(Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | (Q3)Aug 31, 2021 | (Q2)May 31, 2021 | (FY)Nov 30, 2020 | (Q4)Nov 30, 2020 | (Q3)Aug 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -92.09%447.47K | -75.08%1.71M | --3.57M | 691.81%4.31M | 691.81%4.31M | 265.91%5.66M | 5,391.70%6.85M | -84.25%543.75K | -84.25%543.75K | -55.14%1.55M |
-Cash and cash equivalents | -92.09%447.47K | -75.08%1.71M | --3.57M | 691.81%4.31M | 691.81%4.31M | 265.91%5.66M | 5,391.70%6.85M | -84.25%543.75K | -84.25%543.75K | -55.14%1.55M |
Receivables | 138.03%1.95M | 257.99%1.42M | --450.78K | 323.99%778.51K | 323.99%778.51K | 442.96%821.17K | 217.95%397.9K | -69.13%183.62K | -69.13%183.62K | -73.77%151.24K |
-Accounts receivable | 82,295.78%1.02M | 26,117.30%1.13M | --153.52K | 6,307.72%512.04K | 6,307.72%512.04K | -91.02%1.24K | -93.66%4.31K | -98.47%7.99K | -98.47%7.99K | -93.79%13.81K |
-Loans receivable | 16.25%674.42K | ---- | ---- | --0 | --0 | --580.15K | --103.14K | --0 | --0 | --0 |
-Taxes receivable | 7.77%258.43K | 20.08%280.24K | --283.24K | 51.72%266.46K | 51.72%266.46K | 74.49%239.79K | 324.12%233.38K | --175.62K | --175.62K | 1,151.34%137.43K |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --57.07K | ---- | ---- | ---- |
-Other receivables | ---- | --14.11K | --14.01K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 163.88%273.29K | 799.68%859.17K | --1.8M | 330.91%1.75M | 330.91%1.75M | -86.79%103.57K | 40.37%95.5K | 82.48%406.93K | 82.48%406.93K | 0.87%783.86K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.46%498.87K |
Total current assets | -59.36%2.68M | -45.64%3.99M | --5.82M | 502.80%6.84M | 502.80%6.84M | 120.88%6.58M | 789.65%7.34M | -76.25%1.13M | -76.25%1.13M | -43.79%2.98M |
Non current assets | ||||||||||
Net PPE | 474.27%481.99K | 567.01%613.35K | --117.91K | 51.77%164.3K | 51.77%164.3K | 17.08%83.93K | 17.30%91.96K | 16.67%108.25K | 16.67%108.25K | -23.30%71.68K |
-Gross PPE | 355.99%626.16K | 409.48%698.87K | --144.7K | 36.96%188.01K | 36.96%188.01K | 46.60%137.32K | 46.87%137.17K | 46.09%137.27K | 46.09%137.27K | 0.22%93.67K |
-Accumulated depreciation | -170.04%-144.17K | -89.13%-85.52K | ---26.8K | 18.28%-23.71K | 18.28%-23.71K | -142.86%-53.39K | -201.41%-45.22K | -2,369.02%-29.01K | -2,369.02%-29.01K | ---21.98K |
Goodwill and other intangible assets | 165.89%11.3M | 169.41%11.49M | --5.18M | -10.56%4.47M | -10.56%4.47M | -17.88%4.25M | -47.47%4.27M | -6.88%5M | -6.88%5M | -12.87%5.17M |
-Goodwill | --6.27M | --6.27M | --1.63M | --833.49K | --833.49K | ---- | ---- | --0 | --0 | --0 |
-Other intangible assets | 18.24%5.02M | 22.31%5.22M | --3.54M | -27.24%3.64M | -27.24%3.64M | -17.88%4.25M | -21.60%4.27M | 87.14%5M | 87.14%5M | 58.84%5.17M |
Investments and advances | -94.83%212.14K | -95.84%162.98K | --87.59K | -98.62%40.98K | -98.62%40.98K | 156.35%4.11M | 184.01%3.92M | 154.08%2.97M | 154.08%2.97M | 298.56%1.6M |
Long-term notes receivables | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -51.74%84.92K | -51.74%84.92K | --199.99K |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | --57.07K | ---- | ---- | ---- |
Other non current assets | --52.65K | --54.5K | --54.34K | --53.94K | --53.94K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 42.72%12.05M | 48.87%12.32M | --5.44M | -42.03%4.73M | -42.03%4.73M | 19.75%8.44M | -15.20%8.28M | 19.91%8.16M | 19.91%8.16M | 9.54%7.05M |
Total assets | -2.01%14.72M | 4.46%16.31M | --11.26M | 24.49%11.57M | 24.49%11.57M | 49.80%15.02M | 47.52%15.62M | -19.76%9.29M | -19.76%9.29M | -14.55%10.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 283.47%3.6M | 202.86%3.58M | --2.01M | 71.25%1.76M | 71.25%1.76M | 7.18%939.5K | -39.40%1.18M | -68.64%1.03M | -68.64%1.03M | -61.06%876.55K |
-accounts payable | 286.49%3.46M | 206.55%3.47M | --1.89M | 59.36%1.63M | 59.36%1.63M | 2.08%894.77K | -20.49%1.13M | -68.95%1.02M | -68.95%1.02M | -45.97%876.55K |
-Total tax payable | 84.83%82.67K | 6.31%53.99K | --60.1K | 256.29%36.84K | 256.29%36.84K | --44.73K | 797.25%50.79K | --10.34K | --10.34K | --0 |
-Other payable | --61.82K | --58.16K | --53.04K | --102.08K | --102.08K | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 82.39%321.03K | 258.48%328.15K | --91.8K | 102.98%242.6K | 102.98%242.6K | -50.74%176.01K | -85.01%91.54K | --119.52K | --119.52K | -36.47%357.31K |
Current debt and capital lease obligation | 4,784.82%366.91K | 2,597.36%207.89K | --67.26K | -93.22%61.7K | -93.22%61.7K | -99.49%7.51K | -99.26%7.71K | -15.90%909.98K | -15.90%909.98K | 53.79%1.47M |
-Current debt | 3,374.51%260.98K | 1,252.19%104.22K | --4.09K | ---- | ---- | -99.49%7.51K | -99.26%7.71K | -15.90%909.98K | -15.90%909.98K | 53.79%1.47M |
-Current capital lease obligation | --105.93K | --103.68K | --63.17K | --61.7K | --61.7K | ---- | ---- | --0 | --0 | ---- |
Current deferred liabilities | --840.76K | --963.39K | --684.48K | --183.99K | --183.99K | ---- | ---- | --0 | --0 | ---- |
Current liabilities | 356.93%5.13M | 296.46%5.08M | --2.85M | 9.36%2.25M | 9.36%2.25M | -58.47%1.12M | -64.40%1.28M | -52.84%2.06M | -52.84%2.06M | -28.26%2.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 693.63%225.15K | 720.24%259.45K | --213.68K | 599.60%231.74K | 599.60%231.74K | --28.37K | -91.83%31.63K | -96.83%33.12K | -96.83%33.12K | ---- |
-Long term debt | 426.75%149.44K | 374.26%150.01K | --156.68K | 377.80%158.27K | 377.80%158.27K | --28.37K | -91.83%31.63K | -96.83%33.12K | -96.83%33.12K | ---- |
-Long term capital lease obligation | --75.71K | --109.44K | --57K | --73.47K | --73.47K | ---- | ---- | --0 | --0 | ---- |
Non current deferred liabilities | --813.78K | --925.76K | --659.03K | --763.12K | --763.12K | ---- | ---- | --0 | --0 | --0 |
Derivative product liabilities | --2.73M | --2.73M | --991.89K | 385.37%1.28M | 385.37%1.28M | --0 | --0 | -68.28%263.14K | -68.28%263.14K | 83.27%246.87K |
Total non current liabilities | 13,177.27%3.77M | 12,270.58%3.91M | --1.86M | 666.91%2.27M | 666.91%2.27M | -88.51%28.37K | -92.18%31.63K | -84.34%296.26K | -84.34%296.26K | -88.75%246.87K |
Total liabilities | 672.81%8.9M | 585.03%8.99M | --4.71M | 92.04%4.52M | 92.04%4.52M | -60.98%1.15M | -67.21%1.31M | -62.36%2.36M | -62.36%2.36M | -50.51%2.95M |
Shareholders'equity | ||||||||||
Share capital | 9.54%37.33M | 5.26%37.33M | --35.34M | 56.46%35.1M | 56.46%35.1M | 53.86%34.08M | 95.94%35.46M | 38.79%22.44M | 38.79%22.44M | 55.46%22.15M |
-common stock | 9.54%37.33M | 5.26%37.33M | --35.34M | 56.46%35.1M | 56.46%35.1M | 53.86%34.08M | 95.94%35.46M | 38.79%22.44M | 38.79%22.44M | 55.46%22.15M |
Retained earnings | -46.63%-34.78M | -39.75%-33.36M | ---32.33M | -68.40%-31.46M | -68.40%-31.46M | -31.70%-23.72M | -62.29%-23.87M | -33.60%-18.68M | -33.60%-18.68M | -51.04%-18.01M |
Gains losses not affecting retained earnings | -6.73%3.28M | 23.65%3.36M | --3.54M | 24.03%3.4M | 24.03%3.4M | 40.52%3.52M | 49.71%2.71M | 68.78%2.74M | 68.78%2.74M | 16.70%2.5M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 324.58%440.5K | 324.58%440.5K | 2,851.64%439.11K |
Total stockholders'equity | -58.02%5.82M | -48.82%7.32M | --6.54M | 1.54%7.04M | 1.54%7.04M | 95.99%13.87M | 174.99%14.3M | 77.45%6.93M | 77.45%6.93M | 57.96%7.08M |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Total equity | -58.02%5.82M | -48.82%7.32M | --6.54M | 1.54%7.04M | 1.54%7.04M | 95.99%13.87M | 117.29%14.3M | 30.37%6.93M | 30.37%6.93M | 22.59%7.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data