Strategy
MSTR
MARA Holdings
MARA
Tesla
TSLA
Coinbase
COIN
Apple
AAPL
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.92%11.91M | -9.92%11.91M | 22.27%11.12M | -37.75%9.44M | -43.84%10.34M | 8.49%13.22M | 8.49%13.22M | -11.15%9.09M | 79.61%15.17M | 129.90%18.41M |
-Cash and cash equivalents | -9.92%11.91M | -9.92%11.91M | 22.27%11.12M | -37.75%9.44M | -43.84%10.34M | 8.49%13.22M | 8.49%13.22M | -11.15%9.09M | 79.61%15.17M | 129.90%18.41M |
Receivables | -13.08%166.15M | -13.08%166.15M | -13.28%197.59M | -4.96%216.68M | -9.33%214.75M | -13.03%191.15M | -13.03%191.15M | -18.43%227.85M | -28.96%227.99M | -25.88%236.84M |
-Accounts receivable | -13.08%166.15M | -13.08%166.15M | -13.28%197.59M | -4.96%216.68M | -9.33%214.75M | -13.03%191.15M | -13.03%191.15M | -18.43%227.85M | -28.96%227.99M | -25.88%236.84M |
Inventory | 1.06%390.63M | 1.06%390.63M | 1.79%399.39M | -4.85%386.24M | -2.55%397.57M | -7.29%386.54M | -7.29%386.54M | -22.78%392.35M | -20.58%405.94M | -14.19%407.98M |
Other current assets | -2.91%11.9M | -2.91%11.9M | 13.47%14.31M | -6.82%10.73M | 48.70%9.3M | 33.32%12.26M | 33.32%12.26M | 69.30%12.61M | -20.06%11.51M | -46.07%6.26M |
Total current assets | -3.74%580.59M | -3.74%580.59M | -3.04%622.41M | -5.68%623.09M | -5.61%631.96M | -8.35%603.17M | -8.35%603.17M | -20.27%641.9M | -22.73%660.62M | -17.81%669.5M |
Non current assets | ||||||||||
Net PPE | 9.20%240.77M | 9.20%240.77M | 9.99%228.53M | 6.09%221.49M | 4.48%217.3M | 24.88%220.49M | 24.88%220.49M | 18.99%207.76M | 19.67%208.77M | 22.52%207.99M |
-Gross PPE | 6.39%574.04M | 6.39%574.04M | 7.52%559.29M | 6.57%549.78M | 6.68%543.71M | 13.40%539.57M | 13.40%539.57M | 11.04%520.15M | 11.50%515.89M | 12.30%509.68M |
-Accumulated depreciation | -4.45%-333.27M | -4.45%-333.27M | -5.88%-330.76M | -6.89%-328.29M | -8.19%-326.41M | -6.63%-319.08M | -6.63%-319.08M | -6.31%-312.38M | -6.56%-307.12M | -6.20%-301.7M |
Goodwill and other intangible assets | 39.54%201.93M | 39.54%201.93M | 10.74%141.43M | 10.83%142.57M | 10.88%143.65M | 240.25%144.71M | 240.25%144.71M | 197.47%127.72M | 196.80%128.63M | 196.15%129.55M |
-Goodwill | 60.91%83.82M | 60.91%83.82M | 19.23%52.09M | 19.23%52.09M | 19.23%52.09M | 396.29%52.09M | 396.29%52.09M | 316.25%43.69M | 316.25%43.69M | 316.25%43.69M |
-Other intangible assets | 27.52%118.11M | 27.52%118.11M | 6.32%89.34M | 6.51%90.47M | 6.64%91.56M | 189.12%92.62M | 189.12%92.62M | 159.03%84.03M | 158.63%84.94M | 158.24%85.86M |
Other non current assets | 28.77%21.2M | 28.77%21.2M | 27.34%19.64M | 20.00%19.15M | -4.51%18.86M | 14.08%16.47M | 14.08%16.47M | 7.75%15.43M | 18.85%15.96M | 26.55%19.76M |
Total non current assets | 21.55%463.91M | 21.55%463.91M | 11.03%389.6M | 8.44%383.21M | 6.30%379.82M | 63.44%381.67M | 63.44%381.67M | 51.35%350.91M | 52.83%353.37M | 55.95%357.29M |
Total assets | 6.06%1.04B | 6.06%1.04B | 1.93%1.01B | -0.76%1.01B | -1.46%1.01B | 10.45%984.84M | 10.45%984.84M | -4.26%992.81M | -6.64%1.01B | -1.62%1.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -32.56%80.74M | -32.56%80.74M | -1.82%125.34M | -4.02%119.1M | 4.78%149.43M | 18.01%119.72M | 18.01%119.72M | -23.59%127.67M | -31.97%124.09M | -12.75%142.61M |
-accounts payable | -32.56%80.74M | -32.56%80.74M | -1.82%125.34M | -4.02%119.1M | 4.78%149.43M | 18.01%119.72M | 18.01%119.72M | -23.59%127.67M | -31.97%124.09M | -12.75%142.61M |
Current accrued expenses | -12.67%46.03M | -12.67%46.03M | -11.13%45.94M | -17.14%39.63M | -7.09%35.75M | -7.79%52.71M | -7.79%52.71M | -10.13%51.69M | -14.69%47.83M | -24.16%38.48M |
Current debt and capital lease obligation | -24.93%5.87M | -24.93%5.87M | -19.16%5.67M | -4.30%6.58M | 12.50%7.79M | 28.12%7.81M | 28.12%7.81M | 14.55%7.02M | 12.26%6.88M | 19.31%6.92M |
-Current capital lease obligation | -24.93%5.87M | -24.93%5.87M | -19.16%5.67M | -4.30%6.58M | 12.50%7.79M | 28.12%7.81M | 28.12%7.81M | 14.55%7.02M | 12.26%6.88M | 19.31%6.92M |
Current liabilities | -26.41%132.64M | -26.41%132.64M | -5.06%176.95M | -7.54%165.32M | 2.64%192.96M | 9.43%180.24M | 9.43%180.24M | -19.22%186.37M | -26.90%178.79M | -14.54%188.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 39.98%304.4M | 39.98%304.4M | 1.95%228.07M | -10.59%237.63M | -22.68%222.51M | 15.48%217.46M | 15.48%217.46M | -15.91%223.71M | -14.19%265.78M | -13.30%287.78M |
-Long term debt | 43.25%272.46M | 43.25%272.46M | 0.38%197.28M | -12.20%209.19M | -23.95%196.8M | 14.81%190.2M | 14.81%190.2M | -19.52%196.53M | -17.24%238.24M | -16.85%258.77M |
-Long term capital lease obligation | 17.18%31.95M | 17.18%31.95M | 13.28%30.8M | 3.29%28.45M | -11.37%25.71M | 20.33%27.26M | 20.33%27.26M | 24.42%27.19M | 26.06%27.54M | 39.85%29.01M |
Non current deferred liabilities | -4.01%11.05M | -4.01%11.05M | -27.08%11.57M | -22.03%10.61M | 1.49%10.9M | 14.81%11.51M | 14.81%11.51M | -2.75%15.87M | -34.53%13.61M | -34.04%10.74M |
Other non current liabilities | 11.58%22.48M | 11.58%22.48M | 41.52%24.81M | 34.31%23.28M | 42.64%22.42M | 59.69%20.15M | 59.69%20.15M | 55.90%17.53M | 51.53%17.33M | 23.53%15.72M |
Total non current liabilities | 35.65%337.93M | 35.65%337.93M | 2.85%264.45M | -8.49%271.53M | -18.59%255.83M | 18.09%249.12M | 18.09%249.12M | -12.43%257.11M | -13.23%296.73M | -12.94%314.23M |
Total liabilities | 9.60%470.57M | 9.60%470.57M | -0.47%441.4M | -8.13%436.84M | -10.64%448.79M | 14.29%429.36M | 14.29%429.36M | -15.42%443.49M | -18.93%475.52M | -13.54%502.24M |
Shareholders'equity | ||||||||||
Share capital | 1.46%138.54M | 1.46%138.54M | 1.51%138.04M | 1.46%137.54M | 1.43%137.06M | 1.35%136.54M | 1.35%136.54M | 1.16%135.98M | 1.10%135.57M | 1.03%135.13M |
-common stock | 1.46%138.54M | 1.46%138.54M | 1.51%138.04M | 1.46%137.54M | 1.43%137.06M | 1.35%136.54M | 1.35%136.54M | 1.16%135.98M | 1.10%135.57M | 1.03%135.13M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 3.89%435.2M | 3.89%435.2M | 4.87%432.98M | 7.43%431.91M | 9.66%425.92M | 10.26%418.9M | 10.26%418.9M | 9.52%412.88M | 9.87%402.04M | 17.95%388.41M |
Gains losses not affecting retained earnings | 363.41%190K | 363.41%190K | -188.50%-408K | --0 | --0 | -96.87%41K | -96.87%41K | -63.30%461K | 285.28%856K | 463.54%1.01M |
Total stockholders'equity | 3.32%573.92M | 3.32%573.92M | 3.88%570.61M | 5.76%569.45M | 7.33%562.99M | 7.66%555.48M | 7.66%555.48M | 7.15%549.32M | 7.79%538.46M | 13.35%524.55M |
Total equity | 3.32%573.92M | 3.32%573.92M | 3.88%570.61M | 5.76%569.45M | 7.33%562.99M | 7.66%555.48M | 7.66%555.48M | 7.15%549.32M | 7.79%538.46M | 13.35%524.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List