(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -10.20%-542.77K | -6.42%-1.98M | 111.11%284.14K | -492.55K | -3,842.79%-1.86M | -282.25%-2.56M | 120.83%49.72K | 654.98%1.4M | -3.15%-238.72K | 4.31%-252.93K |
Net income from continuing operations | -5.76%-120.92K | -1,791.68%-241.5K | 444.48%275.57K | ---114.34K | 106.61%14.28K | 110.22%50.61K | -1.97%-216.1K | -113.78%-495.27K | 32.47%-211.93K | -179.68%-231.67K |
Depreciation and amortization | 15.95%66.82K | 6.54%263.06K | 17.61%71.57K | --57.63K | 56.30%246.91K | -34.52%60.85K | 391.15%157.97K | 2,058.22%92.93K | 56.92%32.16K | -19.96%4.31K |
Deferred tax | --0 | 27.62%-4.17K | 29.58%-1.01K | ---1.05K | -0.02%-5.76K | 0.28%-1.44K | 0.14%-5.76K | 0.00%-1.44K | -88.10%-5.77K | -242.41%-1.44K |
Other non cash items | 352.66%257.56K | 91.58%289.85K | 24.83%70.33K | --56.9K | 119.45%151.29K | 64.13%56.34K | 354.22%68.94K | 712.75%34.33K | 36.21%-27.12K | -119.99%-5.6K |
Change In working capital | -58.28%-778.23K | 14.87%-2.3M | 95.15%-132.33K | ---491.7K | -32,971.74%-2.7M | -255.32%-2.73M | 97.40%-8.15K | 732.40%1.76M | -8.33%-313.15K | -5.89%-277.62K |
-Change in receivables | -400.37%-763K | 263.16%66.55K | 2,828.85%2.13M | ---152.49K | -148.31%-40.79K | -104.76%-78.03K | 88.73%-16.43K | 636.73%1.64M | -6.64%-145.8K | -458.00%-305.42K |
-Change in prepaid assets | ---- | 9.57%-2.29M | ---- | ---- | ---2.53M | ---- | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 218,528.38%161.64K | 228.65%121.62K | -27.44%46.5K | ---74 | -298.28%-94.54K | -14.47%64.09K | -26,569.66%-23.74K | --74.93K | 99.97%-89 | --0 |
-Change in other current assets | 7.73%14.43K | 937.63%26.07K | 102.80%809 | --13.4K | -174.81%-3.11K | -2,479.27%-28.86K | --4.16K | ---1.12K | ---- | ---- |
-Change in other working capital | 45.73%-191.3K | -648.39%-223.34K | 85.68%-22.3K | ---352.53K | -207.16%-29.84K | -465.49%-155.66K | 116.65%27.85K | 53.23%42.59K | -201.78%-167.26K | -59.30%27.79K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -10.20%-542.77K | -6.42%-1.98M | 111.11%284.14K | ---492.55K | -3,842.79%-1.86M | -282.25%-2.56M | 120.83%49.72K | 654.98%1.4M | -3.15%-238.72K | 4.31%-252.93K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.69%-207.29K | 30.92%-923.81K | -124.85%-472.28K | -198.01K | -47,504.82%-1.34M | 234.60%1.9M | 100.59%2.82K | 447.88%567.97K | -7,772.64%-479.46K | -163.27K |
Net PPE purchase and sale | ---- | 75.07%-2.12K | -197.61%-2.12K | ---- | ---8.5K | --2.17K | --0 | --0 | ---- | ---- |
Net intangibles purchase and sale | -12.64%-229.99K | 24.00%-602.04K | 13.24%-133.42K | ---204.19K | ---792.17K | ---153.78K | --0 | --0 | ---250K | ---- |
Net business purchase and sale | ---- | --0 | ---- | ---- | -19,894.90%-558.41K | --0 | --2.82K | 127.19%567.97K | --0 | --250K |
Net other investing changes | 267.70%22.7K | -1,566.54%-319.65K | -116.41%-336.74K | --6.17K | --21.8K | --2.05M | ---- | ---- | ---229.46K | ---163.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.69%-207.29K | 30.92%-923.81K | -124.85%-472.28K | ---198.01K | -47,504.82%-1.34M | 234.60%1.9M | 100.59%2.82K | 447.88%567.97K | -7,772.64%-479.46K | ---163.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.87%750.17K | 43.66%2.81M | -69.02%286.97K | 582.1K | 90.67%1.96M | 207.07%926.34K | 22.66%1.03M | -288.19%-865.21K | 1,546.08%837.71K | 123.71%459.76K |
Net issuance payments of debt | 28.87%750.17K | 40.36%2.81M | -69.48%286.97K | --582.1K | -23.71%2.01M | -22.22%940.19K | 221.39%2.63M | 162.91%1.21M | 1,511.81%817.86K | --459.76K |
Net common stock issuance | ---- | --0 | ---- | ---- | -109.73%-46.04K | ---13.85K | 2,282.69%472.96K | --0 | --19.85K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---2.07M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.87%750.17K | 43.66%2.81M | -69.02%286.97K | --582.1K | 90.67%1.96M | 207.07%926.34K | 22.66%1.03M | -288.19%-865.21K | 1,546.08%837.71K | 123.71%459.76K |
Net cash flow | ||||||||||
Beginning cash position | -99.41%1.18K | -83.23%200.79K | 56.81%4.86K | --200.79K | 1,167.26%1.2M | -96.87%3.1K | 3,822.17%94.49K | 29.16%99.08K | -99.12%2.41K | 53.78%76.71K |
Current changes in cash | 370.49%293.39K | 92.77%-89.61K | -63.20%98.82K | ---108.47K | -214.71%-1.24M | -75.73%268.56K | 803.36%1.08M | 2,438.49%1.11M | 142.23%119.56K | 174.14%43.59K |
Effect of exchange rate changes | -929.71%-146.74K | -145.39%-110K | -44.64%-102.5K | ---14.25K | 962.26%242.34K | -766.08%-70.86K | 183.01%22.81K | 68.30%-8.18K | -316.67%-27.49K | -328.01%-25.81K |
End cash Position | 89.34%147.83K | -99.41%1.18K | -99.41%1.18K | --78.07K | -83.23%200.79K | -83.23%200.79K | 1,167.26%1.2M | 1,167.26%1.2M | 3,822.17%94.49K | 3,822.17%94.49K |
Free cash flow | -10.91%-772.77K | 2.89%-2.58M | 105.48%148.6K | ---696.74K | -5,453.25%-2.66M | -293.05%-2.71M | 110.17%49.72K | 379.11%1.4M | -111.17%-488.72K | -90.28%-502.93K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data
No Data