Woodside Energy Group Ltd
WDS
ANZ Group Holdings Ltd
ANZ
CommBank
CBA
Origin Energy Ltd
ORG
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.28%357.52M | --357.52M | -6.74%283.11M | -8.49%303.56M | 869.37%331.71M | 148.14%34.22M | 8.94%13.79M | -34.12%12.66M | 171.03%19.21M | 171.03%19.21M |
-Cash and cash equivalents | 27.94%353.01M | --353.01M | -7.94%275.91M | -9.24%299.7M | 909.42%330.2M | 159.39%32.71M | -0.37%12.61M | -34.12%12.66M | 171.03%19.21M | 171.03%19.21M |
-Short term investments | -37.33%4.51M | --4.51M | 86.23%7.2M | 156.40%3.86M | 0.00%1.51M | 27.81%1.51M | --1.18M | ---- | ---- | ---- |
Receivables | 18.23%91.11M | --91.11M | 24.64%77.06M | 88.97%61.83M | 375.84%32.72M | -37.03%6.88M | 75.39%10.92M | 1,475.62%6.23M | 206.73%395.14K | 206.73%395.14K |
-Other receivables | 18.23%91.11M | --91.11M | 24.64%77.06M | 88.97%61.83M | 375.84%32.72M | -37.03%6.88M | 75.39%10.92M | 1,475.62%6.23M | 206.73%395.14K | 206.73%395.14K |
Prepaid assets | -3.82%9.71M | --9.71M | -8.24%10.1M | --11.01M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 23.79%458.34M | --458.34M | -1.63%370.27M | 3.28%376.39M | 786.79%364.43M | 66.31%41.1M | 30.85%24.71M | -3.70%18.88M | 171.66%19.61M | 171.66%19.61M |
Non current assets | ||||||||||
Net PPE | -16.72%19.76M | --19.76M | 161.98%23.73M | -0.92%9.06M | -21.67%9.14M | 358.18%11.67M | -21.39%2.55M | 545.54%3.24M | 597.48%502.02K | 597.48%502.02K |
-Gross PPE | -16.72%19.76M | --19.76M | 161.98%23.73M | -0.92%9.06M | -21.67%9.14M | 358.18%11.67M | -21.39%2.55M | 545.54%3.24M | 597.48%502.02K | 597.48%502.02K |
Investments and advances | ---- | ---- | -96.82%2.25M | 171.66%70.74M | -69.04%26.04M | --84.11M | ---- | ---- | ---- | ---- |
-Long term equity investment | ---- | ---- | -96.82%2.25M | 909.72%70.74M | 491.72%7.01M | --1.18M | ---- | ---- | ---- | ---- |
-Other investment | ---- | ---- | ---- | ---- | -77.05%19.03M | --82.93M | ---- | ---- | ---- | ---- |
Non current accounts receivable | -7.63%2.4B | --2.4B | 3.26%2.6B | 26.50%2.51B | 78.04%1.99B | 72.44%1.12B | 115.42%647.54M | 109.00%300.6M | 264.22%143.83M | 264.22%143.83M |
Goodwill and other intangible assets | -12.91%305.56M | --305.56M | -15.47%350.87M | -58.35%415.09M | 1,169.09%996.67M | 657.96%78.53M | 0.20%10.36M | -2.53%10.34M | 593.23%10.61M | 593.23%10.61M |
-Goodwill | 0.12%209.48M | --209.48M | -6.06%209.24M | -71.77%222.74M | 1,376.27%788.93M | 1,074.97%53.44M | 0.00%4.55M | 0.00%4.55M | --4.55M | --4.55M |
-Other intangible assets | -32.16%96.09M | --96.09M | -26.36%141.64M | -7.41%192.35M | 727.85%207.73M | 331.67%25.09M | 0.36%5.81M | -4.42%5.79M | 296.01%6.06M | 296.01%6.06M |
Non current deferred assets | ---- | ---- | ---- | ---- | --10.31M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | --13.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -8.82%2.72B | --2.72B | -0.74%2.99B | -0.67%3.01B | 134.73%3.03B | 95.46%1.29B | 110.21%660.45M | 102.78%314.18M | 277.05%154.94M | 277.05%154.94M |
Total assets | -5.23%3.18B | --3.18B | -0.84%3.36B | -0.25%3.39B | 154.85%3.39B | 94.41%1.33B | 105.71%685.16M | 90.81%333.07M | 261.31%174.55M | 261.31%174.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.98%258.47M | --258.47M | 45.04%213.64M | 118.48%147.29M | 245.15%67.42M | -0.63%19.53M | 144.88%19.66M | 208.71%8.03M | -34.14%2.6M | -34.14%2.6M |
-accounts payable | -28.87%45.32M | --45.32M | 69.41%63.71M | -44.22%37.61M | 245.15%67.42M | -0.63%19.53M | 144.88%19.66M | 634.06%8.03M | -42.83%1.09M | -42.83%1.09M |
-Other payable | 42.17%213.15M | --213.15M | 36.68%149.93M | --109.69M | ---- | ---- | ---- | ---- | -25.98%1.51M | -25.98%1.51M |
Pension and other retirement benefit plans | 110.48%18.54M | --18.54M | -2.87%8.81M | 50.28%9.07M | 119.18%6.03M | 101.30%2.75M | --1.37M | ---- | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 666.55%757.97K | -3.90%98.88K | -3.90%98.88K |
Current liabilities | 24.53%277M | --277M | 42.26%222.45M | 112.87%156.36M | 229.59%73.45M | 6.00%22.29M | 139.32%21.03M | 225.48%8.79M | -37.22%2.7M | -37.22%2.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.57%2.42B | --2.42B | 6.15%2.94B | 29.52%2.77B | 95.85%2.14B | 85.61%1.09B | 102.76%587.45M | 81.85%289.72M | 393.87%159.32M | 393.87%159.32M |
-Long term debt | -17.65%2.4B | --2.4B | 5.67%2.92B | 29.71%2.76B | 96.79%2.13B | 84.18%1.08B | 102.76%587.45M | 81.85%289.72M | 393.87%159.32M | 393.87%159.32M |
-Long term capital lease obligation | -3.52%17.09M | --17.09M | 338.65%17.72M | -35.85%4.04M | -25.17%6.3M | --8.41M | ---- | ---- | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 48.35%841.24K | --567.07K | --567.07K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | --10.31M | ---- | 16.35%392.32K | --337.2K | ---- | ---- |
Other non current liabilities | 4,478.56%86.49M | --86.49M | -92.79%1.89M | 274.59%26.18M | -50.00%6.99M | --13.98M | ---- | ---- | --337.2K | --337.2K |
Total non current liabilities | -14.68%2.51B | --2.51B | 5.23%2.94B | 29.69%2.79B | 94.94%2.15B | 87.87%1.1B | 102.07%587.84M | 81.56%290.9M | 395.88%160.23M | 395.88%160.23M |
Total liabilities | -11.92%2.78B | --2.78B | 7.19%3.16B | 32.44%2.95B | 97.60%2.23B | 85.04%1.13B | 103.17%608.86M | 83.94%299.69M | 345.02%162.93M | 345.02%162.93M |
Shareholders'equity | ||||||||||
Share capital | 11.97%2.5B | --2.5B | 3.71%2.24B | 19.56%2.16B | 557.76%1.8B | 94.14%274.15M | 73.63%141.21M | 119.41%81.33M | 90.97%37.07M | 90.97%37.07M |
-common stock | 10.29%2.34B | --2.34B | 3.92%2.12B | 20.89%2.04B | 516.01%1.69B | 94.14%274.15M | 73.63%141.21M | 119.41%81.33M | 90.97%37.07M | 90.97%37.07M |
-Other capital Stock | 43.14%163.85M | --163.85M | 0.00%114.47M | 0.00%114.47M | --114.47M | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -2.88%-2.26B | ---2.26B | -17.40%-2.2B | -152.42%-1.87B | -739.03%-741.47M | -29.14%-88.37M | -30.78%-68.43M | -75.73%-52.33M | -286.27%-29.78M | -286.27%-29.78M |
Gains losses not affecting retained earnings | -2.05%155.3M | --155.3M | 4.05%158.55M | 42.96%152.39M | 443.26%106.59M | 457.47%19.62M | -19.63%3.52M | 1.00%4.38M | --4.34M | --4.34M |
Total stockholders'equity | 101.92%398.53M | --398.53M | -54.81%197.37M | -62.62%436.73M | 468.83%1.17B | 169.20%205.4M | 128.58%76.3M | 187.13%33.38M | -0.64%11.63M | -0.64%11.63M |
Noncontrolling interests | ---- | ---- | ---- | --1.02M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 101.92%398.53M | --398.53M | -54.91%197.37M | -62.53%437.75M | 468.83%1.17B | 169.20%205.4M | 128.58%76.3M | 187.13%33.38M | -0.64%11.63M | -0.64%11.63M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |