(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.63%1.42B | -27.25%1.09B | 3.86%5.91B | 35.72%2.88B | -84.65%224.46M | 4.09%1.31B | 8.76%1.5B | 35.52%5.69B | 103.51%2.12B | 36.63%1.46B |
Net income from continuing operations | 40.79%535M | 92.67%657M | -157.16%-1.28B | -290.91%-1.5B | -178.77%-493.72M | -49.48%380M | 43.15%341M | 13,862.50%2.23B | 227.20%787.96M | 169.12%626.81M |
Operating gains losses | 502.04%197M | 745.83%203M | -179.86%-403M | -562.21%-240.51M | -410.08%-137.49M | -64.40%-49M | 212.73%24M | -132.88%-144M | 42.63%-36.32M | -828.32%-26.95M |
Depreciation and amortization | -25.29%638M | -15.87%652M | 16.56%3.27B | 34.60%1.49B | -77.10%153.89M | 30.31%854M | 23.87%775M | -8.47%2.81B | 59.71%1.11B | -12.67%671.91M |
Deferred tax | -205.33%-79M | -242.35%-121M | 24.09%1.02B | 256.66%937.68M | -129.29%-77.68M | -56.48%75M | -56.49%85M | 17.60%822M | 201.66%262.91M | 73.58%265.23M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.63%1M | -99.72%211.23K | ---- |
Change In working capital | -62.60%-200M | -1,542.86%-460M | 351.59%317M | -57.63%111.3M | 242.73%356.7M | 68.66%-123M | -110.36%-28M | 81.02%-126M | 451.98%262.69M | -10.00%-249.92M |
-Change in receivables | -45.87%-512M | -431.82%-584M | 23.97%-368M | -12,581.05%-213.46M | --20.46M | ---351M | 369.39%176M | -272.31%-484M | -99.08%1.71M | ---- |
-Change in inventory | 104.00%1M | 199.21%125M | 118.97%44M | -82.16%33.54M | --161.46M | ---25M | -4,802.68%-126M | 23.43%-232M | 341.05%188M | ---- |
-Change in payables and accrued expense | 65.50%331M | 363.16%100M | 31.44%1.04B | 37.41%450.02M | --428.98M | --200M | -131.35%-38M | 794.74%792M | 476.58%327.51M | ---- |
-Change in other current liabilities | -97.14%1M | -444.44%-49M | 571.43%66M | 391.06%26.11M | --13.89M | --35M | 50.69%-9M | 84.78%-14M | 129.86%5.32M | ---- |
-Change in other working capital | -216.67%-21M | -67.74%-52M | -147.87%-466M | 28.83%-184.92M | ---268.08M | --18M | -123.43%-31M | -652.00%-188M | -233.97%-259.85M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.63%1.42B | -27.25%1.09B | 3.86%5.91B | 35.72%2.88B | -84.65%224.46M | 4.09%1.31B | 8.76%1.5B | 35.52%5.69B | 103.51%2.12B | 36.63%1.46B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -16.28%-1.46B | -1.60%-1.21B | -32.77%-5.33B | -59.93%-2.68B | 77.91%-201.73M | -30.80%-1.26B | -47.65%-1.19B | -57.68%-4.02B | -142.13%-1.68B | -17.53%-913.24M |
Net PPE purchase and sale | 0.88%-1.35B | 6.42%-1.18B | -41.61%-5.67B | -52.35%-2.76B | 70.68%-283.83M | -76.80%-1.37B | -67.34%-1.26B | -63.64%-4.01B | -144.85%-1.81B | -40.05%-968.08M |
Net business purchase and sale | --0 | --0 | -150.00%-5M | 5.12%-1.64M | 335.12%639.49K | ---2M | ---2M | ---2M | ---1.73M | ---271.99K |
Net investment purchase and sale | -128.21%-22M | -200.00%-46M | 353.61%246M | -53.85%43.34M | 176.27%78.66M | 137.52%78M | 185.94%46M | 48.40%-97M | 97.66%93.93M | 131.42%28.47M |
Net other investing changes | -1,130.00%-103M | 0.00%2M | 250.00%15M | 135.47%5.29M | ---2.29M | 489.83%10M | 25.30%2M | -120.83%-10M | ---14.92M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -16.28%-1.46B | -1.60%-1.21B | -32.77%-5.33B | -59.93%-2.68B | 77.91%-201.73M | -30.80%-1.26B | -47.65%-1.19B | -57.68%-4.02B | -142.13%-1.68B | -17.53%-913.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -196.26%-206M | 1,735.29%312M | 122.66%278M | 88.29%-38.88M | 126.57%85.88M | 159.89%214M | 104.78%17M | 23.31%-1.23B | 4.53%-332M | -64.25%-323.2M |
Net issuance payments of debt | -122.50%-81M | 190.96%515M | 240.28%909M | 246.41%232.24M | 195.23%139.76M | 252.59%360M | 193.98%177M | 34.15%-648M | 34.57%-158.62M | -776.73%-146.76M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---28M | ---22.24M | ---5.76M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -196.26%-206M | 1,735.29%312M | 122.66%278M | 88.29%-38.88M | 126.57%85.88M | 159.89%214M | 104.78%17M | 23.31%-1.23B | 4.53%-332M | -64.25%-323.2M |
Net cash flow | ||||||||||
Beginning cash position | 29.09%1.31B | 45.28%1.12B | 26.51%773M | 55.22%1.3B | 105.54%1.17B | 43.74%1.01B | 36.76%773M | -6.00%611M | 39.42%834.96M | 8.38%567.78M |
Current changes in cash | -193.94%-248M | -40.62%193M | 90.89%859M | 40.71%161.39M | -51.87%108.61M | 523.33%264M | 50.64%325M | 733.33%450M | 3,502.03%114.7M | 134.25%225.64M |
Effect of exchange rate changes | 81.98%-20M | 91.67%-7M | -76.74%-509M | -97.97%-715.59M | 866.92%401.59M | -549.33%-111M | -679.66%-84M | -209.68%-288M | -4,451.61%-361.46M | 1,145.05%41.53M |
End cash Position | -10.80%1.04B | 29.09%1.31B | 45.28%1.12B | 45.28%1.12B | 55.22%1.3B | 74.76%1.17B | 27.48%1.01B | 26.51%773M | 26.65%773M | 33.90%834.96M |
Free cash flow | 219.30%68M | -139.15%-92M | -85.77%240M | -61.04%121.37M | -112.02%-59.37M | -111.75%-57M | -62.23%235M | -3.76%1.69B | 2.66%311.5M | 30.38%494M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data