Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.70%34.4M | 50.81%31.11M | 22.69%24.67M | 15.34%90.52M | 16.73%26.96M | 16.83%22.83M | 40.65%20.63M | -5.09%20.1M | 77.20%78.49M | 10.37%23.1M |
Net income from continuing operations | 59.67%-17.38M | 46.19%-28.07M | 30.53%-39.57M | 32.86%-187.48M | 31.83%-35.28M | 37.95%-43.09M | 39.36%-52.16M | 20.94%-56.96M | -11.89%-279.24M | 15.35%-51.75M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 108.20%410K | --0 |
Depreciation and amortization | -4.86%12.59M | 2.92%12.96M | 16.20%13.74M | -1.41%51.15M | 8.57%13.5M | -1.00%13.23M | -5.40%12.6M | -7.37%11.83M | 12.97%51.88M | -2.79%12.43M |
Deferred tax | 28.13%-46K | -570.00%-47K | 52.38%-20K | 100.41%11K | -76.01%107K | -166.67%-64K | 104.55%10K | 98.54%-42K | -7.80%-2.67M | 153.10%446K |
Other non cash items | -12.78%2.3M | -136.03%-1.27M | -72.79%462K | -25.67%9.22M | 254.74%1.35M | 303.68%2.64M | -37.29%3.53M | -70.37%1.7M | 27,451.11%12.4M | 115.42%380K |
Change In working capital | -35.44%-10.24M | -380.48%-4.63M | -192.87%-2.59M | -668.71%-25.25M | -159.32%-15.84M | -1,426.84%-7.56M | 39.93%-963K | -122.92%-884K | 13.46%-3.29M | -400.20%-6.11M |
-Change in receivables | -18.33%-21.44M | -72.31%-22.69M | 577.52%9.62M | -223.07%-64.05M | -101.86%-30.75M | -12,597.93%-18.12M | 8.02%-13.17M | -121.04%-2.02M | -1,616.54%-19.83M | -77.56%-15.23M |
-Change in prepaid assets | -7.76%-1.1M | -178.72%-1.07M | -342.69%-1.28M | 492.96%1.06M | -13.70%189K | -0.49%-1.02M | 368.38%1.36M | 126.18%527K | 91.20%-270K | 119.04%219K |
-Change in payables and accrued expense | -3.16%12.3M | 83.73%21.1M | -3,463.16%-12.19M | 64.49%38.71M | 2.52%14.87M | 1,281.50%12.7M | -5.53%11.49M | 91.55%-342K | 408.60%23.53M | 91.44%14.5M |
-Change in other current assets | -455.88%-605K | -242.16%-917K | 84.31%-75K | -749.67%-1.28M | -1,078.33%-707K | -50.15%170K | -254.91%-268K | 20.99%-478K | -102.94%-151K | -104.42%-60K |
-Change in other current liabilities | 2,991.67%694K | -848.08%-389K | 588.64%303K | 75.54%-490K | 67.63%-562K | 67.12%-24K | 172.22%52K | 136.07%44K | -2,007.62%-2M | -33.85%-1.74M |
-Change in other working capital | 93.12%-87K | -54.23%-657K | -25.65%1.03M | 117.67%807K | 129.41%1.12M | -603.98%-1.27M | -358.18%-426K | 216.85%1.38M | -262.32%-4.57M | -192.10%-3.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.70%34.4M | 50.81%31.11M | 22.69%24.67M | 15.34%90.52M | 16.73%26.96M | 16.83%22.83M | 40.65%20.63M | -5.09%20.1M | 77.20%78.49M | 10.37%23.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6.22%-8.79M | -11.16%-11.32M | 63.52%-9.45M | -11.91%-54.22M | 5.53%-8.74M | 5.69%-9.37M | -14.59%-10.19M | -27.26%-25.92M | -3.41%-48.45M | 62.06%-9.25M |
Capital expenditure reported | 17.57%-4.89M | -78.39%-6.75M | -12.53%-5.81M | 7.87%-20.48M | -10.46%-5.6M | -4.99%-5.94M | 20.60%-3.79M | 23.42%-5.16M | -134.47%-22.23M | -94.96%-5.07M |
Net intangibles purchase and sale | -13.38%-3.9M | -14.05%-4.57M | 25.65%-3.64M | 8.92%-15.49M | 24.88%-3.14M | 18.80%-3.44M | 2.79%-4.01M | -9.74%-4.9M | 1.56%-17M | -8.59%-4.18M |
Net business purchase and sale | --0 | --0 | --0 | -98.12%-18.25M | --1K | --0 | ---2.39M | -73.11%-15.85M | 54.17%-9.21M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6.22%-8.79M | -11.16%-11.32M | 63.52%-9.45M | -11.91%-54.22M | 5.53%-8.74M | 5.69%-9.37M | -14.59%-10.19M | -27.26%-25.92M | -3.41%-48.45M | 62.06%-9.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,572.50%238.1M | -418.87%-6.77M | 30.63%-5.18M | -103.18%-25.65M | 3.49%-7.25M | -82.56%-9.63M | -276.22%-1.3M | -1,183.85%-7.47M | -122.65%-12.63M | 16.11%-7.51M |
Net issuance payments of debt | --11.6M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | 6,452.16%225.44M | -250.11%-4.92M | 47.28%-3.44M | -39.93%-13.44M | 63.07%-1.96M | 17.66%-3.55M | ---1.41M | ---6.53M | -115.48%-9.61M | ---5.3M |
Proceeds from stock option exercised by employees | 709.22%1.14M | 82.22%2.93M | 958.54%434K | 12.17%3.3M | 3.57%1.51M | 302.86%141K | 16.17%1.61M | -36.92%41K | 210.89%2.94M | 74.16%1.46M |
Net other financing activities | 98.71%-80K | -216.91%-4.78M | -121.73%-2.17M | -160.25%-15.51M | -85.38%-6.8M | -522.20%-6.22M | -133.80%-1.51M | -51.47%-980K | 39.50%-5.96M | 62.53%-3.67M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,572.50%238.1M | -418.87%-6.77M | 30.63%-5.18M | -103.18%-25.65M | 3.49%-7.25M | -82.56%-9.63M | -276.22%-1.3M | -1,183.85%-7.47M | -122.65%-12.63M | 16.11%-7.51M |
Net cash flow | ||||||||||
Beginning cash position | 32.15%154.7M | 31.41%141.65M | 8.77%131.73M | 16.61%121.11M | 5.22%120.8M | 5.68%117.07M | 3.78%107.79M | 16.61%121.11M | 104.75%103.86M | -1.18%114.81M |
Current changes in cash | 6,796.26%263.71M | 42.48%13.02M | 175.50%10.03M | -38.81%10.66M | 73.19%10.98M | -11.56%3.82M | 40.21%9.14M | -5,728.81%-13.28M | -67.25%17.42M | 151.07%6.34M |
Effect of exchange rate changes | 228.72%121K | -74.44%34K | -250.00%-112K | 79.39%-34K | -13.89%-41K | 68.14%-94K | -66.58%133K | 86.21%-32K | -302.44%-165K | -140.45%-36K |
End cash Position | 246.48%418.54M | 32.15%154.7M | 31.41%141.65M | 8.77%131.73M | 8.77%131.73M | 5.22%120.8M | 5.68%117.07M | 3.78%107.79M | 16.61%121.11M | 16.61%121.11M |
Free cash flow | 90.36%25.61M | 54.14%19.79M | 51.51%15.21M | 38.99%54.55M | 31.60%18.22M | 39.41%13.45M | 122.17%12.84M | 0.65%10.04M | 123.83%39.25M | -4.34%13.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |