(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.34%404.51M | -3.65%392.31M | 0.96%428.29M | 8.71%446.4M | 8.71%446.4M | 1.10%436.57M | -5.57%407.17M | -10.72%424.2M | -16.16%410.62M | -16.16%410.62M |
-Cash and cash equivalents | -14.26%261.59M | -6.59%252.44M | 2.33%296.05M | 2.46%313.91M | 2.46%313.91M | -7.82%305.1M | -35.83%270.26M | -37.80%289.3M | -36.14%306.38M | -36.14%306.38M |
-Short-term investments | 8.72%142.93M | 2.17%139.88M | -1.97%132.25M | 27.09%132.49M | 27.09%132.49M | 30.33%131.47M | 1,269.09%136.91M | 1,249.03%134.9M | 942.44%104.24M | 942.44%104.24M |
Receivables | -5.52%155.13M | -1.39%153.87M | 2.28%147.69M | -7.96%150.25M | -7.96%150.25M | 29.05%164.2M | 25.14%156.04M | 29.20%144.39M | 19.82%163.24M | 19.82%163.24M |
-Accounts receivable | -2.82%155.13M | 1.46%153.87M | 5.19%147.69M | 10.80%146.15M | 10.80%146.15M | 25.47%159.63M | 21.63%151.66M | 25.62%140.4M | 22.86%131.9M | 22.86%131.9M |
-Other receivables | ---- | ---- | ---- | -86.89%4.11M | -86.89%4.11M | --4.57M | --4.38M | --3.99M | 8.53%31.34M | 8.53%31.34M |
Prepaid assets | 2.75%16.28M | 14.25%17.11M | 10.55%17.4M | 1.98%14.92M | 1.98%14.92M | -3.86%15.85M | 3.01%14.98M | -0.47%15.74M | 8.55%14.63M | 8.55%14.63M |
Other current assets | 53.39%14.3M | 118.48%20.39M | 86.20%13.52M | 68.65%12.64M | 68.65%12.64M | -80.39%9.32M | -77.13%9.33M | -79.04%7.26M | 44.70%7.5M | 44.70%7.5M |
Total current assets | -5.71%590.23M | -0.65%583.68M | 2.59%606.9M | 4.74%624.22M | 4.74%624.22M | 0.46%625.94M | -3.87%587.51M | -7.18%591.59M | -7.55%595.99M | -7.55%595.99M |
Non current assets | ||||||||||
Net PPE | -29.14%102.37M | -28.28%111.3M | -31.30%112.69M | -32.85%117.26M | -32.85%117.26M | -21.10%144.47M | -24.27%155.18M | -23.76%164.04M | -22.27%174.62M | -22.27%174.62M |
-Gross PPE | -7.41%412.91M | -2.42%435.93M | -3.80%430.62M | -5.90%429.67M | -5.90%429.67M | -1.94%445.97M | -4.92%446.75M | -4.76%447.63M | -2.77%456.62M | -2.77%456.62M |
-Accumulated depreciation | -3.00%-310.54M | -11.34%-324.63M | -12.11%-317.93M | -10.79%-312.42M | -10.79%-312.42M | -10.97%-301.5M | -10.05%-291.57M | -11.29%-283.6M | -15.10%-282M | -15.10%-282M |
Goodwill and other intangible assets | 1.06%111.07M | -1.89%109.46M | -1.53%110.14M | 0.18%111.52M | 0.18%111.52M | 2.15%109.9M | 0.33%111.58M | -2.17%111.85M | -3.87%111.33M | -3.87%111.33M |
-Goodwill | 2.46%104.43M | -0.75%102.49M | -0.35%102.83M | 1.52%103.89M | 1.52%103.89M | 3.74%101.93M | 1.71%103.26M | -1.08%103.2M | -2.66%102.33M | -2.66%102.33M |
-Other intangible assets | -16.79%6.64M | -16.13%6.97M | -15.56%7.31M | -15.11%7.64M | -15.11%7.64M | -14.57%7.98M | -14.09%8.32M | -13.61%8.66M | -15.70%9M | -15.70%9M |
Non current deferred assets | 20.24%162.26M | -11.42%147.64M | 3.23%148.15M | 19.68%147.65M | 19.68%147.65M | 26.29%134.94M | 90.28%166.68M | 102.82%143.52M | 114.42%123.37M | 114.42%123.37M |
Other non current assets | 18.37%14.28M | 4.54%12.91M | 45.93%15.59M | 32.56%14.07M | 32.56%14.07M | 24.62%12.06M | 49.27%12.35M | 46.38%10.69M | 34.89%10.62M | 34.89%10.62M |
Total non current assets | -2.84%389.98M | -14.46%381.3M | -10.12%386.58M | -7.01%390.51M | -7.01%390.51M | -1.44%401.38M | 8.20%445.78M | 5.53%430.09M | 3.47%419.93M | 3.47%419.93M |
Total assets | -4.59%980.21M | -6.61%964.98M | -2.76%993.48M | -0.12%1.01B | -0.12%1.01B | -0.29%1.03B | 0.99%1.03B | -2.22%1.02B | -3.29%1.02B | -3.29%1.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.45%6.9M | -78.58%12.47M | -84.58%6.08M | -18.29%11.87M | -18.29%11.87M | -35.76%6.67M | 232.94%58.21M | 246.42%39.44M | -9.93%14.53M | -9.93%14.53M |
-accounts payable | 3.45%6.9M | 4.08%12.47M | -66.66%6.08M | -18.29%11.87M | -18.29%11.87M | -35.76%6.67M | -31.48%11.98M | 60.27%18.25M | -9.93%14.53M | -9.93%14.53M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | --46.23M | --21.2M | ---- | ---- |
Current accrued expenses | -28.32%32.59M | -22.65%31.74M | 76.71%54.53M | -25.91%41.86M | -25.91%41.86M | -25.66%45.47M | -25.28%41.04M | -53.76%30.86M | 5.88%56.5M | 5.88%56.5M |
Current debt and capital lease obligation | -27.65%28.02M | -8.27%35.08M | 0.88%39.37M | -1.11%39.23M | -1.11%39.23M | -3.59%38.73M | -7.12%38.25M | -5.12%39.02M | -1.40%39.67M | -1.40%39.67M |
-Current capital lease obligation | -27.65%28.02M | -8.27%35.08M | 0.88%39.37M | -1.11%39.23M | -1.11%39.23M | -3.59%38.73M | -7.12%38.25M | -5.12%39.02M | -1.40%39.67M | -1.40%39.67M |
Current deferred liabilities | 7.60%7.6M | -3.42%5.23M | -5.75%6.99M | -26.52%3.82M | -26.52%3.82M | -15.93%7.06M | -11.84%5.41M | -9.78%7.41M | 25.12%5.2M | 25.12%5.2M |
Current liabilities | -10.18%170.37M | -26.66%158.07M | -4.01%191.3M | -3.81%175.86M | -3.81%175.86M | -4.86%189.69M | 19.74%215.53M | 1.87%199.3M | 11.47%182.82M | 11.47%182.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -54.97%25.91M | -52.00%32.54M | -50.76%38.01M | -44.54%48.07M | -44.54%48.07M | -39.53%57.53M | -35.94%67.78M | -34.25%77.18M | -32.28%86.66M | -32.28%86.66M |
-Long term capital lease obligation | -54.97%25.91M | -52.00%32.54M | -50.76%38.01M | -44.54%48.07M | -44.54%48.07M | -39.53%57.53M | -35.94%67.78M | -34.25%77.18M | -32.28%86.66M | -32.28%86.66M |
Other non current liabilities | 9.53%44.39M | -5.69%39.02M | 2.74%42.2M | 14.25%41.26M | 14.25%41.26M | 17.71%40.53M | 120.69%41.38M | 445.60%41.07M | 400.32%36.11M | 400.32%36.11M |
Total non current liabilities | -28.31%70.3M | -34.44%71.56M | -32.17%80.21M | -27.24%89.33M | -27.24%89.33M | -24.32%98.06M | -12.37%109.16M | -5.34%118.26M | -9.19%122.77M | -9.19%122.77M |
Total liabilities | -16.36%240.67M | -29.28%229.63M | -14.50%271.5M | -13.22%265.19M | -13.22%265.19M | -12.53%287.74M | 6.61%324.69M | -0.94%317.55M | 2.13%305.6M | 2.13%305.6M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -11.84%-1.12B | -8.72%-1.1B | -9.26%-1.07B | -10.91%-1.02B | -10.91%-1.02B | -12.09%-1B | -18.86%-1.01B | -20.64%-975M | -21.53%-923.82M | -21.53%-923.82M |
Paid-in capital | 6.63%1.87B | 6.68%1.85B | 6.89%1.81B | 8.30%1.79B | 8.30%1.79B | 8.74%1.76B | 9.17%1.73B | 9.41%1.69B | 8.35%1.65B | 8.35%1.65B |
Less: Treasury stock | 988.76%2.91M | 406.92%806K | 22,410.81%8.33M | --282K | --282K | --267K | -94.93%159K | -98.72%37K | --0 | --0 |
Gains losses not affecting retained earnings | 31.04%-10.54M | -1.86%-14.13M | -1.40%-13.95M | 21.51%-12.2M | 21.51%-12.2M | 25.92%-15.28M | 11.38%-13.88M | -15.58%-13.76M | -40.17%-15.55M | -40.17%-15.55M |
Total stockholders'equity | -0.00%739.54M | 3.77%735.35M | 2.53%721.97M | 5.52%749.53M | 5.52%749.53M | 5.45%739.57M | -1.39%708.6M | -2.79%704.13M | -5.46%710.32M | -5.46%710.32M |
Total equity | -0.00%739.54M | 3.77%735.35M | 2.53%721.97M | 5.52%749.53M | 5.52%749.53M | 5.45%739.57M | -1.39%708.6M | -2.79%704.13M | -5.46%710.32M | -5.46%710.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data