(Q1)Oct 31, 2024 | (FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.14%1.17M | 85.01%5.85M | 65.87%695K | 44.45%2.34M | 3,879.49%1.55M | 16.45%1.26M | -72.49%3.16M | 135.39%419K | -71.22%1.62M | -98.69%39K |
Net income from continuing operations | -2,160.00%-339K | -50.29%-9.17M | -125.16%-39K | 101.48%114K | -674.78%-9.23M | 91.12%-15K | -162.82%-6.1M | -96.58%155K | -1,058.16%-7.69M | -30.92%1.61M |
Depreciation and amortization | -50.84%381K | -24.93%2.45M | -56.28%334K | -35.01%583K | -6.50%762K | -2.27%775K | 66.28%3.27M | -2.68%764K | 112.06%897K | 126.39%815K |
Deferred tax | ---- | -155.05%-2.5M | 669.23%148K | 96.86%-31K | ---- | ---- | -155.47%-981K | 91.36%-26K | -2,893.94%-988K | ---- |
Other non cash items | ---- | 100.77%15K | --0 | --0 | 100.78%14K | 100.67%1K | 51.02%-1.94M | --1K | --1K | ---1.79M |
Change In working capital | 1,391.38%749K | 138.84%905K | 79.17%-216K | 1,094.00%1.19M | 98.94%-15K | -405.26%-58K | -204.91%-2.33M | 31.82%-1.04M | -97.47%100K | -915.83%-1.41M |
-Change in receivables | 164.33%193K | -10.81%-523K | -146.82%-81K | 114.18%38K | 41.37%-180K | -328.57%-300K | -227.22%-472K | -43.65%173K | -133.29%-268K | 31.17%-307K |
-Change in prepaid assets | -143.94%-161K | 86.13%-24K | -166.77%-219K | -31.12%301K | 94.54%-40K | 67.80%-66K | -7.45%-173K | 190.27%328K | 1,556.67%437K | -2,194.29%-733K |
-Change in payables and accrued expense | -56.77%166K | 201.55%722K | 74.27%-351K | 302.56%628K | 160.40%61K | -35.79%384K | -263.07%-711K | 15.07%-1.36M | -87.38%156K | -135.56%-101K |
-Change in other current assets | -392.86%-41K | 221.43%45K | 130.56%11K | -32.14%19K | -87.50%1K | 0.00%14K | 333.33%14K | -176.92%-36K | 366.67%28K | -11.11%8K |
-Change in other working capital | 757.78%592K | 169.33%685K | 407.25%424K | 182.21%208K | 151.25%143K | 71.70%-90K | -162.49%-988K | 57.14%-138K | -113.03%-253K | -1,228.57%-279K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.14%1.17M | 85.01%5.85M | 65.87%695K | 44.45%2.34M | 3,879.49%1.55M | 16.45%1.26M | -72.49%3.16M | 135.39%419K | -71.22%1.62M | -98.69%39K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 64.72%-157K | 50.70%-1.19M | 43.34%-166K | 48.88%-228K | 4.57%-355K | 66.06%-445K | 87.22%-2.42M | -104.90%-293K | 97.59%-446K | -175.56%-372K |
Capital expenditure reported | 65.48%-146K | 18.42%-1.15M | 47.97%-154K | 51.13%-216K | 1.12%-354K | -36.45%-423K | -148.41%-1.41M | -131.25%-296K | -232.33%-442K | -205.98%-358K |
Net PPE purchase and sale | 50.00%-11K | 12.96%-47K | -500.00%-12K | -200.00%-12K | 92.86%-1K | 43.59%-22K | -20.00%-54K | 120.00%3K | 66.67%-4K | 22.22%-14K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | -4.91%-962K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 64.72%-157K | 50.70%-1.19M | 43.34%-166K | 48.88%-228K | 4.57%-355K | 66.06%-445K | 87.22%-2.42M | -104.90%-293K | 97.59%-446K | -175.56%-372K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -7,940.00%-804K | -782.95%-2.64M | -241.13%-481K | 67.31%-152K | -194.55%-2M | -100.60%-10K | 273.54%387K | -7,150.00%-141K | -465K | -9,800.00%-679K |
Net issuance payments of debt | ---- | -200.00%-2M | --0 | --0 | ---- | ---- | --2M | --0 | --0 | --0 |
Net common stock issuance | -6,084.62%-804K | 59.52%-646K | -238.73%-481K | 67.31%-152K | --0 | 95.81%-13K | -587.93%-1.6M | ---142K | ---465K | ---679K |
Proceeds from stock option exercised by employees | --0 | 200.00%3K | --0 | --0 | --0 | --3K | -88.89%1K | -50.00%1K | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---18K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7,940.00%-804K | -782.95%-2.64M | -241.13%-481K | 67.31%-152K | -194.55%-2M | -100.60%-10K | 273.54%387K | -7,150.00%-141K | ---465K | -9,800.00%-679K |
Net cash flow | ||||||||||
Beginning cash position | 10.33%20M | 6.09%18.13M | 10.28%19.93M | 3.47%18.06M | 1.77%18.75M | 6.09%18.13M | -31.41%17.09M | 5.69%18.07M | -41.83%17.46M | -32.40%18.42M |
Current changes in cash | -74.04%209K | 78.62%2.01M | 420.00%48K | 176.09%1.96M | 20.65%-803K | -44.21%805K | 114.67%1.13M | -140.54%-15K | 105.53%711K | -135.42%-1.01M |
Effect of exchange rate changes | 94.05%-11K | -60.92%-140K | -65.75%25K | 0.97%-102K | 134.62%122K | -69.72%-185K | 38.73%-87K | 255.32%73K | -43.06%-103K | 157.78%52K |
End cash Position | 7.74%20.2M | 10.33%20M | 10.33%20M | 10.28%19.93M | 3.47%18.06M | 1.77%18.75M | 6.09%18.13M | 6.09%18.13M | 5.69%18.07M | -41.83%17.46M |
Free cash flow | 24.29%1.01M | 173.56%4.66M | 319.84%529K | 79.85%2.12M | 459.46%1.2M | 11.19%815K | -84.36%1.7M | 260.00%126K | -78.58%1.18M | -111.68%-333K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data