(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.40%1.29M | 48.33%1.55M | 3,478.71%3.65M | 1,223.21%6.09M | 1,223.21%6.09M | -22.20%1.15M | -70.47%1.04M | -87.28%102.03K | -84.66%460.48K | -84.66%460.48K |
-Cash and cash equivalents | 12.40%1.29M | -73.66%274.83K | 357.17%466.47K | 354.56%2.09M | 354.56%2.09M | -22.20%1.15M | -70.47%1.04M | -87.28%102.03K | -84.66%460.48K | -84.66%460.48K |
-Accounts receivable | 52.09%399.56K | -2.95%181.74K | 31.06%410.78K | -27.32%230.22K | -27.32%230.22K | 29.09%262.7K | -43.20%187.27K | -18.29%313.43K | 42.52%316.76K | 42.52%316.76K |
-Other receivables | 0.00%898.34K | -56.11%898.34K | -56.11%898.34K | -56.13%898.34K | -56.13%898.34K | -52.99%898.34K | 7.09%2.05M | 7.09%2.05M | -28.58%2.05M | -28.58%2.05M |
Total current assets | -20.96%3.07M | 16.98%3.18M | 186.49%5.58M | 274.81%8.27M | 274.81%8.27M | 11.05%3.88M | -46.95%2.72M | -2.07%1.95M | -48.08%2.21M | -48.08%2.21M |
Non current assets | ||||||||||
-Accumulated depreciation | -16.95%-2.49M | -20.83%-2.38M | -26.43%-2.29M | -34.67%-2.21M | -34.67%-2.21M | -34.78%-2.13M | -34.37%-1.97M | -33.48%-1.81M | -31.48%-1.64M | -31.48%-1.64M |
-Long term equity investment | 162.21%3.95M | 172.12%3.98M | 1,712.84%4.02M | 1,539.84%3.68M | 1,539.84%3.68M | 481.56%1.51M | 456.69%1.46M | -14.80%221.91K | -12.99%224.42K | -12.99%224.42K |
-Goodwill | -49.70%894.44K | -45.60%1.77M | -46.38%1.92M | -63.35%1.44M | -63.35%1.44M | -50.41%1.78M | -16.85%3.26M | -15.76%3.59M | -14.45%3.93M | -14.45%3.93M |
-Other intangible assets | 36.37%7.93M | 33.16%7.41M | 34.35%7.1M | 37.51%7.02M | 37.51%7.02M | 62.90%5.82M | 57.87%5.57M | 89.78%5.28M | 96.65%5.1M | 96.65%5.1M |
Regulatory assets | -21.67%1.4M | 12.05%1.21M | 37.87%1.62M | 39.70%1.67M | 39.70%1.67M | 162.89%1.79M | 47.36%1.08M | 76.51%1.18M | 71.95%1.19M | 71.95%1.19M |
Total assets | -75.15%96.64K | -22.72%219.41K | 96.20%368.04K | 1,256.92%590.36K | 1,256.92%590.36K | 204.98%388.91K | 454.55%283.89K | 90.09%187.59K | -66.00%43.51K | -66.00%43.51K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 633.07%218.66K | 50.80%219.82K | -69.70%215.66K | -80.84%126.94K | -80.84%126.94K | 179.71%29.83K | 465.77%145.77K | 1,762.15%711.62K | 1,207.93%662.48K | 1,207.93%662.48K |
-Current debt | 2,578.90%24.24K | -68.83%29.66K | -95.65%29.66K | -94.89%32.14K | -94.89%32.14K | 0.00%905 | 5,565.48%95.18K | 26,305.61%682.59K | 17,909.74%628.36K | 17,909.74%628.36K |
-Current capital lease obligation | 572.19%194.42K | 275.91%190.16K | 540.58%185.99K | 177.82%94.8K | 177.82%94.8K | 196.37%28.92K | 110.04%50.59K | -18.51%29.04K | -27.65%34.12K | -27.65%34.12K |
-accounts payable | 123.49%3.74M | -19.92%2.98M | -68.86%1.22M | 65.96%1.44M | 65.96%1.44M | 142.08%1.67M | 361.64%3.72M | 383.42%3.92M | 160.24%868.02K | 160.24%868.02K |
-Total tax payable | 32.85%9.1M | 120.74%9.01M | 1,237.21%9.05M | 943.50%8.71M | 943.50%8.71M | 641.14%6.85M | 349.81%4.08M | -23.84%676.86K | -5.20%834.53K | -5.20%834.53K |
Current accrued expenses | 16.69%209.88K | 16.32%137.74K | -51.70%116.1K | -31.83%162.12K | -31.83%162.12K | -12.07%179.86K | -53.32%118.41K | 140.65%240.36K | 216.59%237.8K | 216.59%237.8K |
Current deferred liabilities | -79.61%277.44K | 25.17%483.69K | -1.76%482.33K | -0.49%598.25K | -0.49%598.25K | 649.89%1.36M | 32.52%386.43K | 22.19%490.98K | 17.42%601.19K | 17.42%601.19K |
Current liabilities | 29.04%5.34M | -26.46%4.72M | -60.42%2.93M | -26.96%3.23M | -26.96%3.23M | 35.35%4.14M | 91.58%6.41M | 123.03%7.41M | 13.30%4.42M | 13.30%4.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.22%307.31K | -12.27%307.31K | 4.82%342.31K | 4.82%342.31K | 4.82%342.31K | --342.31K | --350.31K | --326.56K | 111.58%326.56K | 111.58%326.56K |
-Long term debt | 10.03%1.44M | 18.30%1.49M | 16,164.37%1.54M | 8,190.63%1.21M | 8,190.63%1.21M | 2,580.25%1.31M | 2,183.78%1.26M | -82.80%9.47K | -73.41%14.64K | -73.41%14.64K |
Non current accrued expenses | 58.14%12.87M | 42.54%12.77M | 59.94%10.36M | 140.08%9.16M | 140.08%9.16M | 160.29%8.14M | 216.39%8.96M | 184.72%6.48M | 157.27%3.82M | 157.27%3.82M |
Long term provisions | 1,152.01%2.52M | 1,107.64%2.5M | 1,068.68%2.48M | 1,075.84%2.47M | 1,075.84%2.47M | -4.55%200.92K | -0.58%206.7K | 3.43%212.44K | 3.41%209.78K | 3.41%209.78K |
Total non current liabilities | 31.42%14.44M | 30.80%13.73M | 48.19%11.98M | 127.26%11.93M | 127.26%11.93M | 175.94%10.99M | 146.66%10.5M | 92.04%8.09M | 9.89%5.25M | 9.89%5.25M |
Shareholders'equity | ||||||||||
Share capital | 38.94%24.6M | 39.06%24.57M | 60.10%24.42M | 57.37%24.01M | 57.37%24.01M | 9.81%17.71M | 9.44%17.67M | 29.87%15.26M | 30.34%15.26M | 30.34%15.26M |
-common stock | 38.94%24.6M | 39.06%24.57M | 60.10%24.42M | 57.37%24.01M | 57.37%24.01M | 9.81%17.71M | 9.44%17.67M | 29.87%15.26M | 30.34%15.26M | 30.34%15.26M |
Additional paid-in capital | 0.00%53.74K | 0.00%53.74K | 0.00%53.74K | 0.00%53.74K | 0.00%53.74K | 0.00%53.74K | 0.00%53.74K | 0.00%53.74K | 0.00%53.74K | 0.00%53.74K |
Other equity interest | --5 | ---- | ---134.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 21.99%16.83M | 12.96%16.88M | 41.88%17.05M | 89.64%18.87M | 89.64%18.87M | 35.17%13.79M | 25.77%14.94M | 40.97%12.02M | -3.62%9.95M | -3.62%9.95M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data