(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.77%-1.83M | 17.80%-1.42M | 37.86%-8.05M | 43.09%-1.69M | 41.86%-1.92M | 26.35%-2.72M | 42.45%-1.73M | -62.19%-12.96M | -6.03%-2.97M | -64.88%-3.3M |
Net income from continuing operations | 10.58%-3.05M | 19.10%-2.55M | 18.80%-11.7M | 10.01%-2.46M | 17.10%-2.69M | 0.14%-3.41M | 37.31%-3.16M | 54.52%-14.41M | -239.14%-2.73M | 88.77%-3.24M |
Operating gains losses | ---- | ---- | 1,526.47%156.53K | --7.19K | --0 | ---- | ---- | --9.62K | ---- | ---- |
Depreciation and amortization | 1.89%154.1K | 9.33%152.86K | 13.72%613.71K | 26.21%160.6K | 15.15%162.05K | 30.38%151.24K | -10.20%139.82K | -12.20%539.69K | -62.88%127.25K | 16.32%140.74K |
Remuneration paid in stock | --188.7K | ---19.88K | 103.55%203.55K | ---- | ---- | --0 | --0 | --100K | ---- | ---- |
Remuneration paid in stock | -25.43%274.02K | -11.24%718.22K | -44.23%1.79M | -8.13%220.98K | -42.91%388.89K | -63.46%367.44K | -36.59%809.15K | -32.23%3.2M | -89.63%240.53K | -30.86%681.17K |
Other non cashItems | -101.15%-62 | 100.10%20 | ---22.74K | ---2.4K | ---5.37K | --5.41K | ---20.38K | ---- | ---- | ---- |
Change In working capital | 4,516.22%600.34K | -43.50%283.76K | 138.19%914.89K | 124.95%178.3K | 125.11%221.4K | 100.93%13.01K | -16.90%502.18K | -76.59%-2.4M | -50.50%-714.72K | 5.10%-881.85K |
-Change in receivables | 98.35%-3.31K | -81.05%51.9K | 2,221.44%272.48K | 141.14%138.37K | -48.96%60.76K | -427.19%-200.61K | 91.46%273.96K | 97.61%-12.84K | -1,475.04%-336.29K | 140.26%119.05K |
-Change in inventory | -81.59%15.8K | 124.75%34.95K | 96.78%-70.25K | -1,502.99%-72.26K | 104.17%57.37K | 129.44%85.84K | 72.36%-141.2K | -228.06%-2.18M | 98.86%-4.51K | -407.85%-1.38M |
-Change in prepaid assets | 139.43%309.6K | -130.31%-94.09K | 500.98%728.21K | 110.76%21.54K | -2.87%266.97K | 98.39%129.31K | 196.57%310.39K | 81.57%-181.61K | 32.46%-200.2K | 159.83%274.84K |
-Change in payables and accrued expense | 18,238.59%278.25K | 392.95%291K | 10.52%-15.55K | 152.18%90.65K | -262.49%-163.7K | 99.88%-1.53K | -95.44%59.03K | -102.09%-17.38K | -190.66%-173.72K | 4.09%100.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.77%-1.83M | 17.80%-1.42M | 37.86%-8.05M | 43.09%-1.69M | 41.86%-1.92M | 26.35%-2.72M | 42.45%-1.73M | -62.19%-12.96M | -6.03%-2.97M | -64.88%-3.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 82.86%-30.02K | -100.99%-21.31K | 181.56%1.88M | 86.42%-39.22K | 77.93%-65.21K | 79.50%-175.14K | 349.02%2.16M | 68.20%-2.31M | 94.63%-288.87K | 81.22%-295.52K |
Net PPE purchase and sale | --0 | --0 | 86.36%-310.1K | 98.92%-3.02K | 91.60%-24.84K | 87.06%-107.35K | 79.84%-174.89K | 42.98%-2.27M | 86.75%-280.23K | 81.22%-295.52K |
Net other investing changes | 55.71%-30.02K | -100.91%-21.31K | 6,613.47%2.19M | -318.87%-36.2K | ---40.38K | ---67.78K | --2.34M | 98.97%-33.64K | ---8.64K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 82.86%-30.02K | -100.99%-21.31K | 181.56%1.88M | 86.42%-39.22K | 77.93%-65.21K | 79.50%-175.14K | 349.02%2.16M | 68.20%-2.31M | 94.30%-288.87K | 84.37%-295.52K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 984.51%2.86M | -123.13%-148.82K | 36.88%-665.47K | 65.89%-96.32K | 35.44%-179.11K | -18.65%-323.35K | 69.94%-66.7K | -102.72%-1.05M | -100.90%-282.41K | -108.18%-277.44K |
Net issuance payments of debt | -6.97%-160.92K | -2.26%-158.19K | 66.41%-369.62K | 88.02%-33.82K | 88.94%-30.67K | 44.80%-150.43K | 42.25%-154.7K | -798.50%-1.1M | -883.35%-282.41K | -674.88%-277.44K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---148.43K | ---- | ---- | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | --0 | 13.64%100K | 145.65%113K | --0 | --0 | --25K | 91.30%88K | -99.13%46K | --0 | --0 |
Net other financing activities | --41.64K | ---90.63K | ---408.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 984.51%2.86M | -123.13%-148.82K | 36.88%-665.47K | 65.89%-96.32K | 35.44%-179.11K | -18.65%-323.35K | 69.94%-66.7K | -102.72%-1.05M | -100.90%-282.41K | -108.18%-277.44K |
Net cash flow | ||||||||||
Beginning cash position | -81.98%1.93M | -66.00%3.52M | -61.17%10.36M | -61.53%5.35M | -57.74%7.51M | -52.51%10.73M | -61.17%10.36M | 762.84%26.68M | 351.75%13.9M | 445.04%17.77M |
Current changes in cash | 131.15%1M | -530.73%-1.59M | 58.11%-6.84M | 48.44%-1.82M | 44.15%-2.16M | 33.23%-3.22M | 109.02%368.75K | -169.19%-16.32M | -115.00%-3.54M | -2,006.06%-3.87M |
End cash Position | -60.91%2.94M | -81.98%1.93M | -66.00%3.52M | -66.00%3.52M | -61.53%5.35M | -57.74%7.51M | -52.51%10.73M | -61.17%10.36M | -61.17%10.36M | 351.75%13.9M |
Free cash from | 35.32%-1.83M | 25.36%-1.42M | 45.03%-8.37M | 47.60%-1.7M | 45.95%-1.94M | 37.49%-2.83M | 50.85%-1.9M | -27.18%-15.23M | 33.89%-3.25M | -0.55%-3.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data