(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 632.21%9.12M | 482.26%1.44M | 158.14%1.47M | 158.14%1.47M | -15.11%961K | -34.75%1.25M | -84.77%248K | 428.70%571K | 428.70%571K | 561.99%1.13M |
-Cash and cash equivalents | 632.21%9.12M | 482.26%1.44M | 158.14%1.47M | 158.14%1.47M | -15.11%961K | -34.75%1.25M | -84.77%248K | 428.70%571K | 428.70%571K | 561.99%1.13M |
-Accounts receivable | -4.45%7.21M | -12.73%4.6M | -13.30%4.03M | -13.30%4.03M | 8.91%5M | 81.86%7.55M | 75.97%5.27M | 62.45%4.65M | 62.45%4.65M | 38.19%4.59M |
Prepaid assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Total current assets | 74.17%17.97M | -8.15%7.68M | -3.39%7.29M | -3.39%7.29M | -5.78%7.39M | 32.72%10.32M | 32.81%8.37M | 69.79%7.54M | 69.79%7.54M | 75.77%7.84M |
Non current assets | ||||||||||
-Accumulated depreciation | -44.35%-13.42M | -40.22%-12.16M | -42.28%-12.71M | -42.28%-12.71M | -41.99%-10.28M | -41.12%-9.3M | -43.46%-8.68M | -50.94%-8.93M | -50.94%-8.93M | -31.74%-7.24M |
-Long term equity investment | -6.69%18.14M | 43.37%22.57M | 28.10%21.41M | 28.10%21.41M | 7.42%18.68M | 14.21%19.44M | 6.11%15.74M | 24.37%16.71M | 24.37%16.71M | 72.91%17.39M |
Non current note receivables | 0.00%2.01M | 0.00%2.01M | 0.00%2.01M | 0.00%2.01M | --2.01M | --2.01M | --2.01M | --2.01M | --2.01M | ---- |
-Other intangible assets | ---- | -5.53%1.06M | -17.98%1.12M | -17.98%1.12M | -17.98%1.12M | -17.98%1.12M | -10.53%1.12M | 133.05%1.37M | 133.05%1.37M | 133.05%1.37M |
Regulatory assets | -3.08%7.84M | -10.51%5.2M | -10.31%4.69M | -10.31%4.69M | 9.21%5.56M | 74.63%8.09M | 67.92%5.81M | 42.05%5.23M | 42.05%5.23M | 32.24%5.09M |
Non current deferred assets | -30.58%1.46M | -26.99%1.62M | -24.13%1.79M | -24.13%1.79M | -22.53%1.94M | -20.30%2.1M | -19.37%2.22M | -18.04%2.36M | -18.04%2.36M | -16.12%2.5M |
Total assets | ---- | ---- | 67.92%89K | 67.92%89K | ---- | ---- | ---- | -85.71%53K | -85.71%53K | --0 |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 34.70%6.91M | 26.25%6.33M | 56.40%6.21M | 56.40%6.21M | 35.39%5.2M | 46.42%5.13M | 63.51%5.01M | 10.83%3.97M | 10.83%3.97M | -11.11%3.84M |
-Current debt | 38.29%4.35M | 29.63%4.11M | 72.34%3.79M | 72.34%3.79M | 45.57%3.19M | 55.18%3.15M | 91.60%3.17M | -1.48%2.2M | -1.48%2.2M | -21.74%2.19M |
-Current capital lease obligation | 29.01%2.56M | 20.42%2.22M | 36.63%2.42M | 36.63%2.42M | 21.84%2.01M | 34.37%1.98M | 30.57%1.84M | 31.16%1.77M | 31.16%1.77M | 8.49%1.65M |
-Total tax payable | -6.69%18.14M | 43.37%22.57M | 28.10%21.41M | 28.10%21.41M | 7.42%18.68M | 14.21%19.44M | 6.11%15.74M | 24.37%16.71M | 24.37%16.71M | 72.91%17.39M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- |
Current liabilities | 24.31%11.9M | 5.91%9.48M | 28.08%9.45M | 28.08%9.45M | 25.56%9.01M | 56.25%9.58M | 49.90%8.95M | 23.77%7.38M | 23.77%7.38M | -4.34%7.18M |
Non current liabilities | ||||||||||
-Long term debt | 7.96%4.91M | 7.35%5.11M | 2.53%5.31M | 2.53%5.31M | -15.18%4.59M | -15.08%4.55M | -4.46%4.76M | 12.49%5.18M | 12.49%5.18M | 14.36%5.42M |
Non current accrued expenses | 42.30%37.96M | 52.23%32.67M | 54.66%31.71M | 54.66%31.71M | 48.93%28.97M | 56.73%26.68M | 51.51%21.46M | 65.83%20.5M | 65.83%20.5M | 72.79%19.45M |
Long term provisions | -11.16%13.23M | 58.98%17.46M | 39.58%16.1M | 39.58%16.1M | 17.64%14.09M | 27.64%14.9M | 11.46%10.98M | 30.56%11.53M | 30.56%11.53M | 124.98%11.98M |
Total non current liabilities | 3.54%30.05M | 29.80%32.05M | 28.09%30.86M | 28.09%30.86M | 12.72%27.7M | 25.34%29.02M | 18.67%24.69M | 24.18%24.09M | 24.18%24.09M | 39.90%24.57M |
Shareholders'equity | ||||||||||
Share capital | 15.10%131.15M | 0.60%114.37M | 0.74%114.02M | 0.74%114.02M | 0.67%113.94M | 0.67%113.94M | 1.77%113.68M | 2.27%113.18M | 2.27%113.18M | 2.31%113.18M |
-common stock | 15.10%131.15M | 0.60%114.37M | 0.74%114.02M | 0.74%114.02M | 0.67%113.94M | 0.67%113.94M | 4.45%113.68M | 4.99%113.18M | 4.99%113.18M | 5.02%113.18M |
Additional paid-in capital | 41.73%2.6M | 27.54%2.37M | 22.50%2.22M | 22.50%2.22M | 17.47%2.07M | 4.56%1.83M | 9.55%1.86M | 7.61%1.81M | 7.61%1.81M | 6.46%1.76M |
Gains losses not affecting retained earnings | --66K | --19K | ---28K | ---28K | --1K | ---- | ---- | --0 | --0 | ---- |
Total equity | 44.37%59.58M | 29.05%44.17M | 31.90%42.97M | 31.90%42.97M | 35.20%40.48M | 49.84%41.27M | 46.66%34.23M | 64.57%32.58M | 64.57%32.58M | 60.09%29.94M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data