(Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | (FY)Nov 30, 2021 | (Q4)Nov 30, 2021 | (Q3)Aug 31, 2021 | (Q2)May 31, 2021 | (Q1)Feb 28, 2021 | (FY)Nov 30, 2020 | (Q4)Nov 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -75.11%-1.3M | -50.53%-1.8M | -48.59%-671.47K | 28.17%-3.57M | -7.94%-1.18M | 67.45%-741.83K | -55.43%-1.2M | 45.52%-451.89K | -62.51%-4.97M | -120.24%-1.1M |
Net income from continuing operations | -64.62%-1.42M | 40.44%-1.03M | 42.65%-870.72K | -217.24%-12.78M | -848.64%-8.67M | 47.90%-863.54K | -663.58%-1.73M | -23.37%-1.52M | 28.98%-4.03M | 51.43%-914.01K |
Operating gains losses | 3,118.40%68.58K | -715.55%-862.53K | -6,477.51%-770.23K | 441.25%3.24M | 8,736.45%3.11M | 97.39%-2.27K | 131.32%140.13K | 97.39%-11.71K | -524.64%-948.6K | -94.82%35.21K |
Depreciation and amortization | 872.25%275.82K | 108.51%275.25K | -17.30%109.47K | -28.22%393.2K | -14.76%100.45K | -81.15%28.37K | 74.05%132.01K | -34.96%132.37K | -62.06%547.75K | 32.63%117.85K |
Deferred tax | ---111.98K | ---92.52K | ---104.1K | ---7.77K | ---7.77K | --0 | --0 | --0 | --0 | ---- |
Other non cash items | 0.72%-21.13K | 441.41%48.37K | -148.28%-20.39K | -94.61%19.73K | -33.09%12.93K | -107.62%-21.28K | 56.74%-14.17K | -57.81%42.25K | -1.75%365.86K | -83.62%19.32K |
Change In working capital | 79.63%-7.72K | 18.62%-211.79K | 42.17%844.62K | 102.19%21.11K | -254.99%-274.87K | 97.22%-37.88K | -105.39%-260.24K | 71.37%594.09K | -659.17%-964.91K | -68.16%177.35K |
-Change in receivables | 167.01%144.25K | -181.28%-274.98K | 2,591.38%338.48K | -189.98%-406.61K | -1,909.85%-349.29K | 168.73%54.02K | -166.29%-97.76K | 92.91%-13.59K | 71.40%-140.22K | 96.48%-17.38K |
-Change in inventory | ---- | ---- | ---- | --105 | ---- | ---- | ---- | ---- | --0 | ---- |
-Change in prepaid assets | -542.98%-51.21K | 86.69%53.32K | -142.96%-121.5K | 298.24%364.62K | -83.61%61.22K | 98.87%-7.97K | 83.91%28.56K | 117.39%282.81K | 30.17%-183.93K | -12.77%373.4K |
-Change in payables and accrued expense | 126.07%21.88K | -40.83%-269.04K | -60.86%127.16K | 120.36%130.43K | 145.08%80.54K | 85.54%-83.94K | 34.06%-191.04K | -20.43%324.87K | -202.25%-640.76K | -128.72%-178.67K |
-Change in other working capital | ---122.64K | --278.91K | --500.49K | ---67.44K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -75.11%-1.3M | -50.53%-1.8M | -48.59%-671.47K | 28.17%-3.57M | -7.94%-1.18M | 67.45%-741.83K | -55.43%-1.2M | 45.52%-451.89K | -62.51%-4.97M | -120.24%-1.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 83.95%-75.42K | 61.16%-39.95K | -49.62K | 44.87%-1.59M | -269.26%-1.02M | -42.27%-470.03K | -195.64%-102.85K | 0 | -4,650.87%-2.88M | 22,392.48%600.82K |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---43.3K | ---- |
Net intangibles purchase and sale | ---74.16K | ---75.39K | ---46.6K | 98.77%-40.98K | -128.58%-40.98K | --0 | --0 | --0 | ---3.34M | --143.42K |
Net business purchase and sale | --0 | --35.45K | ---3.02K | -2,615.94%-2.16M | -633,519.47%-1.59M | ---572.88K | --0 | --0 | ---79.59K | ---250.7401 |
Net investment purchase and sale | ---- | ---- | ---- | --666.68K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | -109.46%-53.94K | ---- | ---- | ---- | ---- | 968.10%570.38K | 27,016.58%500.88K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.95%-75.42K | 61.16%-39.95K | ---49.62K | 44.87%-1.59M | -269.26%-1.02M | -42.27%-470.03K | -195.64%-102.85K | --0 | -1,694.46%-2.88M | 2,734.96%600.82K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 596.04%114.99K | -100.36%-28.17K | -107.13%-16.07K | 80.07%8.92M | 288.88%853.95K | -99.57%16.52K | 806.78%7.83M | -68.13%225.37K | 46.77%4.96M | -190.61%-452.11K |
Net issuance payments of debt | 6,411.31%114.99K | -1,469.25%-28.17K | -835.10%-16.07K | 91.25%-47.64K | 92.24%-42.31K | -2,831.97%-1.82K | -4,487.32%-1.8K | -249.94%-1.72K | -117.91%-544.19K | -439.51%-545.36K |
Net common stock issuance | --0 | ---- | ---- | 55.73%6.92M | 162.57%915.23K | --0 | ---- | ---- | 5,538.73%4.44M | 342.62%348.56K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | 63.70%2.63M | --0 | -80.26%19K | 56.79%2.39M | 204.09%227.79K | 480.64%1.61M | -130.56%-84.64K |
Net other financing activities | ---- | ---- | ---- | -4.53%-573.35K | 95.47%-18.31K | --0 | ---- | ---- | ---548.48K | ---403.74K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 596.04%114.99K | -100.36%-28.17K | -107.13%-16.07K | 80.07%8.92M | 288.88%853.95K | -99.57%16.52K | 806.78%7.83M | -68.13%225.37K | 46.77%4.96M | -190.61%-452.11K |
Net cash flow | ||||||||||
Beginning cash position | -75.10%1.71M | 1,015.82%3.57M | 691.81%4.31M | -84.25%543.75K | 265.77%5.66M | 5,395.40%6.85M | 708.71%320.36K | -84.12%543.75K | 6.11%3.45M | -55.14%1.55M |
Current changes in cash | -5.36%-1.26M | -128.63%-1.87M | -225.44%-737.16K | 229.66%3.76M | -42.11%-1.35M | -197.30%-1.2M | 3,147.81%6.53M | 93.31%-226.51K | -1,964.64%-2.9M | -4,335.65%-946.95K |
Effect of exchange rate changes | 10.45%1.38K | 516.00%154 | 101.92%6.3K | 100.38%27 | -365.96%-4.37K | 119.83%1.25K | -97.32%25 | 532.39%3.12K | -116.33%-7.05K | -108.63%-938.2756 |
End cash Position | -92.09%447.47K | -75.10%1.71M | 1,015.82%3.57M | 691.81%4.31M | 691.81%4.31M | 265.77%5.66M | 5,395.40%6.85M | 708.71%320.36K | -84.25%543.75K | -84.25%543.75K |
Free cash flow | -85.27%-1.37M | -56.83%-1.88M | -58.91%-718.07K | 56.76%-3.61M | -22.92%-1.22M | 70.84%-741.83K | -82.39%-1.2M | 89.14%-451.89K | -173.07%-8.36M | -100.12%-995.56K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data