FRMO CORP
FRMO
The9 Ltd
NCTY
Argo Blockchain
ARBK
Ebang International
EBON
Intchains Group
ICG
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -2.03%1.21B | -2.31%309.1M | -3.25%303.6M | -5.54%291.5M | 3.13%310.1M | 12.89%1.24B | 4.91%316.4M | 9.11%313.8M | 15.54%308.6M | 24.41%300.7M |
Operating revenue | -1.94%1.21B | -2.06%308.4M | -3.01%303M | -5.62%290.6M | 3.10%309.1M | 12.67%1.24B | 4.69%314.9M | 8.93%312.4M | 15.28%307.9M | 24.04%299.8M |
Cost of revenue | 6.33%189.8M | 19.28%53.2M | 5.58%47.3M | 5.28%45.9M | -4.62%43.4M | -5.41%178.5M | -9.90%44.6M | -7.05%44.8M | -7.23%43.6M | 3.41%45.5M |
Gross profit | -3.44%1.02B | -5.85%255.9M | -4.72%256.3M | -7.32%245.6M | 4.51%266.7M | 16.68%1.06B | 7.81%271.8M | 12.36%269M | 20.40%265M | 29.08%255.2M |
Operating expense | 15.67%927.1M | 11.77%225M | 3.35%212.8M | 29.31%265.6M | 18.38%223.5M | 9.27%801.5M | -1.23%201.3M | 9.87%205.9M | 14.43%205.4M | 15.97%188.8M |
Selling and administrative expenses | 20.63%709.4M | 10.57%163.2M | 4.45%159.7M | 44.47%211.8M | 23.85%174.5M | 16.59%588.1M | 5.05%147.6M | 19.83%152.9M | 17.85%146.6M | 25.92%140.9M |
-Selling and marketing expense | 1.37%414.1M | 16.77%114.9M | -3.22%99.1M | -3.83%100.5M | -3.68%99.4M | 7.70%408.5M | -5.02%98.4M | 6.22%102.4M | 9.77%104.5M | 22.71%103.2M |
-General and administrative expense | 64.42%295.3M | -1.83%48.3M | 20.00%60.6M | 164.37%111.3M | 99.20%75.1M | 43.57%179.6M | 33.33%49.2M | 61.86%50.5M | 44.18%42.1M | 35.61%37.7M |
Research and development costs | 2.40%196.1M | 16.77%56.4M | 0.21%47.7M | -9.38%48.3M | 3.31%43.7M | -7.53%191.5M | -16.44%48.3M | -12.18%47.6M | 7.68%53.3M | -7.24%42.3M |
Depreciation amortization depletion | -1.37%21.6M | 0.00%5.4M | 0.00%5.4M | 0.00%5.5M | -5.36%5.3M | -0.45%21.9M | -1.82%5.4M | -3.57%5.4M | -1.79%5.5M | 5.66%5.6M |
-Depreciation and amortization | -1.37%21.6M | 0.00%5.4M | 0.00%5.4M | 0.00%5.5M | -5.36%5.3M | -0.45%21.9M | -1.82%5.4M | -3.57%5.4M | -1.79%5.5M | 5.66%5.6M |
Operating profit | -62.47%97.4M | -56.17%30.9M | -31.06%43.5M | -133.56%-20M | -34.94%43.2M | 47.61%259.5M | 45.96%70.5M | 21.35%63.1M | 46.80%59.6M | 90.26%66.4M |
Net non-operating interest income expense | 13.05%-39.3M | 14.04%-9.8M | 19.33%-9.6M | 18.33%-9.8M | -2.02%-10.1M | 5.04%-45.2M | 8.80%-11.4M | -2.59%-11.9M | -2.56%-12M | 16.10%-9.9M |
Non-operating interest expense | -13.05%39.3M | -14.04%9.8M | -19.33%9.6M | -18.33%9.8M | 2.02%10.1M | -5.04%45.2M | -8.80%11.4M | 2.59%11.9M | 2.56%12M | -16.10%9.9M |
Other net income (expense) | -115.36%-26.8M | -120.05%-29.6M | -87.50%1M | -26.76%5.2M | -130.77%-3.6M | 162.80%174.5M | 133.54%147.6M | -16.67%8M | 384.00%7.1M | 400.00%11.7M |
Special income (charges) | 83.72%-700K | --0 | --0 | ---700K | 91.30%-200K | ---4.3M | -155.26%-2.1M | --0 | --0 | 8.00%-2.3M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | 100.00%200K | ---- | ---- | ---- | ---- | -96.00%100K |
-Less:Other special charges | -83.72%700K | --0 | ---- | --700K | ---- | --4.3M | --2.1M | ---- | ---- | --2.2M |
Other non- operating income (expenses) | -114.60%-26.1M | -119.77%-29.6M | -87.50%1M | -16.90%5.9M | -124.29%-3.4M | 169.28%178.8M | 152.02%149.7M | -18.37%8M | 607.14%7.1M | 1,100.00%14M |
Income before tax | -91.95%31.3M | -104.11%-8.5M | -41.05%34.9M | -144.97%-24.6M | -56.74%29.5M | 99.79%388.8M | 108.79%206.7M | 18.40%59.2M | 107.20%54.7M | 255.21%68.2M |
Income tax | -99.22%2.2M | -110.89%-23.1M | -61.72%11.1M | -101.20%-200K | -39.24%14.4M | 114.23%281.5M | 179.95%212.2M | -9.66%29M | 58.10%16.6M | 82.31%23.7M |
Net income | -72.88%29.1M | 365.45%14.6M | -21.19%23.8M | -164.04%-24.4M | -66.07%15.1M | 69.78%107.3M | -123.71%-5.5M | 68.72%30.2M | 139.62%38.1M | 617.74%44.5M |
Net income continuous Operations | -72.88%29.1M | 365.45%14.6M | -21.19%23.8M | -164.04%-24.4M | -66.07%15.1M | 69.78%107.3M | -123.71%-5.5M | 68.72%30.2M | 139.62%38.1M | 617.74%44.5M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -72.88%29.1M | 365.45%14.6M | -21.19%23.8M | -164.04%-24.4M | -66.07%15.1M | 69.78%107.3M | -123.71%-5.5M | 68.72%30.2M | 139.62%38.1M | 617.74%44.5M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -72.88%29.1M | 365.45%14.6M | -21.19%23.8M | -164.04%-24.4M | -66.07%15.1M | 69.78%107.3M | -123.71%-5.5M | 68.72%30.2M | 139.62%38.1M | 617.74%44.5M |
Basic earnings per share | -70.37%0.08 | 500.00%0.04 | -12.50%0.07 | -177.78%-0.07 | -63.64%0.04 | 68.75%0.27 | -116.67%-0.01 | 100.00%0.08 | 125.00%0.09 | 450.00%0.11 |
Diluted earnings per share | -70.37%0.08 | 500.00%0.04 | -12.50%0.07 | -177.78%-0.07 | -63.64%0.04 | 68.75%0.27 | -116.67%-0.01 | 100.00%0.08 | 125.00%0.09 | 450.00%0.11 |
Dividend per share | ||||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |