(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.25%-56.56K | 10.73%-967.51K | 49.41%-290.25K | -4,351.49%-557.8K | 98.81%-3.45K | 50.26%-116.02K | -18.48%-1.08M | -272.48%-573.77K | 105.12%13.12K | -158.97%-289.92K |
Net income from continuing operations | 46.72%-87.86K | 2.69%-2.44M | 5.94%-1.72M | -16.60%-247.58K | -35.63%-304.11K | 30.93%-164.91K | -158.50%-2.5M | -954.37%-1.83M | 19.98%-212.33K | 29.68%-224.22K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---75K | ---- | ---- | ---- |
Depreciation and amortization | -55.88%3.19K | -7.24%26.81K | 8.26%7.82K | 31.54%9.5K | -68.74%2.26K | 0.00%7.23K | 3.65%28.9K | 9.27%7.23K | -0.01%7.22K | 6.09%7.23K |
Asset impairment expenditure | ---- | -18.66%1.47M | ---- | ---- | ---- | ---- | --1.8M | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | ---- | 66.67%37.5K | ---- | ---- | ---- | ---- | --22.5K | ---- | ---- | ---- |
Remuneration paid in stock | --0 | -85.34%6.41K | 100.00%-1 | -71.03%2.15K | -94.28%2.15K | -91.99%2.12K | -81.56%43.73K | -167.52%-27.69K | -80.15%7.41K | -52.71%37.53K |
Other non cashItems | -1,095.54%-115.73K | 57.32%-78.53K | 60.82%-50.43K | 79.63%-7.64K | -7.40%-10.78K | -24.63%-9.68K | -1,681.84%-184.01K | -1,138.69%-128.69K | -10,902.05%-37.52K | -150.50%-10.04K |
Change In working capital | 183.21%146.74K | 104.24%9.11K | 86.68%-47.55K | -211.37%-291.51K | 397.75%296.35K | 358.78%51.81K | -25.49%-214.63K | -2,014.24%-356.84K | 940.91%261.76K | -179.38%-99.53K |
-Change in receivables | -140.22%-37.15K | 180.04%82.04K | 64.36%-15.84K | 135.87%18.97K | -187.10%-13.46K | 547.66%92.37K | -263.75%-102.5K | -511.32%-44.44K | -754.09%-52.88K | -27.63%15.45K |
-Change in prepaid assets | -132.98%-3.2K | 221.21%65.76K | 104.99%8.8K | 95.32%-958 | 20.37%48.23K | 112.40%9.69K | -569.99%-54.26K | -65.42%4.29K | -154.79%-20.46K | 0.53%40.07K |
-Change in payables and accrued expense | 435.15%185.93K | -356.55%-113.71K | 83.39%-41.66K | -136.55%-113.67K | 445.50%97.1K | -557.32%-55.48K | 117.72%44.32K | -41,343.14%-250.73K | 1,210.29%311.03K | -103.59%-28.1K |
-Change in other current liabilities | ---- | ---- | ---- | ---164.48K | ---- | ---- | ---- | ---- | --0 | ---- |
-Change in other working capital | -77.99%1.15K | 75.55%-24.99K | 101.74%1.15K | -230.34%-31.37K | --0 | -92.15%5.23K | -2,167.53%-102.2K | -67.04%-65.96K | 170.25%24.07K | -262.77%-126.94K |
Interest paid (cash flow from operating activities) | -12.36%-2.9K | --0 | 66.91%14.6K | ---- | ---- | -558.42%-2.58K | 80.02%-5.96K | 994.58%8.75K | -243.36%-13.42K | 96.36%-894 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.25%-56.56K | 10.73%-967.51K | 49.41%-290.25K | -4,351.49%-557.8K | 98.81%-3.45K | 50.26%-116.02K | -18.48%-1.08M | -272.48%-573.77K | 105.12%13.12K | -158.97%-289.92K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -324.18%-554.92K | 73.63%-374.11K | 101.08%7.3K | 75.86%-115.24K | 13.25%-135.34K | -17.30%-130.82K | -1,031.16%-1.42M | -207.29%-673.98K | -544.51%-477.33K | -28.48%-156.01K |
Net PPE purchase and sale | -324.18%-554.92K | 73.63%-374.11K | 101.08%7.3K | 75.86%-115.24K | 13.25%-135.34K | -17.30%-130.82K | -1,031.16%-1.42M | -207.29%-673.98K | -544.51%-477.33K | -28.48%-156.01K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -324.18%-554.92K | 73.63%-374.11K | 101.08%7.3K | 75.86%-115.24K | 13.25%-135.34K | -17.30%-130.82K | -1,031.16%-1.42M | -207.29%-673.98K | -544.51%-477.33K | -28.48%-156.01K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8,169.73%409.46K | 19.77%1.19M | -400.63%-25.41K | -37.21%624.71K | 11,804.93%594.14K | -168.33%-5.07K | -15.99%992.2K | -100.43%-5.08K | 19,631.33%994.93K | 7.84%-5.08K |
Net issuance payments of debt | 8,958.06%449.46K | 6.21%-19.04K | 24.84%-3.82K | -0.02%-5.08K | 0.02%-5.08K | 0.00%-5.07K | -2,566.59%-20.3K | -45.36%-5.08K | 0.39%-5.07K | 7.84%-5.08K |
Net common stock issuance | ---40K | 18.52%1.2M | --0 | -39.92%600.78K | --599.22K | --0 | -15.63%1.01M | --0 | --1M | --0 |
Proceeds from stock option exercised by employees | ---- | --29K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---21.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8,169.73%409.46K | 19.77%1.19M | -400.63%-25.41K | -37.21%624.71K | 11,804.93%594.14K | -168.33%-5.07K | -15.99%992.2K | -100.43%-5.08K | 19,631.33%994.93K | 7.84%-5.08K |
Net cash flow | ||||||||||
Beginning cash position | -40.76%222.76K | -80.07%376.01K | -67.39%531.12K | -47.23%579.45K | -91.99%124.1K | -80.07%376.01K | 28.51%1.89M | 591.19%1.63M | 92.31%1.1M | 91.27%1.55M |
Current changes in cash | 19.80%-202.03K | 89.85%-153.26K | 75.39%-308.37K | -109.11%-48.33K | 200.96%455.35K | 25.33%-251.91K | -460.87%-1.51M | -175.89%-1.25M | 258.26%530.72K | -88.79%-451.01K |
End cash Position | -83.29%20.73K | -40.76%222.75K | -40.76%222.75K | -67.39%531.12K | -47.23%579.45K | -91.99%124.1K | -80.07%376.01K | -80.07%376.01K | 591.19%1.63M | 92.31%1.1M |
Free cash from | -147.73%-611.48K | 46.39%-1.34M | 77.32%-282.95K | -44.99%-673.04K | 68.88%-138.79K | 28.41%-246.84K | -65.47%-2.5M | -352.31%-1.25M | -40.56%-464.21K | -91.07%-445.93K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.