.94%172.9M | -20.94%172.9M | -2.49%203.6M |
-Long term debt | 132.42%212.9M | 104.61%213.2M | 104.61%213.2M | -11.92%91.6M | 0.39%104.2M | 0.39%104.2M | -22.21%104M | -27.62%103.8M | -27.62%103.8M | 0.30%133.7M |
-Long term capital lease obligation | 22.77%84.1M | 27.06%85M | 27.06%85M | 0.88%68.5M | -3.18%66.9M | -3.18%66.9M | -2.86%67.9M | -8.23%69.1M | -8.23%69.1M | -7.42%69.9M |
Derivative product liabilities | --900K | --200K | --200K | ---- | --0 | --0 | --0 | --0 | --0 | -88.24%400K |
Total non current liabilities | 60.81%427.1M | 55.01%430M | 55.01%430M | -4.32%265.6M | -0.64%277.4M | -0.64%277.4M | -8.92%277.6M | -4.12%279.2M | -4.12%279.2M | 1.97%304.8M |
Total liabilities | 62.06%540M | 75.31%578M | 75.31%578M | -7.80%333.2M | -7.93%329.7M | -7.93%329.7M | 3.08%361.4M | 4.25%358.1M | 4.25%358.1M | -5.19%350.6M |
Shareholders'equity | ||||||||||
Share capital | 6.85%7.8M | 6.85%7.8M | 6.85%7.8M | 0.00%7.3M | 0.00%7.3M | 0.00%7.3M | 0.00%7.3M | 0.00%7.3M | 0.00%7.3M | 0.00%7.3M |
-common stock | 6.85%7.8M | 6.85%7.8M | 6.85%7.8M | 0.00%7.3M | 0.00%7.3M | 0.00%7.3M | 0.00%7.3M | 0.00%7.3M | 0.00%7.3M | 0.00%7.3M |
Retained earnings | 0.53%451.5M | -0.99%438M | -0.99%438M | 3.15%449.1M | 2.45%442.4M | 2.45%442.4M | 6.43%435.4M | 14.38%431.8M | 14.38%431.8M | 5.41%409.1M |
Paid-in capital | -18.75%7.8M | 377.08%45.8M | 377.08%45.8M | 0.00%9.6M | 1.05%9.6M | 1.05%9.6M | 1.05%9.6M | 1.06%9.5M | 1.06%9.5M | 2.15%9.5M |
Total stockholders'equity | 7.17%783.5M | 6.55%771.6M | 6.55%771.6M | 3.25%731.1M | 3.50%724.2M | 3.50%724.2M | 8.47%708.1M | 8.41%699.7M | 8.41%699.7M | 0.60%652.8M |
Noncontrolling interests | --3.3M | --3.6M | --3.6M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Total equity | 7.62%786.8M | 7.04%775.2M | 7.04%775.2M | 3.25%731.1M | 3.50%724.2M | 3.50%724.2M | 8.47%708.1M | 8.41%699.7M | 8.41%699.7M | 0.60%652.8M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data