(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -112.92%-12.87M | 49.88%162.55M | -48.31%13.91M | -76.42%16.06M | 10.61%33.01M | 706.30%99.56M | 211.51%108.46M | 44.68%26.92M | 175.41%68.12M | 63.75%29.84M |
Net income from continuing operations | -233.35%-55.89M | 74.99%-60.77M | 80.58%-31.5M | 58.64%-11.5M | 96.86%-1M | 20.25%-16.77M | -444.34%-243.03M | -483.76%-162.22M | 53.33%-27.8M | -2,929.47%-31.97M |
Operating gains losses | 716.83%33.53M | -58.04%9.2M | -60.91%6.61M | -77.87%1.86M | -273.04%-3.38M | 264.40%4.11M | 979.67%21.93M | 256.74%16.91M | 6,481.25%8.42M | 92.06%-905K |
Depreciation and amortization | 13.23%22.8M | 17.09%87.81M | 16.84%24.18M | 7.20%22.31M | 13.14%21.19M | 36.37%20.13M | 82.33%74.99M | 46.06%20.7M | 95.19%20.81M | 125.39%18.73M |
Deferred tax | -19.11%-12.97M | 111.74%10.05M | 143.11%26.71M | 43.92%-5.43M | 96.18%-345K | -119.67%-10.89M | -377.71%-85.64M | -1,650.48%-61.97M | -56.43%-9.69M | -482.47%-9.03M |
Other non cash items | -22.17%5.48M | -30.77%24.81M | 1,787.23%5.32M | -66.34%6.34M | -18.82%6.11M | -23.41%7.04M | 86.41%35.83M | 100.69%282K | -65.08%18.84M | 118.54%7.52M |
Change In working capital | -119.94%-18.47M | -44.60%39.08M | -5,301.49%-66.37M | -85.86%7.25M | -81.88%5.55M | 836.71%92.66M | 232.57%70.54M | -97.99%1.28M | 158.47%51.25M | 201.95%30.59M |
-Change in receivables | -80.83%-28.55M | -65,433.33%-45.22M | 404.84%33.34M | -1,280.96%-33.68M | -186.50%-29.09M | 38.36%-15.79M | 99.85%-69K | -43.22%-10.94M | 113.60%2.85M | 495.73%33.63M |
-Change in prepaid assets | -284.83%-3.25M | -79.13%1.9M | 167.68%356K | 112.51%730K | 310.70%1.65M | -105.20%-844K | 149.56%9.08M | -102.96%-526K | 80.23%-5.84M | 85.50%-785K |
-Change in payables and accrued expense | -87.53%14.36M | -22.70%82.73M | -312.58%-80.98M | -58.56%20.68M | 37.73%27.92M | 9,256.80%115.1M | 197.58%107.02M | 25.92%38.09M | 437.01%49.91M | 657.59%20.27M |
-Change in other current assets | 10.91%-13.21M | 107.73%1.38M | 136.27%3.32M | 211.92%4.84M | 192.90%8.05M | -807.84%-14.83M | -38.71%-17.89M | -481.39%-9.14M | 114.69%1.55M | -188.71%-8.67M |
-Change in other current liabilities | 102.80%12.89M | 142.07%9.2M | -105.31%-10.59M | 279.68%6.11M | 139.17%7.33M | 17.72%6.36M | -50.72%-21.87M | 74.35%-5.16M | ---3.4M | ---18.71M |
-Change in other working capital | -126.81%-714K | -90.16%-10.9M | -6.87%-11.81M | 38.72%8.56M | -312.70%-10.32M | 146.68%2.66M | -359.46%-5.73M | -127.06%-11.05M | 114.88%6.17M | -58.19%4.85M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -112.92%-12.87M | 49.88%162.55M | -48.31%13.91M | -76.42%16.06M | 10.61%33.01M | 706.30%99.56M | 211.51%108.46M | 44.68%26.92M | 175.41%68.12M | 63.75%29.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -359.82%-12.43M | 84.59%-53.9M | -147.36%-20.83M | 28.74%-15.63M | 95.27%-14.74M | 65.80%-2.7M | 0.36%-349.78M | -125.59%-8.42M | 93.85%-21.94M | -1,268.53%-311.52M |
Net PPE purchase and sale | ---57K | 58.28%-3M | -116.69%-516K | 65.25%-2.13M | 81.00%-357K | --0 | -21.09%-7.2M | 24.64%3.09M | -11.31%-6.13M | 8.12%-1.88M |
Net intangibles purchase and sale | -12.28%-12.2M | -23.91%-52.66M | -20.99%-13.91M | 14.58%-13.5M | -48.01%-14.38M | -98.41%-10.86M | -215.55%-42.5M | -882.07%-11.5M | -140.51%-15.81M | -412.61%-9.71M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 8.19%-300.09M | -100.04%-13K | --0 | ---- |
Net investment purchase and sale | --0 | --8.16M | --0 | --0 | --0 | 5,576.51%8.16M | --0 | --0 | --0 | -93.16%149K |
Net other investing changes | ---175K | ---6.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -359.82%-12.43M | 84.59%-53.9M | -147.36%-20.83M | 28.74%-15.63M | 95.27%-14.74M | 65.80%-2.7M | 0.36%-349.78M | -125.59%-8.42M | 93.85%-21.94M | -1,268.53%-311.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 186.88%33.33M | 33.39%-143.77M | -41.44%-45.57M | 41.59%-28.28M | -3,389.68%-31.55M | 71.82%-38.37M | -123.08%-215.85M | 63.51%-32.22M | -105.07%-48.42M | 106.09%959K |
Net issuance payments of debt | 124.24%4.35M | -85.56%-79.71M | -46.17%-16.64M | -2.29%-20.83M | -2,633.99%-24.3M | -47.43%-17.94M | -193.83%-42.95M | 83.88%-11.38M | -142.12%-20.37M | 106.09%959K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 241.88%28.99M | 62.95%-64.06M | -38.86%-28.93M | 73.44%-7.45M | ---7.25M | 83.52%-20.43M | -21.67%-172.89M | -17.77%-20.84M | ---28.06M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 186.88%33.33M | 33.39%-143.77M | -41.44%-45.57M | 41.59%-28.28M | -3,389.68%-31.55M | 71.82%-38.37M | -123.08%-215.85M | 63.51%-32.22M | -105.07%-48.42M | 106.09%959K |
Net cash flow | ||||||||||
Beginning cash position | -36.41%63.74M | -82.78%100.24M | -3.79%116.51M | 18.66%142.58M | -59.39%159.02M | -82.78%100.24M | 870.72%582.23M | -80.15%121.09M | 57.13%120.16M | 308.71%391.6M |
Current changes in cash | -86.25%8.04M | 92.32%-35.12M | -282.51%-52.49M | -1,141.73%-27.85M | 95.27%-13.27M | 136.45%58.49M | -193.93%-457.17M | 62.69%-13.72M | -100.44%-2.24M | -1,284.21%-280.72M |
Effect of exchange rate changes | -189.24%-257K | 94.44%-1.38M | 96.11%-277K | -43.97%1.78M | -134.16%-3.17M | 100.96%288K | -169.84%-24.82M | -178.26%-7.13M | -87.30%3.18M | 890.29%9.28M |
End cash Position | -55.02%71.53M | -36.41%63.74M | -36.41%63.74M | -3.79%116.51M | 18.66%142.58M | -59.39%159.02M | -82.78%100.24M | -82.78%100.24M | -80.15%121.09M | 57.13%120.16M |
Free cash flow | -128.32%-25.12M | 81.90%106.89M | -102.79%-516K | -99.07%431K | 0.14%18.28M | 466.88%88.7M | 150.36%58.76M | -7.06%18.51M | 145.09%46.18M | 27.76%18.25M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data