(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -68.08%2.03M | -19.89%103.19M | -22.54%34.44M | 0.17%29.3M | -18.64%33.08M | -55.87%6.37M | -10.63%128.81M | -18.21%44.46M | -43.81%29.25M | 161.32%40.66M |
Net income from continuing operations | -229.81%-6.51M | -20.16%49.1M | -70.99%5.63M | 17.12%24.08M | 9.69%14.38M | -40.47%5.01M | 1,608.17%61.49M | -7.52%19.41M | -6.82%20.56M | 124.81%13.11M |
Depreciation and amortization | 13.88%3.11M | 8.82%11.62M | 17.53%3.17M | -8.65%2.62M | 17.90%3.11M | 9.90%2.73M | 12.88%10.68M | 9.29%2.69M | 16.36%2.87M | 18.09%2.64M |
Deferred tax | -197.07%-13.69M | -2,848.24%-18.4M | -181.28%-1.56M | -403.81%-8.53M | -123,200.00%-3.69M | 14.03%-4.61M | 95.82%-624K | -42.18%1.92M | 158.17%2.81M | 100.02%3K |
Other non cash items | 56.10%2.1M | -25.84%5.76M | -6.09%1.37M | 13.63%1.46M | -24.50%1.58M | -54.02%1.34M | 39.02%7.77M | 8.70%1.46M | -7.89%1.28M | 52.58%2.1M |
Change In working capital | 108.89%1.56M | 28.81%-20.54M | 1,527.70%2.41M | 57.36%-7.85M | -47.31%2.47M | -14.96%-17.57M | -191.97%-28.86M | -97.58%148K | -321.20%-18.41M | -71.77%4.68M |
-Change in receivables | -78.61%1.55M | 316.53%14.44M | 262.45%5.5M | -138.37%-1.3M | 479.06%2.99M | 167.22%7.25M | 70.25%-6.67M | 12.86%1.52M | 143.33%3.38M | 92.71%-788K |
-Change in prepaid assets | -18.57%1.98M | 188.49%2.26M | 244.54%1.18M | -163.55%-1.12M | 91.05%-225K | 345.11%2.43M | 45.67%-2.56M | -157.43%-815K | -14.95%1.76M | 64.65%-2.51M |
-Change in payables and accrued expense | 94.95%-1.3M | -151.32%-25.22M | -96.13%240K | 87.06%-2.6M | -70.70%2.96M | -314.38%-25.82M | -117.72%-10.04M | -37.26%6.2M | -250.78%-20.11M | -66.87%10.11M |
-Change in other current assets | 90.57%202K | -86.36%246K | 37.28%-180K | 969.44%313K | 333.33%7K | -95.02%106K | 184.65%1.8M | 86.79%-287K | -1,000.00%-36K | 85.00%-3K |
-Change in other current liabilities | 12.59%-1.32M | 9.85%-6.04M | 20.40%-1.25M | 8.21%-1.68M | -1.71%-1.61M | 12.57%-1.51M | -130.04%-6.7M | 5.14%-1.57M | -69.89%-1.83M | -387.96%-1.58M |
-Change in other working capital | 1,916.00%454K | -32.43%-6.23M | 37.06%-3.08M | 7.23%-1.46M | -204.78%-1.66M | -101.08%-25K | -167.92%-4.7M | -80.57%-4.9M | -188.25%-1.58M | -115.69%-544K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -68.08%2.03M | -19.89%103.19M | -22.54%34.44M | 0.17%29.3M | -18.64%33.08M | -55.87%6.37M | -10.63%128.81M | -18.21%44.46M | -43.81%29.25M | 161.32%40.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -84.90%5.74M | 130.40%106.74M | 111.13%17.35M | 102.52%4.81M | 5,941.91%46.56M | 1,181.31%38.02M | -2,532.98%-351.13M | -7,072.34%-155.86M | -6,377.82%-190.97M | 83.93%-797K |
Capital expenditure reported | 6.45%-2.87M | -24.10%-9.74M | -45.98%-2.21M | 37.27%-2.31M | -1,706.72%-2.15M | -21.26%-3.07M | -8.26%-7.85M | 14.54%-1.52M | -117.78%-3.69M | 92.84%-119K |
Net PPE purchase and sale | 69.57%-126K | 65.90%-918K | 76.71%-109K | 36.25%-357K | 94.40%-38K | 58.01%-414K | 55.75%-2.69M | -17.29%-468K | 55.38%-560K | 79.44%-678K |
Net investment purchase and sale | -78.95%8.74M | 134.47%117.4M | 112.78%19.67M | 104.01%7.48M | --48.75M | --41.5M | ---340.59M | ---153.87M | ---186.72M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -84.90%5.74M | 130.40%106.74M | 111.13%17.35M | 102.52%4.81M | 5,941.91%46.56M | 1,181.31%38.02M | -2,532.98%-351.13M | -7,072.34%-155.86M | -6,377.82%-190.97M | 83.93%-797K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 85.47%-8.32M | -179.08%-154.27M | 91.62%-12.08M | 46.70%-29.44M | 34.96%-55.51M | -111.93%-57.24M | 2,001.76%195.09M | -5,790.65%-144.2M | -2,375.65%-55.23M | -1,211.74%-85.34M |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | --550M | --9.38M | --0 | --0 |
Net common stock issuance | 89.15%-6.37M | 56.50%-147.57M | 94.02%-8.41M | 47.11%-28.27M | 37.08%-52.14M | 5.79%-58.74M | -12,236.58%-339.26M | ---140.58M | ---53.45M | -3,503.39%-82.88M |
Proceeds from stock option exercised by employees | -52.51%2.85M | -17.27%10.65M | -66.50%267K | -6.93%3.15M | 1.41%1.22M | -19.72%6.01M | -30.55%12.88M | -71.44%797K | 39.64%3.39M | -89.28%1.21M |
Net other financing activities | -6.30%-4.8M | 39.19%-17.35M | 71.49%-3.94M | 16.39%-4.32M | -25.10%-4.59M | 23.57%-4.51M | -338.39%-28.54M | -163.41%-13.8M | ---5.17M | ---3.67M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 85.47%-8.32M | -179.08%-154.27M | 91.62%-12.08M | 46.70%-29.44M | 34.96%-55.51M | -111.93%-57.24M | 2,001.76%195.09M | -5,790.65%-144.2M | -2,375.65%-55.23M | -1,211.74%-85.34M |
Net cash flow | ||||||||||
Beginning cash position | 24.48%283.04M | -10.70%227.38M | -49.62%243.34M | -65.90%238.66M | -71.22%214.53M | -10.70%227.38M | 122.30%254.62M | 135.74%482.98M | 356.45%699.92M | 451.88%745.39M |
Current changes in cash | 95.78%-543K | 304.34%55.66M | 115.53%39.7M | 102.16%4.68M | 153.08%24.14M | -102.62%-12.85M | -119.45%-27.24M | -613.87%-255.6M | -520.93%-216.95M | -348.78%-45.47M |
End cash Position | 31.69%282.5M | 24.48%283.04M | 24.48%283.04M | -49.62%243.34M | -65.90%238.66M | -71.22%214.53M | -10.70%227.38M | -10.70%227.38M | 135.74%482.98M | 356.45%699.92M |
Free cash flow | -133.34%-963K | -21.76%92.53M | -24.39%32.12M | 6.50%26.63M | -22.50%30.9M | -73.55%2.89M | -9.58%118.26M | -18.61%42.48M | -49.09%25M | 276.07%39.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data