Tesla
TSLA
Netflix
NFLX
Adobe
ADBE
4
Alphabet-A
GOOGL
5
Alphabet-C
GOOG
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 63.25%8.43B | 79.84%2.17B | 117.22%2.77B | 47.57%1.93B | 13.66%1.56B | -58.90%5.16B | -44.94%1.21B | -60.56%1.27B | -61.81%1.31B | -63.02%1.37B |
Operating revenue | 63.25%8.43B | 79.84%2.17B | 117.22%2.77B | 47.57%1.93B | 13.66%1.56B | -58.90%5.16B | -44.94%1.21B | -60.56%1.27B | -61.81%1.31B | -63.02%1.37B |
Cost of revenue | -23.43%5.64B | 19.71%1.44B | -57.81%1.46B | 1.41%1.41B | 1.39%1.34B | 20.13%7.37B | -20.78%1.2B | 113.19%3.46B | -12.87%1.39B | -5.88%1.32B |
Gross profit | 226.11%2.78B | 13,957.69%731M | 159.67%1.31B | 761.87%524.2M | 313.12%223.5M | -134.35%-2.21B | -99.23%5.2M | -236.37%-2.19B | -104.32%-79.2M | -97.66%54.1M |
Operating expense | 5.83%294.2M | 199.74%115.7M | -18.67%69.7M | -37.28%54M | -18.93%54.8M | -16.52%278M | -70.17%38.6M | 41.19%85.7M | 22.48%86.1M | -6.89%67.6M |
Selling and administrative expenses | 9.34%255.3M | 89.21%45.6M | 18.78%75.9M | 2.24%73M | -17.95%60.8M | -19.54%233.5M | -47.84%24.1M | -22.07%63.9M | -15.90%71.4M | -3.89%74.1M |
-Selling and marketing expense | -10.00%7.2M | ---- | ---- | ---- | ---- | 17.65%8M | ---- | ---- | ---- | ---- |
-General and administrative expense | 10.02%248.1M | 138.51%38.4M | 18.78%75.9M | 2.24%73M | -17.95%60.8M | -20.43%225.5M | -59.14%16.1M | -22.07%63.9M | -15.90%71.4M | -3.89%74.1M |
Depreciation amortization depletion | -44.09%12.3M | ---- | ---- | ---- | ---- | -15.38%22M | ---- | ---- | ---- | ---- |
-Depreciation and amortization | -44.09%12.3M | ---- | ---- | ---- | ---- | -15.38%22M | ---- | ---- | ---- | ---- |
Other operating expenses | 18.22%26.6M | 870.67%57.8M | -128.44%-6.2M | -229.25%-19M | 7.69%-6M | 33.93%22.5M | -113.11%-7.5M | 202.35%21.8M | 200.68%14.7M | -44.44%-6.5M |
Operating profit | 200.17%2.49B | 1,942.22%615.3M | 154.35%1.24B | 384.45%470.2M | 1,349.63%168.7M | -140.79%-2.49B | -106.13%-33.4M | -247.29%-2.27B | -109.37%-165.3M | -100.60%-13.5M |
Net non-operating interest income expense | -16.70%-348M | -6.87%-82.5M | -54.48%-101.8M | 10.45%-93.4M | -38.39%-70.3M | -100.94%-298.2M | -15.74%-77.2M | -120.40%-65.9M | -273.84%-104.3M | -112.55%-50.8M |
Non-operating interest income | -15.33%120.4M | 60.82%39.4M | -44.38%19.8M | -40.32%22.5M | -12.84%38.7M | 69.08%142.2M | 1,261.11%24.5M | 2.01%35.6M | 45.00%37.7M | 107.48%44.4M |
Non-operating interest expense | 22.82%467.7M | 187.89%121.2M | 19.80%121.6M | -18.38%115.9M | 14.50%109M | 69.40%380.8M | -30.76%42.1M | 56.64%101.5M | 163.45%142M | 110.15%95.2M |
Total other finance cost | -98.83%700K | ---- | ---- | ---- | ---- | 674.03%59.6M | ---- | ---- | ---- | ---- |
Other net income (expense) | 299.37%63.2M | 356.60%68M | 65.22%-800K | 24.00%-1.9M | -425.00%-2.1M | -138.71%-31.7M | -133.13%-26.5M | -387.50%-2.3M | -733.33%-2.5M | -128.57%-400K |
Gain on sale of security | 2,500.00%28.8M | ---- | ---- | ---- | ---- | -102.56%-1.2M | ---- | ---- | ---- | ---- |
Earnings from equity interest | 17.95%-6.4M | 38.46%-1.6M | 65.22%-800K | 24.00%-1.9M | -425.00%-2.1M | -1,014.29%-7.8M | 0.00%-2.6M | -387.50%-2.3M | -733.33%-2.5M | -128.57%-400K |
Special income (charges) | 279.74%40.8M | ---- | ---- | ---- | ---- | -163.41%-22.7M | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | --28.5M | ---- | ---- | ---- | ---- |
-Write off | -39.22%3.1M | ---- | ---- | ---- | ---- | -26.09%5.1M | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | 302.75%43.9M | ---- | ---- | ---- | ---- | -74.47%10.9M | ---- | ---- | ---- | ---- |
Income before tax | 178.32%2.21B | 538.22%600.8M | 148.39%1.13B | 237.78%374.9M | 248.84%96.3M | -146.71%-2.82B | -124.57%-137.1M | -254.62%-2.34B | -115.67%-272.1M | -102.92%-64.7M |
Income tax | 140.13%51.2M | 301.05%38.1M | 109.56%6.8M | 103.54%2.1M | 163.64%4.2M | -109.13%-127.6M | -93.28%9.5M | -120.39%-71.1M | -114.83%-59.4M | -101.30%-6.6M |
Net income | 180.13%2.15B | 483.83%562.7M | 149.60%1.13B | 275.27%372.8M | 258.52%92.1M | -158.07%-2.69B | -135.20%-146.6M | -294.78%-2.27B | -115.92%-212.7M | -103.40%-58.1M |
Net income continuous Operations | 180.13%2.15B | 483.83%562.7M | 149.60%1.13B | 275.27%372.8M | 258.52%92.1M | -158.07%-2.69B | -135.20%-146.6M | -294.78%-2.27B | -115.92%-212.7M | -103.40%-58.1M |
Minority interest income | -20.78%6.1M | -33.33%1.2M | -23.81%1.6M | -37.50%1.5M | 28.57%1.8M | -19.79%7.7M | -21.74%1.8M | -12.50%2.1M | -11.11%2.4M | -36.36%1.4M |
Net income attributable to the parent company | 179.67%2.15B | 478.37%561.5M | 149.49%1.12B | 272.62%371.3M | 251.76%90.3M | -158.35%-2.7B | -135.83%-148.4M | -295.36%-2.27B | -116.14%-215.1M | -103.48%-59.5M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 179.67%2.15B | 478.37%561.5M | 149.49%1.12B | 272.62%371.3M | 251.76%90.3M | -158.35%-2.7B | -135.83%-148.4M | -295.36%-2.27B | -116.14%-215.1M | -103.48%-59.5M |
Basic earnings per share | 179.57%17.84 | 478.86%4.66 | 149.42%9.34 | 272.07%3.08 | 250.00%0.75 | -158.25%-22.42 | -135.65%-1.23 | -295.05%-18.9 | -116.11%-1.79 | -103.51%-0.5 |
Diluted earnings per share | 179.48%17.82 | 478.86%4.66 | 149.42%9.34 | 272.07%3.08 | 250.00%0.75 | -158.46%-22.42 | -135.76%-1.23 | -295.65%-18.9 | -116.17%-1.79 | -103.52%-0.5 |
Dividend per share | -37.97%3.97 | 2.81 | 0.93 | 0.23 | 0 | -76.77%6.4 | 0 | 0 | 0 | -62.35%6.4 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |