MARA Holdings
MARA
MicroStrategy
MSTR
Tesla
TSLA
Alphabet-C
GOOG
Alphabet-A
GOOGL
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | 140.14%17.9M | 15.93%7.45M | 2.10%6.43M | 244.61%6.3M | 1.83M |
Net income from continuing operations | 7.36%7.77M | 47.14%7.24M | 16.23%4.92M | -54.54%4.23M | --9.31M |
Operating gains losses | -57.45%742K | 307.48%1.74M | 21,300.00%428K | -85.71%2K | --14K |
Depreciation and amortization | 5.76%2.53M | -5.07%2.4M | 2.39%2.52M | 9.56%2.47M | --2.25M |
Deferred tax | -164.52%-246K | 82.71%-93K | -266.56%-538K | -52.98%323K | --687K |
Other non cash items | ---- | ---- | ---- | ---- | ---428K |
Change In working capital | 260.93%6.43M | -37.71%-4M | -2,716.50%-2.9M | 99.05%-103K | ---10.86M |
-Change in receivables | -430.20%-6.39M | 200.62%1.93M | 67.51%-1.92M | -1,498.92%-5.92M | ---370K |
-Change in inventory | 67.42%2.83M | -55.86%1.69M | 149.14%3.82M | -362.55%-7.78M | --2.96M |
-Change in prepaid assets | 193.61%1.58M | -463.23%-1.69M | 129.54%465K | -533.61%-1.57M | --363K |
-Change in payables and accrued expense | 306.95%9.53M | 2.64%-4.61M | -128.29%-4.73M | 232.65%16.73M | ---12.61M |
-Change in other current assets | 189.42%93K | -112.37%-104K | 484.02%841K | -1,142.86%-219K | --21K |
-Change in other current liabilities | -0.16%-1.22M | 11.62%-1.22M | -2.68%-1.38M | -9.29%-1.34M | ---1.23M |
Cash from discontinued investing activities | |||||
Operating cash flow | 140.14%17.9M | 15.93%7.45M | 2.10%6.43M | 244.61%6.3M | --1.83M |
Investing cash flow | |||||
Cash flow from continuing investing activities | 16.21%-987K | 36.36%-1.18M | -1,271.11%-1.85M | -101.42%-135K | 9.51M |
Net PPE purchase and sale | 16.21%-987K | 36.36%-1.18M | -106.35%-1.85M | 11.10%-897K | ---1.01M |
Net other investing changes | ---- | ---- | ---- | -92.75%762K | --10.51M |
Cash from discontinued investing activities | |||||
Investing cash flow | 16.21%-987K | 36.36%-1.18M | -1,271.11%-1.85M | -101.42%-135K | --9.51M |
Financing cash flow | |||||
Cash flow from continuing financing activities | -207.80%-4.73M | 371.81%4.39M | 62.85%-1.61M | -20,585.71%-4.34M | -21K |
Net issuance payments of debt | -194.72%-4.25M | 679.72%4.49M | 82.18%-774K | -2,239.90%-4.34M | --203K |
Net preferred stock issuance | ---- | ---- | ---- | --0 | --14.1M |
Net other financing activities | -379.00%-479K | 88.10%-100K | ---840K | ---- | ---14.33M |
Cash from discontinued financing activities | |||||
Financing cash flow | -207.80%-4.73M | 371.81%4.39M | 62.85%-1.61M | -20,585.71%-4.34M | ---21K |
Net cash flow | |||||
Beginning cash position | 28.05%52.7M | 7.25%41.16M | 7.60%38.37M | 51.49%35.66M | --23.54M |
Current changes in cash | 14.24%12.18M | 259.80%10.66M | 63.07%2.96M | -83.94%1.82M | --11.31M |
Effect of exchange rate changes | -180.61%-711K | 584.62%882K | -120.36%-182K | 10.23%894K | --811K |
End cash Position | 21.76%64.17M | 28.05%52.7M | 7.25%41.16M | 7.60%38.37M | --35.66M |
Free cash flow | 169.37%16.9M | 37.86%6.27M | -15.71%4.55M | 560.02%5.4M | --818K |
Currency Unit | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | -- | -- | -- |