Cisco
CSCO
Disney
DIS
Apple
AAPL
Adobe
ADBE
Alibaba
BABA
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.59%261.39M | 31.78%225.58M | -2.87%83.52M | -25.85%55.96M | -122.06%-103.67M | 183.41%285.94M | -1.12%171.17M | 3,560.62%85.99M | 439.37%75.47M | -46.69M |
Net income from continuing operations | 3.42%175.69M | -32.37%53.15M | 31.95%56.28M | 32.37%50.4M | 50.09%15.86M | 89.41%169.89M | 383.34%78.59M | -6.29%42.66M | -17.69%38.07M | --10.56M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --330K | --0 | --0 | ---- | ---- |
Depreciation and amortization | 3.66%48.13M | 3.66%12.48M | 8.00%12.09M | 2.46%12.09M | 0.63%11.47M | 16.53%46.43M | 6.17%12.04M | 11.77%11.19M | 19.88%11.8M | --11.4M |
Deferred tax | -143.69%-11.17M | -269.46%-8.24M | -117.85%-962K | -123.11%-1.96M | -100.10%-7K | 6,442.68%25.56M | 561.50%4.86M | 463.70%5.39M | 279.41%8.48M | --6.83M |
Other non cash items | 658.41%20.46M | 266.62%21.46M | -214.92%-3.67M | -109.88%-611K | 2,087.88%3.28M | -103.67%-3.66M | -114.45%-12.88M | -51.87%3.2M | 12.86%6.19M | ---165K |
Change In working capital | -222.28%-17.94M | 61.27%128.55M | -19.56%11.09M | -490.68%-12.78M | -76.38%-144.8M | 109.97%14.67M | -16.67%79.71M | 121.81%13.78M | 106.77%3.27M | ---82.1M |
-Change in receivables | -50.83%-23.66M | -39.06%20.2M | 422.61%16.23M | -41.25%-50.61M | 41.17%-9.48M | -151.51%-15.68M | 110.24%33.15M | 459.79%3.11M | -202.06%-35.83M | ---16.11M |
-Change in inventory | 18.04%39.75M | 898.27%54.86M | 149.76%10.28M | -157.52%-14.29M | -146.23%-11.09M | 136.75%33.68M | -84.62%5.5M | -144.00%-20.65M | 131.07%24.84M | --23.99M |
-Change in payables and accrued expense | -1,638.88%-46.35M | -5.64%40.22M | -197.43%-23M | 241.23%51M | -46.57%-114.57M | 103.51%3.01M | 0.32%42.62M | 120.05%23.61M | -65.66%14.95M | ---78.17M |
-Change in other current assets | 219.50%9.48M | 1,045.52%13.5M | 19.36%5.92M | 189.03%479K | 4.62%-10.43M | -262.73%-7.93M | -288.64%-1.43M | -32.16%4.96M | 19.34%-538K | ---10.93M |
-Change in other working capital | 77.60%2.84M | -72.73%-228K | -39.60%1.66M | 519.08%637K | 187.63%765K | -23.14%1.6M | -114.46%-132K | 136.48%2.76M | -124.40%-152K | ---873K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.59%261.39M | 31.78%225.58M | -2.87%83.52M | -25.85%55.96M | -122.06%-103.67M | 183.41%285.94M | -1.12%171.17M | 3,560.62%85.99M | 439.37%75.47M | ---46.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -80.50%-131.45M | -204.93%-44.4M | 44.54%-14.61M | 22.71%-14.43M | -337.87%-58.01M | -27.96%-72.82M | 11.71%-14.56M | -206.63%-26.35M | -18.77%-18.67M | -13.25M |
Net PPE purchase and sale | 17.45%-41.83M | 10.25%-10.49M | 30.26%-9.71M | 26.65%-10.99M | -5.57%-10.64M | -10.33%-50.67M | 13.00%-11.69M | -115.04%-13.92M | -12.23%-14.99M | ---10.08M |
Net intangibles purchase and sale | -141.30%-53.45M | -1,080.71%-33.91M | 60.53%-4.91M | 6.68%-3.44M | -253.78%-11.2M | -101.73%-22.15M | 6.05%-2.87M | -486.09%-12.43M | -55.64%-3.68M | ---3.17M |
Net business purchase and sale | ---36.16M | --0 | --0 | --0 | ---36.16M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -80.50%-131.45M | -204.93%-44.4M | 44.54%-14.61M | 22.71%-14.43M | -337.87%-58.01M | -27.96%-72.82M | 11.71%-14.56M | -206.63%-26.35M | -18.77%-18.67M | ---13.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,438.81%-209.22M | -6,008.11%-101.7M | 13.99%-1.72M | -17.41%-2.99M | -1,290.71%-102.82M | 88.91%-13.6M | 31.06%-1.67M | 69.07%-1.99M | 58.56%-2.54M | -7.39M |
Net issuance payments of debt | 18.41%-8.05M | -4.55%-1.68M | -26.61%-1.77M | -462.55%-2.96M | 74.10%-1.64M | 59.84%-9.86M | 73.06%-1.61M | 77.24%-1.4M | 91.43%-526K | ---6.34M |
Net common stock issuance | ---200M | ---100M | --0 | --0 | ---100M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -81.31%294K | --5K | --289K | --0 | --0 | -58.83%1.57M | --0 | --0 | --894K | --679K |
Net other financing activities | 72.42%-1.46M | 55.00%-27K | 60.74%-234K | 99.04%-28K | 32.41%-1.17M | -185.06%-5.31M | ---60K | -2.58%-596K | ---2.91M | ---1.74M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,438.81%-209.22M | -6,008.11%-101.7M | 13.99%-1.72M | -17.41%-2.99M | -1,290.71%-102.82M | 88.91%-13.6M | 31.06%-1.67M | 69.07%-1.99M | 58.56%-2.54M | ---7.39M |
Net cash flow | ||||||||||
Beginning cash position | 87.00%438.96M | -0.32%280.46M | -4.57%212.94M | 3.62%173.91M | 87.00%438.96M | -24.81%234.74M | 261.82%281.36M | 142.55%223.14M | 67.29%167.84M | --234.74M |
Current changes in cash | -139.73%-79.28M | -48.71%79.48M | 16.56%67.19M | -28.96%38.54M | -292.84%-264.49M | 353.70%199.52M | 0.48%154.95M | 554.31%57.65M | 789.65%54.26M | ---67.33M |
Effect of exchange rate changes | -118.86%-886K | -143.27%-1.15M | -42.01%334K | -53.56%483K | -229.67%-555K | 292.73%4.7M | -4.47%2.65M | 137.35%576K | 321.75%1.04M | --428K |
End cash Position | -18.26%358.8M | -18.26%358.8M | -0.32%280.46M | -4.57%212.94M | 3.62%173.91M | 87.00%438.96M | 87.00%438.96M | 261.82%281.36M | 142.55%223.14M | --167.84M |
Free cash flow | -22.06%166.1M | 15.69%181.18M | 15.54%68.91M | -26.88%41.53M | -109.42%-125.52M | 384.54%213.12M | -0.00%156.61M | 1,055.34%59.64M | 3,386.98%56.8M | ---59.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Unlock the Full List