(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.44%497.19K | 10.31%981.75K | 10.31%981.75K | -90.22%372.56K | --972.6K | --964.35K | -6.84%889.97K | --889.97K | --3.81M | --955.36K |
-Cash and cash equivalents | -48.44%497.19K | 10.31%981.75K | 10.31%981.75K | -90.22%372.56K | --825.01K | --964.35K | -6.84%889.97K | --889.97K | --3.81M | --955.36K |
-Short term investments | ---- | ---- | ---- | ---- | --147.58K | ---- | ---- | ---- | ---- | ---- |
Receivables | 20.23%8.46M | 33.78%7.73M | 33.78%7.73M | 42,974.98%6.53M | --6.04M | --7.04M | --5.78M | --5.78M | --15.15K | --0 |
-Accounts receivable | 19.17%8.34M | 32.67%7.63M | 32.67%7.63M | --6.47M | --6M | --7M | --5.75M | --5.75M | ---- | --0 |
-Taxes receivable | 230.17%116.95K | 306.22%95.01K | 306.22%95.01K | 268.34%55.8K | --47.69K | --35.42K | --23.39K | --23.39K | --15.15K | --0 |
Inventory | ---- | ---- | ---- | --3K | --3K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 427.34%1.14M | 109.97%1.52M | 109.97%1.52M | 1,516.58%1.57M | --425.14K | --216.05K | --721.91K | --721.91K | --97.02K | --0 |
Total current assets | 22.87%10.09M | 38.40%10.22M | 38.40%10.22M | 115.97%8.47M | --7.44M | --8.22M | 673.21%7.39M | --7.39M | --3.92M | --955.36K |
Non current assets | ||||||||||
Net PPE | 9.51%11.48M | 12.40%11.96M | 12.40%11.96M | 16,243.82%11.91M | --11.48M | --10.48M | 16,310.95%10.64M | --10.64M | --72.87K | --64.85K |
-Gross PPE | 32.78%15.08M | 35.28%14.82M | 35.28%14.82M | 17,694.96%13.98M | --12.96M | --11.36M | 16,790.89%10.95M | --10.95M | --78.54K | --64.85K |
-Accumulated depreciation | -312.16%-3.6M | -817.73%-2.86M | -817.73%-2.86M | -36,341.36%-2.07M | ---1.48M | ---873.55K | ---311.22K | ---311.22K | ---5.67K | --0 |
Investments and advances | --991.98K | --20K | --20K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Non current note receivables | --217.27K | --213.24K | --213.24K | --209.25K | --205.26K | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | 28.60%6.3M | 27.21%6.55M | 27.21%6.55M | --6.63M | --6.74M | --4.9M | --5.15M | --5.15M | ---- | --0 |
-Goodwill | --2.4M | --2.4M | --2.4M | --2.23M | --2.09M | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | -20.39%3.9M | -19.40%4.15M | -19.40%4.15M | --4.4M | --4.65M | --4.9M | --5.15M | --5.15M | ---- | ---- |
Total non current assets | 23.45%18.99M | 18.71%18.75M | 18.71%18.75M | 25,634.80%18.75M | --18.42M | --15.39M | 24,255.06%15.79M | --15.79M | --72.87K | --64.85K |
Total assets | 23.25%29.09M | 24.98%28.97M | 24.98%28.97M | 581.49%27.22M | --25.87M | --23.6M | 2,172.10%23.18M | --23.18M | --3.99M | --1.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 156.13%8.75M | 160.06%9.29M | 160.06%9.29M | --4.95M | --4.93M | --3.42M | --3.57M | --3.57M | ---- | ---- |
-Current debt | 158.19%8.67M | 161.81%9.2M | 161.81%9.2M | --4.89M | --4.87M | --3.36M | --3.51M | --3.51M | ---- | ---- |
-Current capital lease obligation | 40.64%84.29K | 54.75%89.99K | 54.75%89.99K | --63.65K | --61.76K | --59.93K | --58.15K | --58.15K | ---- | --0 |
Payables | 40.58%2.19M | 47.80%1.62M | 47.80%1.62M | 4,461.62%2.07M | --1.75M | --1.56M | 14,332.10%1.1M | --1.1M | --45.45K | --7.6K |
-accounts payable | 24.02%1.93M | 22.50%1.34M | 22.50%1.34M | 4,203.57%1.81M | --1.49M | --1.55M | 26,758.87%1.09M | --1.09M | --42.08K | --4.07K |
-Other payable | 7,721.10%262.09K | 8,103.38%281.79K | 8,103.38%281.79K | 7,689.23%262.08K | --262.15K | --3.35K | -2.69%3.44K | --3.44K | --3.36K | --3.53K |
Current accrued expenses | 72.74%309.41K | 82.21%332.59K | 82.21%332.59K | 465.80%404.02K | --212.12K | --179.11K | 164.60%182.52K | --182.52K | --71.41K | --68.98K |
Current liabilities | 118.31%11.25M | 131.75%11.25M | 131.75%11.25M | 6,256.79%7.43M | --6.9M | --5.15M | 6,235.91%4.85M | --4.85M | --116.86K | --76.58K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.43%5.95M | 39.32%6.22M | 39.32%6.22M | --8.33M | --6.6M | --5.39M | --4.46M | --4.46M | ---- | --0 |
-Long term debt | 5.01%5.34M | 34.76%5.58M | 34.76%5.58M | --8.05M | --6.3M | --5.08M | --4.14M | --4.14M | ---- | ---- |
-Long term capital lease obligation | 99.39%617.75K | 97.24%641.99K | 97.24%641.99K | --277.04K | --293.67K | --309.82K | --325.48K | --325.48K | ---- | --0 |
Non current deferred liabilities | -1.35%2.77M | -3.22%2.82M | -3.22%2.82M | --2.51M | --2.66M | --2.81M | --2.92M | --2.92M | ---- | --0 |
Total non current liabilities | 6.39%8.72M | 22.50%9.04M | 22.50%9.04M | --10.83M | --9.25M | --8.2M | --7.38M | --7.38M | --0 | --0 |
Total liabilities | 49.59%19.97M | 65.83%20.29M | 65.83%20.29M | 15,525.06%18.26M | --16.15M | --13.35M | 15,874.82%12.23M | --12.23M | --116.86K | --76.58K |
Shareholders'equity | ||||||||||
Share capital | 60.40%14.9M | 41.99%13.19M | 41.99%13.19M | 48.50%10.8M | --10.07M | --9.29M | 664.21%9.29M | --9.29M | --7.27M | --1.22M |
-common stock | 60.40%14.9M | 41.99%13.19M | 41.99%13.19M | 48.50%10.8M | --10.07M | --9.29M | 664.21%9.29M | --9.29M | --7.27M | --1.22M |
Retained earnings | -137.19%-7.74M | -357.16%-8.88M | -357.16%-8.88M | -58.48%-6.14M | ---5.11M | ---3.26M | -1,395.95%-1.94M | ---1.94M | ---3.87M | ---129.88K |
Gains losses not affecting retained earnings | -21.47%67.98K | 94.51%89.06K | 94.51%89.06K | --63.34K | ---1.18K | --86.57K | 389.44%45.79K | --45.79K | ---- | ---15.82K |
Other equity interest | 52.18%1.88M | 82.14%1.5M | 82.14%1.5M | 167.46%1.28M | --1.88M | --1.24M | 751.55%822.11K | --822.11K | --477K | ---126.18K |
Total stockholders'equity | 23.98%9.11M | -28.24%5.89M | -28.24%5.89M | 54.79%6M | --6.84M | --7.35M | 770.47%8.21M | --8.21M | --3.88M | --943.63K |
Noncontrolling interests | --0 | 2.08%2.79M | 2.08%2.79M | --2.96M | --2.88M | --2.9M | --2.73M | --2.73M | ---- | --0 |
Total equity | -11.07%9.11M | -20.68%8.68M | -20.68%8.68M | 131.18%8.96M | --9.72M | --10.25M | 1,060.00%10.95M | --10.95M | --3.88M | --943.63K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data