(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.07%386.12M | -3.87%687.23M | -1.23%751.18M | 7.52%764.72M | 7.52%764.72M | 2.01%690.42M | -0.82%714.91M | -12.30%760.51M | -23.03%711.21M | -23.03%711.21M |
-Cash and cash equivalents | -41.55%386.12M | 1.20%687.23M | 1.84%734.78M | 12.99%737.61M | 12.99%737.61M | 6.22%660.62M | 4.75%679.09M | 14.70%721.5M | -6.05%652.79M | -6.05%652.79M |
-Short-term investments | --0 | --0 | -57.95%16.4M | -53.60%27.11M | -53.60%27.11M | -45.72%29.8M | -50.62%35.82M | -83.62%39.01M | -74.51%58.42M | -74.51%58.42M |
Receivables | 61.43%470.55M | 57.53%450.39M | 60.89%446.88M | 10.82%337.7M | 10.82%337.7M | 25.48%291.49M | 17.51%285.91M | 5.35%277.76M | -3.67%304.74M | -3.67%304.74M |
-Accounts receivable | 61.43%470.55M | 57.53%450.39M | 60.89%446.88M | 10.82%337.7M | 10.82%337.7M | 25.48%291.49M | 17.51%285.91M | 5.35%277.76M | -3.67%304.74M | -3.67%304.74M |
Other current assets | 15.40%94.35M | 26.31%93.53M | 39.13%95.04M | 29.64%88.57M | 29.64%88.57M | 23.51%81.76M | 21.47%74.04M | 10.01%68.31M | 13.32%68.32M | 13.32%68.32M |
Total current assets | -10.59%951.02M | 14.54%1.23B | 16.86%1.29B | 9.84%1.19B | 9.84%1.19B | 9.06%1.06B | 4.86%1.07B | -7.24%1.11B | -16.64%1.08B | -16.64%1.08B |
Non current assets | ||||||||||
Net PPE | 6.08%197.48M | -0.05%192.28M | 2.07%190.9M | 5.60%188.17M | 5.60%188.17M | -13.59%186.17M | -10.40%192.38M | -12.60%187.03M | 10.53%178.18M | 10.53%178.18M |
-Gross PPE | 10.37%545.8M | 7.76%526.52M | 15.94%537.69M | 18.77%515.18M | 18.77%515.18M | 129.55%494.53M | 127.56%488.6M | 116.74%463.79M | 23.12%433.77M | 23.12%433.77M |
-Accumulated depreciation | -12.96%-348.32M | -12.83%-334.24M | -25.30%-346.79M | -27.95%-327.02M | -27.95%-327.02M | ---308.37M | ---296.22M | ---276.76M | -33.74%-255.59M | -33.74%-255.59M |
Goodwill and other intangible assets | 7.13%2.04B | 0.53%2.01B | -0.29%2.03B | -8.90%1.87B | -8.90%1.87B | -8.22%1.91B | -6.47%2B | -3.37%2.03B | -2.37%2.05B | -2.37%2.05B |
-Goodwill | 2.16%1.57B | 1.65%1.63B | 1.69%1.62B | -2.85%1.55B | -2.85%1.55B | -2.55%1.54B | -0.21%1.6B | 2.61%1.6B | 3.92%1.59B | 3.92%1.59B |
-Other intangible assets | 27.95%470.77M | -3.94%385.82M | -7.56%400.56M | -29.69%325.41M | -29.69%325.41M | -26.18%367.94M | -25.17%401.64M | -20.44%433.31M | -19.19%462.82M | -19.19%462.82M |
Investments and advances | 9.02%152.82M | 33.29%152.42M | 20.59%139.96M | 10.19%140.91M | 10.19%140.91M | 12.83%140.17M | -10.98%114.36M | -4.52%116.06M | 4.31%127.87M | 4.31%127.87M |
Non current deferred assets | 0.57%8.62M | 2.23%8.75M | 3.26%8.73M | 2.44%8.73M | 2.44%8.73M | 12.27%8.57M | 16.94%8.56M | 37.67%8.46M | 44.04%8.52M | 44.04%8.52M |
Other non current assets | -14.50%65.88M | -13.50%67.13M | -11.29%69.15M | -11.71%70.75M | -11.71%70.75M | 140.39%77.05M | 182.83%77.6M | 190.42%77.95M | 5.84%80.13M | 5.84%80.13M |
Total non current assets | 6.42%2.47B | 1.60%2.43B | 0.56%2.43B | -6.90%2.28B | -6.90%2.28B | -5.62%2.32B | -4.91%2.39B | -2.01%2.42B | -0.83%2.45B | -0.83%2.45B |
Total assets | 1.07%3.42B | 5.61%3.66B | 5.67%3.73B | -1.76%3.47B | -1.76%3.47B | -1.45%3.38B | -2.08%3.47B | -3.72%3.53B | -6.29%3.53B | -6.29%3.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 187.62%381.97M | 171.05%374.58M | 162.68%378.17M | -2.01%137.71M | -2.01%137.71M | -37.63%132.8M | -29.47%138.2M | -33.05%143.97M | 4.78%140.54M | 4.78%140.54M |
-accounts payable | 190.65%371.5M | 189.35%367.89M | 150.17%360.15M | 2.01%123.26M | 2.01%123.26M | -39.97%127.82M | -33.75%127.15M | -32.41%143.97M | -7.75%120.83M | -7.75%120.83M |
-Total tax payable | 110.03%10.47M | -39.42%6.7M | --18.02M | -26.65%14.46M | -26.65%14.46M | --4.99M | 174.45%11.05M | ---- | 525.58%19.71M | 525.58%19.71M |
Current accrued expenses | -22.58%36.56M | -67.06%28.45M | -54.29%44.01M | 10.30%43.61M | 10.30%43.61M | --47.22M | --86.36M | --96.28M | -3.63%39.54M | -3.63%39.54M |
Current deferred liabilities | 11.65%204.03M | 5.12%198.38M | -0.53%199.88M | -1.79%184.55M | -1.79%184.55M | 1.45%182.74M | -2.98%188.73M | 5.52%200.94M | 1.26%187.9M | 1.26%187.9M |
Other current liabilities | -44.17%11.01M | -45.43%12.42M | --15.01M | -28.70%15.89M | -28.70%15.89M | 8,784.68%19.72M | 11,111.82%22.76M | ---- | -18.32%22.29M | -18.32%22.29M |
Current liabilities | 59.09%667.39M | 47.65%643.81M | 50.35%663.33M | -0.14%431.83M | -0.14%431.83M | 0.73%419.5M | -9.92%436.04M | 2.08%441.18M | -13.03%432.45M | -13.03%432.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.69%863.74M | 0.23%1B | 0.23%1B | 0.23%1B | 0.23%1B | -3.48%1B | -7.16%1B | -14.76%999.62M | -3.57%999.05M | -3.57%999.05M |
-Long term debt | -13.69%863.74M | 0.23%1B | 0.23%1B | 0.23%1B | 0.23%1B | 0.22%1B | -3.24%1B | -10.98%999.62M | -3.57%999.05M | -3.57%999.05M |
Non current deferred liabilities | 3.37%61.09M | 10.02%73.17M | -5.93%72.43M | -39.09%53.67M | -39.09%53.67M | -35.61%59.1M | -31.77%66.5M | -26.57%77M | -28.84%88.11M | -28.84%88.11M |
Other non current liabilities | -17.92%74.91M | -21.91%74.5M | -31.20%78.88M | -32.36%46.67M | -32.36%46.67M | 145.06%91.26M | 174.23%95.4M | 243.98%114.65M | -24.39%68.99M | -24.39%68.99M |
Total non current liabilities | -13.79%999.74M | -1.75%1.15B | -2.48%1.16B | -5.13%1.15B | -5.13%1.15B | -5.18%1.16B | -7.45%1.17B | -12.76%1.19B | -7.44%1.21B | -7.44%1.21B |
Total liabilities | 5.58%1.67B | 11.66%1.79B | 11.80%1.83B | -3.82%1.58B | -3.82%1.58B | -3.68%1.58B | -8.14%1.61B | -9.19%1.63B | -8.98%1.64B | -8.98%1.64B |
Shareholders'equity | ||||||||||
Share capital | -7.17%427K | -3.66%447K | -2.54%461K | -2.54%461K | -2.54%461K | -2.54%460K | -1.69%464K | 0.64%473K | -0.21%473K | -0.21%473K |
-common stock | -7.17%427K | -3.66%447K | -2.54%461K | -2.54%461K | -2.54%461K | -2.54%460K | -1.69%464K | 0.64%473K | -0.21%473K | -0.21%473K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -6.44%1.34B | -1.43%1.47B | -1.75%1.5B | -2.98%1.49B | -2.98%1.49B | -2.89%1.43B | 2.86%1.49B | 1.45%1.53B | 1.48%1.54B | 1.48%1.54B |
Paid-in capital | 3.77%480.27M | 6.08%476.23M | 6.99%475.93M | 7.40%472.2M | 7.40%472.2M | 7.06%462.81M | 5.35%448.92M | 7.02%444.81M | -13.64%439.68M | -13.64%439.68M |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 26.30%-63.47M | 1.57%-78.34M | 3.84%-78.21M | 16.11%-71.62M | 16.11%-71.62M | 20.72%-86.11M | 4.92%-79.58M | -36.86%-81.34M | -49.20%-85.37M | -49.20%-85.37M |
Total stockholders'equity | -2.87%1.75B | 0.39%1.87B | 0.39%1.9B | 0.02%1.89B | 0.02%1.89B | 0.59%1.8B | 3.82%1.86B | 1.56%1.89B | -3.82%1.89B | -3.82%1.89B |
Total equity | -2.87%1.75B | 0.39%1.87B | 0.39%1.9B | 0.02%1.89B | 0.02%1.89B | 0.59%1.8B | 3.82%1.86B | 1.56%1.89B | -3.82%1.89B | -3.82%1.89B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data