(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --6.36M | -37.14%7.45M | -37.14%7.45M | -33.51%8.44M | -26.47%11.84M | --11.84M | -27.55%12.69M | -27.59%13.91M | 75.17%15.08M | 790.09%16.11M |
-Cash and cash equivalents | --6.36M | -37.14%7.45M | -37.14%7.45M | -33.51%8.44M | -26.47%11.84M | --11.84M | -27.55%12.69M | -27.59%13.91M | 75.17%15.08M | 790.09%16.11M |
-Accounts receivable | --729.93K | 5.16%808.88K | 5.16%808.88K | 33.77%896.76K | -27.98%769.18K | --769.18K | -35.89%670.4K | 44.30%1.19M | 39.15%1.01M | 129.03%1.07M |
Total current assets | --7.37M | -32.33%8.66M | -32.33%8.66M | -29.14%9.61M | -26.65%12.79M | --12.79M | -27.82%13.57M | -24.41%15.27M | 71.20%16.33M | 615.96%17.44M |
Non current assets | ||||||||||
-Accumulated depreciation | ---2.56M | -22.95%-2.5M | -22.95%-2.5M | -26.76%-2.36M | -27.05%-2.03M | ---2.03M | -23.27%-1.87M | -28.89%-1.75M | -38.01%-1.65M | -48.33%-1.6M |
-Long term equity investment | --100.47K | 1,668.78%164.67K | 1,668.78%164.67K | --0 | -87.18%9.31K | --9.31K | -88.28%17.21K | -88.33%25.95K | -88.03%35.55K | -81.84%72.61K |
-Goodwill | --214.96K | -21.19%248.64K | -21.19%248.64K | -13.77%267.81K | -18.57%315.51K | --315.51K | -26.90%310.59K | -24.80%330.15K | -20.66%359.68K | -21.82%387.46K |
-Other intangible assets | --46.08K | 0.00%46.08K | 0.00%46.08K | 0.00%46.08K | -3.61%46.08K | --46.08K | -3.61%46.08K | -3.61%46.08K | 0.00%47.81K | -91.66%47.81K |
Regulatory assets | --729.93K | 5.16%808.88K | 5.16%808.88K | 33.77%896.76K | -27.98%769.18K | --769.18K | -35.89%670.4K | 44.30%1.19M | 39.15%1.01M | 129.03%1.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --284.86K | -15.31%261.06K | -15.31%261.06K | -9.97%103.28K | 3.18%308.27K | --308.27K | -62.59%114.72K | -42.58%175.88K | -22.35%248.1K | -15.10%298.76K |
-Current capital lease obligation | --284.86K | -15.31%261.06K | -15.31%261.06K | -9.97%103.28K | 3.18%308.27K | --308.27K | -62.59%114.72K | -42.58%175.88K | -22.35%248.1K | -15.10%298.76K |
-Total tax payable | --100.47K | 1,668.78%164.67K | 1,668.78%164.67K | --0 | -87.18%9.31K | --9.31K | -88.28%17.21K | -88.33%25.95K | -88.03%35.55K | -81.84%72.61K |
-Other payable | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- | ---- | ---- |
Current deferred liabilities | --107.78K | -32.82%140.89K | -32.82%140.89K | 58.14%137.52K | -65.26%209.72K | --209.72K | -88.55%86.96K | -8.55%473.43K | 34.24%534.14K | 41.55%603.64K |
Current liabilities | --1.41M | 1.81%1.49M | 1.81%1.49M | 27.42%1.21M | -26.89%1.46M | --1.46M | -54.45%953.42K | -18.24%1.6M | -1.64%1.84M | -2.96%2M |
Non current liabilities | ||||||||||
-Long term debt | --100.47K | 1,668.78%164.67K | 1,668.78%164.67K | --0 | -87.18%9.31K | --9.31K | -88.28%17.21K | -88.33%25.95K | -88.03%35.55K | -81.84%72.61K |
Non current accrued expenses | --1.65M | -9.16%1.79M | -9.16%1.79M | -12.97%1.51M | -16.22%1.97M | --1.97M | -30.38%1.73M | -26.32%1.9M | -22.29%2.12M | -23.91%2.35M |
Total non current liabilities | --1.51M | 12.34%1.66M | 12.34%1.66M | 25.16%1.21M | -29.00%1.47M | --1.47M | -56.67%970.64K | -25.38%1.63M | -13.50%1.87M | -15.77%2.08M |
Shareholders'equity | ||||||||||
Share capital | --37.53M | 0.00%37.53M | 0.00%37.53M | -0.19%37.53M | 0.00%37.53M | --37.53M | 0.19%37.6M | -0.20%37.53M | 41.40%37.53M | 113.66%37.53M |
-common stock | --37.53M | 0.00%37.53M | 0.00%37.53M | -0.19%37.53M | 0.00%37.53M | --37.53M | 0.19%37.6M | -0.20%37.53M | 41.40%37.53M | 113.66%37.53M |
Gains losses not affecting retained earnings | --2.54M | -15.46%2.54M | -15.46%2.54M | -17.35%2.49M | 3.22%3.01M | --3.01M | 9.50%3.02M | 19.59%2.92M | 58.42%3.03M | 42.43%2.91M |
Total equity | --9.25M | -29.06%10.7M | -29.06%10.7M | -27.03%11.4M | -25.27%15.08M | --15.08M | -28.12%15.62M | -24.66%17.51M | 45.13%18.81M | 234.42%20.18M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.