(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.43%-48.07K | 84.54%-26.97K | 6.59%-467.45K | 39.63%-66.04K | -61.50%-111.36K | 27.61%-115.62K | -7.44%-174.43K | -54.02%-500.43K | -80.41%-109.39K | 49.86%-68.95K |
Net income from continuing operations | 72.33%-43.4K | 72.62%-68.88K | -169.88%-2.08M | -37.88%-180.75K | -666.43%-1.49M | -6.36%-156.87K | 15.50%-251.55K | -23.25%-770.82K | -9.95%-131.09K | -47.94%-194.55K |
Asset impairment expenditure | ---- | ---- | 1,755.12%1.51M | --89.73K | ---- | ---- | ---- | --81.27K | --0 | ---- |
Remuneration paid in stock | --0 | --0 | -47.67%93.5K | --0 | --0 | --0 | -26.07%93.5K | -34.50%178.68K | 24.44%34.02K | -66.73%9.1K |
Change In working capital | -111.31%-4.67K | 355.88%41.91K | 12.13%11.7K | 302.64%24.98K | -208.27%-38.15K | 293.27%41.25K | -284.64%-16.38K | -62.34%10.44K | -139.45%-12.33K | 205.66%35.23K |
-Change in receivables | 97.88%1.3K | 187.73%6.09K | -119.08%-4.95K | -127.28%-2.37K | 187.00%3.71K | 130.85%659 | -129.38%-6.95K | 237.71%25.93K | 284.15%8.69K | 19.56%-4.26K |
-Change in prepaid assets | --0 | 22.11%5.99K | 147.25%5.36K | 153.38%5.97K | -30.46%-11.96K | -28.39%6.45K | --4.9K | -206.84%-11.35K | -224.26%-11.18K | -1,970.20%-9.16K |
-Change in payables and accrued expense | -192.47%-31.58K | 308.09%29.83K | 127.80%11.29K | 337.12%21.21K | -607.83%-29.73K | 235.52%34.15K | 10.79%-14.34K | -181.40%-40.61K | -81.96%4.85K | 84.18%-4.2K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 360.97%36.47K | -21,075.71%-14.68K | 2,757.57%52.86K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.43%-48.07K | 84.54%-26.97K | 6.59%-467.45K | 39.47%-66.21K | -118.22%-111.19K | 34.95%-115.62K | -7.44%-174.43K | -54.02%-500.43K | -80.41%-109.39K | 62.95%-50.95K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 24.64%-8.57K | 83.88%-5.46K | -38.80%-157.22K | -303.46%-92.93K | 78.28%-19.03K | 63.41%-11.37K | 15.84%-33.9K | 73.79%-113.27K | 140.82%45.67K | -16.67%-87.6K |
Capital expenditure reported | ---- | ---- | -2.18%-157.22K | -1,932.84%-92.93K | 78.28%-19.03K | ---- | ---- | 64.39%-153.87K | 104.53%5.07K | -16.67%-87.6K |
Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --40.6K | ---- | ---- |
Net other investing changes | ---- | 83.88%-5.46K | ---- | ---- | ---- | ---- | ---33.9K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 24.64%-8.57K | 83.88%-5.46K | -38.80%-157.22K | -303.46%-92.93K | 78.28%-19.03K | 63.41%-11.37K | 15.84%-33.9K | 73.79%-113.27K | 140.82%45.67K | -16.67%-87.6K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 189.6K | 0 | 11.43%338.52K | 0 | 338.52K | 0 | 0 | 528.32%303.79K | 303.79K | 0 |
Net common stock issuance | --189.6K | --0 | 11.43%338.52K | --0 | --338.52K | --0 | --0 | 528.32%303.79K | --303.79K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --189.6K | --0 | 11.43%338.52K | --0 | --338.52K | --0 | --0 | 528.32%303.79K | --303.79K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -56.65%84.36K | -71.01%116.8K | -43.47%402.95K | 69.41%275.94K | -77.56%67.64K | -61.85%194.63K | -43.47%402.95K | -49.85%712.86K | -81.60%162.88K | -72.55%301.43K |
Current changes in cash | 204.70%132.97K | 84.43%-32.44K | 7.67%-286.15K | -166.29%-159.14K | 250.35%208.3K | 39.18%-126.99K | -2.81%-208.32K | 56.27%-309.91K | 239.16%240.07K | 34.83%-138.55K |
End cash Position | 221.32%217.33K | -56.65%84.36K | -71.01%116.8K | -71.01%116.8K | 69.41%275.94K | -77.56%67.64K | -61.85%194.63K | -43.47%402.95K | -43.47%402.95K | -81.60%162.88K |
Free cash from | 61.40%-62.1K | 84.54%-26.97K | 4.53%-624.67K | -52.54%-159.14K | 6.01%-130.22K | 22.95%-160.89K | 13.92%-174.43K | 13.57%-654.31K | 39.53%-104.32K | 34.83%-138.55K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data