(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -215.85%-212K | 1,382.48%1.76M | -21.85%-145K | 86.89%-40K | -40.00%57K | 218.83%183K | 6.16%-137K | -19.00%-119K | -160.52%-305K | 146.34%95K |
Net income from continuing operations | 78.03%-78K | 32.71%-286K | -55.36%-362K | -7.20%-1.33M | -103.92%-312K | -24.13%-355K | 0.23%-425K | 37.20%-233K | -505.88%-1.24M | -207.75%-153K |
Depreciation and amortization | -69.07%60K | 813.47%1.76M | -8.29%177K | -7.93%731K | -23.74%151K | 0.00%194K | -3.98%193K | -3.98%193K | -3.41%794K | -2.94%198K |
Unrealized gains and losses of investment securities | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | 169.23%35K | --0 | --0 | 2,100.00%22K | 800.00%9K | --13K | --0 | --0 | -95.24%1K | --1K |
Other non cashItems | ---- | ---1.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -169.18%-229K | 194.74%280K | 150.63%40K | 291.18%532K | 326.53%209K | 633.87%331K | 20.25%95K | -212.86%-79K | -67.31%136K | 716.67%49K |
-Change in receivables | -146.97%-240K | 1,217.24%324K | -17.72%-279K | 333.33%286K | -81.53%41K | 275.60%511K | -142.03%-29K | -459.09%-237K | 125.58%66K | 298.21%222K |
-Change in inventory | -122.90%-30K | 124.03%37K | -57.54%107K | 1,121.95%419K | 337.50%190K | 670.59%131K | ---154K | 1,045.45%252K | -107.43%-41K | -158.82%-80K |
-Change in prepaid assets | -444.44%-49K | 200.00%39K | -246.67%-44K | 1,250.00%23K | -44.59%41K | 57.14%-9K | -262.50%-39K | 137.97%30K | -133.33%-2K | 54.17%74K |
-Change in payables and accrued expense | 102.32%7K | -137.85%-120K | 306.45%256K | -273.45%-196K | 62.28%-63K | -229.61%-302K | 2,364.29%317K | -303.28%-124K | -2.59%113K | -153.03%-167K |
-Change in other current assets | ---2.68M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other current liabilities | --2.76M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -215.85%-212K | 238.69%190K | -21.85%-145K | 86.89%-40K | -40.00%57K | 218.83%183K | 6.16%-137K | -19.00%-119K | -160.52%-305K | 146.34%95K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -9,300.00%-188K | 16.05%-68K | 577.78%43K | -885.71%-69K | -17.65%-40K | 93.55%-2K | -58.82%-81K | 52.63%-9K |
Net PPE purchase and sale | --0 | --0 | -9,300.00%-188K | 16.05%-68K | 577.78%43K | -885.71%-69K | -17.65%-40K | 93.55%-2K | -58.82%-81K | 52.63%-9K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | -9,300.00%-188K | 16.05%-68K | 577.78%43K | -885.71%-69K | -17.65%-40K | 93.55%-2K | -58.82%-81K | 52.63%-9K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 56.00%-33K | -130.24%-114K | 140.63%52K | 100.63%3K | -140.74%-195K | 44.03%-75K | 387.79%377K | 0.78%-128K | -348.69%-475K | 40.44%-81K |
Net issuance payments of debt | 56.00%-33K | 7.32%-114K | 140.63%52K | -4.63%-497K | -140.74%-195K | 44.03%-75K | 6.11%-123K | 0.78%-128K | -348.69%-475K | 40.44%-81K |
Net other financing activities | ---- | ---- | ---- | --500K | --0 | ---- | --500K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 56.00%-33K | -130.24%-114K | 140.63%52K | 100.63%3K | -140.74%-195K | 44.03%-75K | 387.79%377K | 0.78%-128K | -348.69%-475K | 40.44%-81K |
Net cash flow | ||||||||||
Beginning cash position | -26.82%712K | -17.72%636K | -10.27%917K | -45.72%1.02M | -0.49%1.01M | -25.84%973K | -52.37%773K | -45.72%1.02M | 51.98%1.88M | -54.66%1.02M |
Current changes in cash | -728.21%-245K | -62.00%76K | -12.85%-281K | 87.80%-105K | -2,000.00%-95K | 113.22%39K | 164.31%200K | 4.23%-249K | -233.70%-861K | 101.39%5K |
Effect of exchange rate changes | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
End cash Position | -53.85%467K | -26.82%712K | -17.72%636K | -10.27%917K | -10.27%917K | -0.49%1.01M | -25.84%973K | -52.37%773K | -45.72%1.02M | -45.72%1.02M |
Free cash from | -285.96%-212K | 207.34%190K | -175.21%-333K | 72.02%-108K | 16.28%100K | 170.81%114K | 1.67%-177K | 7.63%-121K | -185.21%-386K | 138.39%86K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data