(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -941.77%-2.18M | -738.69%-10.15M | 11.60%11.96M | 528.98%6.35M | 3.76M | 259.47K | 1.59M | 55.77%10.72M | 1.01M | 6.88M |
Net income from continuing operations | -261.78%-1.29M | -218.04%-1.89M | -28.10%6.23M | -112.89%-139.44K | --3.97M | --797.25K | --1.6M | 22.21%8.67M | --1.08M | --7.09M |
Operating gains losses | ---828K | --138K | ---- | ---- | ---- | ---- | ---- | ---73.81K | --0 | ---- |
Depreciation and amortization | -6.68%456.84K | 6.96%462.7K | 9.02%1.86M | -6.86%413.56K | --524.46K | --489.57K | --432.6K | 349.22%1.71M | --444.04K | --379.82K |
Other non cash items | 85.57%-168.3K | 26.85%152.72K | ---- | ---- | ---- | ---1.17M | --120.39K | ---- | ---- | ---- |
Change In working capital | -3,840.34%-2.87M | -1,098.80%-9.67M | 829.57%2.34M | 1,239.25%5.52M | ---2.29M | ---72.91K | ---806.64K | 45.48%-321.03K | ---484.2K | ---588.85K |
-Change in receivables | 107.92%84.22K | -501.42%-4.64M | -329.41%-3.94M | ---- | ---- | ---1.06M | ---770.98K | -223.04%-916.99K | ---- | ---283.86K |
-Change in inventory | -165.23%-57.54K | 46.03%-28.97K | 77.99%-63.21K | ---- | ---- | --88.2K | ---53.67K | ---287.15K | ---- | --0 |
-Change in prepaid assets | 40.94%-479.64K | 1,802.71%3.07M | -4,062.94%-4.52M | ---- | ---- | ---812.09K | ---180.29K | -23.45%-108.67K | ---- | ---88.03K |
-Change in payables and accrued expense | -227.10%-2.2M | -1,140.92%-3.24M | 6,735.08%6.99M | ---- | ---- | --1.73M | --311.37K | 49.05%-105.34K | ---- | ---206.75K |
-Change in other current assets | 39.93%-76.59K | ---35.41K | --0 | ---- | ---- | ---127.5K | --0 | -408.62%-51.93K | ---- | ---10.21K |
-Change in other current liabilities | ---- | -62.44%-159.65K | --3.29K | ---- | ---- | ---- | ---98.28K | ---- | ---- | ---- |
-Change in other working capital | ---305.91K | -31,259.18%-4.64M | 237.18%3.87M | 614.95%7.05M | ---- | ---- | ---14.79K | --1.15M | --985.88K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -941.77%-2.18M | -738.69%-10.15M | 11.60%11.96M | 528.98%6.35M | --3.76M | --259.47K | --1.59M | 55.77%10.72M | --1.01M | --6.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 41.26%-104.75K | 62.69%-226.08K | -65.22%-1.78M | -4,994.82%-872.9K | -123.35K | -178.34K | -605.87K | -384.23%-1.08M | -17.13K | 379.13K |
Net PPE purchase and sale | 41.26%-104.75K | 62.69%-226.08K | -65.22%-1.78M | -4,994.82%-872.9K | ---123.35K | ---178.34K | ---605.87K | -52.24%-1.08M | ---17.13K | ---707.87K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --1.09M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.26%-104.75K | 62.69%-226.08K | -65.22%-1.78M | -4,994.82%-872.9K | ---123.35K | ---178.34K | ---605.87K | -384.23%-1.08M | ---17.13K | --379.13K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15.42%-100.06K | 5,952.74%10.09M | 43.39%-4.43M | -168.52%-1.81M | -2.7M | -86.69K | 166.68K | -12.89%-7.82M | -672.31K | -6.93M |
Net issuance payments of debt | -136.44%-100.06K | -129.60%-98.56K | 95.40%743.86K | 239.79%78.59K | --57.64K | --274.63K | --333K | -25.23%380.69K | ---56.22K | --509.15K |
Cash dividends paid | --0 | 45.89%-90K | 36.95%-5.17M | -205.78%-1.88M | ---2.76M | ---361.32K | ---166.32K | -10.28%-8.21M | ---616.09K | ---7.44M |
Net other financing activities | ---- | --10.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.42%-100.06K | 5,952.74%10.09M | 43.39%-4.43M | -168.52%-1.81M | ---2.7M | ---86.69K | --166.68K | -12.89%-7.82M | ---672.31K | ---6.93M |
Net cash flow | ||||||||||
Beginning cash position | 126.13%7.73M | 253.67%8.02M | 403.12%2.27M | 123.16%4.35M | --3.41M | --3.42M | --2.27M | 272.18%450.85K | --1.95M | --121.14K |
Current changes in cash | -42,906.37%-2.39M | -125.31%-291.18K | 216.60%5.75M | 1,045.82%3.68M | --932.69K | ---5.56K | --1.15M | 451.23%1.82M | --320.84K | --329.71K |
End cash Position | 56.51%5.34M | 126.13%7.73M | 253.67%8.02M | 253.67%8.02M | --4.35M | --3.41M | --3.42M | 403.12%2.27M | --2.27M | --450.85K |
Free cash flow | -2,921.01%-2.29M | -1,154.97%-10.38M | 5.61%10.18M | 451.94%5.48M | --3.64M | --81.14K | --983.9K | 56.17%9.64M | --993.15K | --6.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data