Riverstone
AP4
SIA
C6L
CDL HTrust
J85
NetLink NBN Tr
CJLU
PTTEP TH SDR 1to1
TPED
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.14%15.83M | 30.14%16.35M | -25.25%12.56M | 254.69%16.81M | 97.75%4.74M | 174.10%3.38M | -199.67%-2.13M | -76.19%2.4M | 126.63%833K | 42.65%4.71M |
Net profit before non-cash adjustment | 13.67%14.44M | 41.93%12.7M | -5.35%8.95M | 220.34%9.46M | -50.77%-7.86M | 600.00%28K | 903.03%331K | -1,012.78%-5.21M | -554.03%-4.67M | 34.13%-577K |
Total adjustment of non-cash items | 14.59%9.24M | 24.76%8.07M | -10.30%6.47M | -56.28%7.21M | 56.70%16.49M | 44.79%1.98M | 19.53%2.02M | 30.75%10.52M | 150.28%5.91M | -14.17%1.59M |
-Depreciation and amortization | 9.09%7.32M | 31.38%6.71M | -8.30%5.11M | -11.98%5.57M | 27.44%6.33M | 24.01%1.56M | 9.03%1.5M | -14.53%4.96M | -23.16%1.15M | -18.06%1.18M |
-Reversal of impairment losses recognized in profit and loss | -16.67%-14K | -1,300.00%-12K | --1K | ---- | 37.84%2.93M | --0 | --200K | 613.09%2.13M | 8,754.17%2.13M | --0 |
-Assets reserve and write-off | -167.98%-554K | 213.46%815K | 533.33%260K | -102.41%-60K | 489.36%2.49M | -89.23%7K | -53.33%-46K | 4.96%423K | 1,470.59%267K | -13.33%156K |
-Disposal profit | 179.21%918K | -619.73%-1.16M | -65.59%223K | -79.83%648K | 55.54%3.21M | 95.36%-9K | -121.10%-23K | 245.90%2.07M | 237.87%2.16M | 55.00%-9K |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.05%15K |
-Other non-cash items | -8.10%1.58M | 95.78%1.72M | -16.73%876K | -31.06%1.05M | 61.65%1.53M | 77.45%417K | 64.71%392K | 0.32%944K | 10.58%230K | 7.11%241K |
Changes in working capital | -77.48%-7.85M | -54.94%-4.42M | -2,109.86%-2.85M | 103.65%142K | -33.55%-3.89M | 123.25%1.38M | -1,189.54%-4.48M | -301.10%-2.91M | 93.73%-409K | 58.86%3.7M |
-Change in receivables | 55.53%-4.84M | -5,404.39%-10.87M | 104.41%205K | -294.60%-4.65M | 381.27%2.39M | 125.11%1.04M | -290.72%-2.04M | 68.45%-849K | 64.85%-1.35M | -193.92%-340K |
-Change in inventory | 64.53%2.65M | 144.59%1.61M | -1,168.34%-3.61M | 106.11%338K | -655.88%-5.53M | 66.06%-1.95M | -156.83%-1.47M | -17.43%995K | 112.66%658K | 1,503.21%3.5M |
-Change in payables | -216.91%-5.66M | 777.17%4.84M | -87.60%552K | 696.65%4.45M | 75.60%-746K | 451.46%2.29M | 69.95%-974K | -204.23%-3.06M | -88.69%286K | -68.70%548K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.84%-242K | 0.77%-257K | -1.98%-1.03M | -10.04%-252K | -7.38%-262K | |||||
Interest received (cash flow from operating activities) | 55.13%121K | 254.55%78K | -8.33%22K | -69.23%24K | -9.30%78K | 4.55%23K | 14.29%24K | 21.13%86K | -4.35%22K | 10.53%21K |
Tax refund paid | -32.39%-1.73M | -2.52%-1.3M | -31,675.00%-1.27M | -4K | 0 | 0 | -117.14%-18K | 0 | -8K | |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -5.90%14.23M | 33.68%15.12M | -32.77%11.31M | 249.36%16.83M | 235.84%4.82M | 165.77%3.16M | -224.47%-2.36M | -84.47%1.43M | 118.09%603K | 44.98%4.46M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -149.31%-12.73M | -6.95%-5.11M | -13,002.70%-4.77M | 102.25%37K | -330.11%-1.64M | -184.92%-687K | 74.43%-371K | 147.95%714K | 8,600.00%348K | 176.80%288K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---20K | ---- | ---- |
Net business purchase and sale | -132.52%-1.25M | 124.24%3.84M | ---15.86M | --0 | ---- | ---- | ---- | ---- | ---- | --0 |
Investing cash flow | -1,007.77%-13.98M | 93.88%-1.26M | -55,870.27%-20.64M | 102.25%37K | -336.74%-1.64M | -184.92%-687K | 74.43%-371K | 147.47%694K | 1,740.00%328K | 188.89%288K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 82.51%-999K | -141.15%-5.71M | 236.32%13.88M | -273.10%-10.18M | 36.99%-2.73M | -171.00%-1.29M | 169.54%2.18M | 58.24%-4.33M | -288.46%-441K | 8.90%-2.57M |
Increase or decrease of lease financing | -7.52%-2.99M | -7.13%-2.78M | 2.08%-2.59M | -0.95%-2.65M | -3,139.51%-2.62M | -2,790.48%-607K | -1,923.08%-526K | 15.63%-81K | 40.00%-15K | 20.83%-19K |
Cash dividends paid | -399.75%-1.97M | 74.98%-394K | ---1.58M | ---- | ---- | ---- | ---- | ---473K | --0 | ---- |
Financing cash flow | 32.96%-5.96M | -191.48%-8.88M | 175.68%9.71M | -139.70%-12.83M | -9.58%-5.35M | -243.56%-1.9M | 152.33%1.65M | 53.33%-4.89M | -318.18%-456K | 9.00%-2.59M |
Net cash flow | ||||||||||
Beginning cash position | 27.75%22.73M | 2.60%17.79M | 30.34%17.34M | -14.12%13.3M | -15.20%15.49M | -7.26%14.41M | -15.20%15.49M | -12.78%18.27M | -29.95%14.98M | -40.16%12.85M |
Current changes in cash | -214.67%-5.71M | 1,182.47%4.98M | -90.37%388K | 284.91%4.03M | 20.93%-2.18M | 121.68%581K | 60.35%-1.08M | -2.19%-2.76M | 115.10%475K | 2,531.46%2.16M |
Effect of exchange rate changes | 145.00%18K | -163.49%-40K | 1,160.00%63K | 171.43%5K | 63.16%-7K | 33.33%-2K | 71.43%-4K | -190.48%-19K | 57.14%33K | ---35K |
End cash Position | -25.03%17.04M | 27.75%22.73M | 2.60%17.79M | 30.34%17.34M | -14.12%13.3M | 16.60%14.99M | -7.26%14.41M | -15.20%15.49M | -15.20%15.49M | -29.95%14.98M |
Free cash flow | -86.86%1.17M | 47.95%8.92M | -55.58%6.03M | 1,430.21%13.57M | 508.76%887K | 135.20%1.83M | -3,883.33%-3.86M | -103.13%-217K | 113.05%522K | 64.10%4.35M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |