(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.14%15.83M | 30.14%16.35M | -25.25%12.56M | 254.69%16.81M | 97.75%4.74M | 3.38M | -2.13M | 2.4M | 833K | 4.71M |
Net profit before non-cash adjustment | 13.67%14.44M | 41.93%12.7M | -5.35%8.95M | 220.34%9.46M | -50.77%-7.86M | --28K | --331K | ---5.21M | ---4.67M | ---577K |
Total adjustment of non-cash items | 14.59%9.24M | 24.76%8.07M | -10.30%6.47M | -56.28%7.21M | 56.70%16.49M | --1.98M | --2.02M | --10.52M | --5.91M | --1.59M |
-Depreciation and amortization | 9.09%7.32M | 31.38%6.71M | -8.30%5.11M | -11.98%5.57M | 27.44%6.33M | --1.56M | --1.5M | --4.96M | --1.15M | --1.18M |
-Reversal of impairment losses recognized in profit and loss | -16.67%-14K | -1,300.00%-12K | --1K | ---- | 37.84%2.93M | --0 | --200K | --2.13M | --2.13M | --0 |
-Assets reserve and write-off | -167.98%-554K | 213.46%815K | 533.33%260K | -102.41%-60K | 489.36%2.49M | --7K | ---46K | --423K | --267K | --156K |
-Disposal profit | 179.21%918K | -619.73%-1.16M | -65.59%223K | -79.83%648K | 55.54%3.21M | ---9K | ---23K | --2.07M | --2.16M | ---9K |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15K |
-Other non-cash items | -8.10%1.58M | 95.78%1.72M | -16.73%876K | -31.06%1.05M | 61.65%1.53M | --417K | --392K | --944K | --230K | --241K |
Changes in working capital | -77.48%-7.85M | -54.94%-4.42M | -2,109.86%-2.85M | 103.65%142K | -33.55%-3.89M | --1.38M | ---4.48M | ---2.91M | ---409K | --3.7M |
-Change in receivables | 55.53%-4.84M | -5,404.39%-10.87M | 104.41%205K | -294.60%-4.65M | 381.27%2.39M | --1.04M | ---2.04M | ---849K | ---1.35M | ---340K |
-Change in inventory | 64.53%2.65M | 144.59%1.61M | -1,168.34%-3.61M | 106.11%338K | -655.88%-5.53M | ---1.95M | ---1.47M | --995K | --658K | --3.5M |
-Change in payables | -216.91%-5.66M | 777.17%4.84M | -87.60%552K | 696.65%4.45M | 75.60%-746K | --2.29M | ---974K | ---3.06M | --286K | --548K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -242K | -257K | -1.03M | -252K | -262K | |||||
Interest received (cash flow from operating activities) | 55.13%121K | 254.55%78K | -8.33%22K | -69.23%24K | -9.30%78K | 23K | 24K | 86K | 22K | 21K |
Tax refund paid | -32.39%-1.73M | -2.52%-1.3M | -31,675.00%-1.27M | -4K | 0 | 0 | -18K | 0 | -8K | |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -5.90%14.23M | 33.68%15.12M | -32.77%11.31M | 249.36%16.83M | 235.84%4.82M | --3.16M | ---2.36M | --1.43M | --603K | --4.46M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -149.31%-12.73M | -6.95%-5.11M | -13,002.70%-4.77M | 102.25%37K | -330.11%-1.64M | ---687K | ---371K | --714K | --348K | --288K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---20K | ---- | ---- |
Net business purchase and sale | -132.52%-1.25M | 124.24%3.84M | ---15.86M | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
Investing cash flow | -1,007.77%-13.98M | 93.88%-1.26M | -55,870.27%-20.64M | 102.25%37K | -336.74%-1.64M | ---687K | ---371K | --694K | --328K | --288K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 82.51%-999K | -141.15%-5.71M | 236.32%13.88M | -273.10%-10.18M | 36.99%-2.73M | ---1.29M | --2.18M | ---4.33M | ---441K | ---2.57M |
Increase or decrease of lease financing | -7.52%-2.99M | -7.13%-2.78M | 2.08%-2.59M | -0.95%-2.65M | -3,139.51%-2.62M | ---607K | ---526K | ---81K | ---15K | ---19K |
Cash dividends paid | -399.75%-1.97M | 74.98%-394K | ---1.58M | ---- | ---- | ---- | ---- | ---473K | --0 | ---- |
Financing cash flow | 32.96%-5.96M | -191.48%-8.88M | 175.68%9.71M | -139.70%-12.83M | -9.58%-5.35M | ---1.9M | --1.65M | ---4.89M | ---456K | ---2.59M |
Net cash flow | ||||||||||
Beginning cash position | 27.75%22.73M | 2.60%17.79M | 30.34%17.34M | -14.12%13.3M | -15.20%15.49M | --14.41M | --15.49M | --18.27M | --14.98M | --12.85M |
Current changes in cash | -214.67%-5.71M | 1,182.47%4.98M | -90.37%388K | 284.91%4.03M | 20.93%-2.18M | --581K | ---1.08M | ---2.76M | --475K | --2.16M |
Effect of exchange rate changes | 145.00%18K | -163.49%-40K | 1,160.00%63K | 171.43%5K | 63.16%-7K | ---2K | ---4K | ---19K | --33K | ---35K |
End cash Position | -25.03%17.04M | 27.75%22.73M | 2.60%17.79M | 30.34%17.34M | -14.12%13.3M | --14.99M | --14.41M | --15.49M | --15.49M | --14.98M |
Free cash flow | -86.86%1.17M | 47.95%8.92M | -55.58%6.03M | 1,430.21%13.57M | 508.76%887K | --1.83M | ---3.86M | ---217K | --522K | --4.35M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data