(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 300.91%586.16K | 300.91%586.16K | -94.68%146.21K | -94.68%146.21K | -44.75%2.75M | -44.75%2.75M | 192.93%4.97M | 192.93%4.97M | -44.78%1.7M | -44.78%1.7M |
-Cash and cash equivalents | 300.91%586.16K | 300.91%586.16K | -94.68%146.21K | -94.68%146.21K | -44.75%2.75M | -44.75%2.75M | 192.93%4.97M | 192.93%4.97M | -44.78%1.7M | -44.78%1.7M |
Receivables | 18,250.37%198.2K | 18,250.37%198.2K | -100.43%-1.09K | -100.43%-1.09K | 346.51%256.45K | 346.51%256.45K | -10.45%57.43K | -10.45%57.43K | 24.65%64.14K | 24.65%64.14K |
-Accounts receivable | 250.22%12.99K | 250.22%12.99K | -108.53%-8.65K | -108.53%-8.65K | 140.92%101.43K | 140.92%101.43K | --42.1K | --42.1K | ---- | ---- |
-Other receivables | 2,351.18%185.21K | 2,351.18%185.21K | -95.13%7.56K | -95.13%7.56K | 911.02%155.02K | 911.02%155.02K | -76.09%15.33K | -76.09%15.33K | 24.65%64.14K | 24.65%64.14K |
Inventory | -18.04%1.25M | -18.04%1.25M | -21.93%1.53M | -21.93%1.53M | 125.59%1.96M | 125.59%1.96M | --867.59K | --867.59K | ---- | ---- |
Prepaid assets | 12.47%110.03K | 12.47%110.03K | -15.76%97.83K | -15.76%97.83K | -40.19%116.14K | -40.19%116.14K | 171.31%194.18K | 171.31%194.18K | --71.57K | --71.57K |
Other current assets | --2.11M | --2.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 140.56%4.26M | 140.56%4.26M | -65.11%1.77M | -65.11%1.77M | -16.65%5.08M | -16.65%5.08M | 232.30%6.09M | 232.30%6.09M | -41.34%1.83M | -41.34%1.83M |
Non current assets | ||||||||||
Net PPE | -56.59%225.21K | -56.59%225.21K | -38.80%518.75K | -38.80%518.75K | -31.58%847.63K | -31.58%847.63K | -21.59%1.24M | -21.59%1.24M | 4,684.50%1.58M | 4,684.50%1.58M |
-Gross PPE | -75.82%225.21K | -75.82%225.21K | -15.16%931.4K | -15.16%931.4K | -21.04%1.1M | -21.04%1.1M | -14.39%1.39M | -14.39%1.39M | 4,817.86%1.62M | 4,817.86%1.62M |
-Accumulated depreciation | ---- | ---- | -64.94%-412.66K | -64.94%-412.66K | -65.17%-250.19K | -65.17%-250.19K | -243.93%-151.47K | -243.93%-151.47K | ---44.04K | ---44.04K |
Investments and advances | 0.07%43.46K | 0.07%43.46K | -32.26%43.43K | -32.26%43.43K | -61.59%64.11K | -61.59%64.11K | -52.36%166.9K | -52.36%166.9K | -2.03%350.35K | -2.03%350.35K |
-Other investment | 0.07%43.46K | 0.07%43.46K | -32.26%43.43K | -32.26%43.43K | -61.59%64.11K | -61.59%64.11K | -52.36%166.9K | -52.36%166.9K | -2.03%350.35K | -2.03%350.35K |
Goodwill and other intangible assets | -97.93%654.52K | -97.93%654.52K | -0.49%31.56M | -0.49%31.56M | -0.49%31.71M | -0.49%31.71M | -0.49%31.87M | -0.49%31.87M | --32.03M | --32.03M |
-Goodwill | ---- | ---- | 0.00%30.75M | 0.00%30.75M | 0.00%30.75M | 0.00%30.75M | 0.00%30.75M | 0.00%30.75M | --30.75M | --30.75M |
-Other intangible assets | -19.25%654.52K | -19.25%654.52K | -16.14%810.52K | -16.14%810.52K | -13.90%966.52K | -13.90%966.52K | -12.20%1.12M | -12.20%1.12M | --1.28M | --1.28M |
Total non current assets | -97.13%923.18K | -97.13%923.18K | -1.55%32.12M | -1.55%32.12M | -1.95%32.63M | -1.95%32.63M | -2.00%33.28M | -2.00%33.28M | 8,592.86%33.96M | 8,592.86%33.96M |
Total assets | -84.71%5.18M | -84.71%5.18M | -10.11%33.89M | -10.11%33.89M | -4.23%37.7M | -4.23%37.7M | 9.99%39.37M | 9.99%39.37M | 918.11%35.79M | 918.11%35.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2,486.18%3.69M | 2,486.18%3.69M | 22.12%142.53K | 22.12%142.53K | 28.91%116.71K | 28.91%116.71K | 48.75%90.53K | 48.75%90.53K | --60.86K | --60.86K |
-Current debt | --3.54M | --3.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 2.48%146.06K | 2.48%146.06K | 22.12%142.53K | 22.12%142.53K | 28.91%116.71K | 28.91%116.71K | 48.75%90.53K | 48.75%90.53K | --60.86K | --60.86K |
Payables | 95.72%3.41M | 95.72%3.41M | 15.30%1.74M | 15.30%1.74M | 53.31%1.51M | 53.31%1.51M | 76.08%984.98K | 76.08%984.98K | 37.36%559.39K | 37.36%559.39K |
-accounts payable | 95.72%3.41M | 95.72%3.41M | 15.30%1.74M | 15.30%1.74M | 53.31%1.51M | 53.31%1.51M | 76.08%984.98K | 76.08%984.98K | 37.36%559.39K | 37.36%559.39K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50K | --50K |
Current liabilities | 276.60%7.09M | 276.60%7.09M | 15.79%1.88M | 15.79%1.88M | 51.25%1.63M | 51.25%1.63M | 60.46%1.08M | 60.46%1.08M | 64.59%670.25K | 64.59%670.25K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 666.18%2.26M | 666.18%2.26M | -23.12%295.37K | -23.12%295.37K | -16.58%384.2K | -16.58%384.2K | -19.41%460.55K | -19.41%460.55K | --571.46K | --571.46K |
-Long term debt | --2.11M | --2.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -49.36%149.58K | -49.36%149.58K | -23.12%295.37K | -23.12%295.37K | -16.58%384.2K | -16.58%384.2K | -19.41%460.55K | -19.41%460.55K | --571.46K | --571.46K |
Total non current liabilities | 666.18%2.26M | 666.18%2.26M | -23.12%295.37K | -23.12%295.37K | -16.58%384.2K | -16.58%384.2K | -19.41%460.55K | -19.41%460.55K | --571.46K | --571.46K |
Total liabilities | 329.42%9.36M | 329.42%9.36M | 8.35%2.18M | 8.35%2.18M | 30.92%2.01M | 30.92%2.01M | 23.71%1.54M | 23.71%1.54M | 204.91%1.24M | 204.91%1.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%45.52M | 0.00%45.52M | 4.05%45.52M | 4.05%45.52M | 19.36%43.75M | 19.36%43.75M | 40.56%36.65M | 40.56%36.65M | 88.63%26.08M | 88.63%26.08M |
-common stock | 0.00%45.52M | 0.00%45.52M | 4.05%45.52M | 4.05%45.52M | 19.36%43.75M | 19.36%43.75M | 40.56%36.65M | 40.56%36.65M | 88.63%26.08M | 88.63%26.08M |
Retained earnings | -81.69%-81.34M | -81.69%-81.34M | -14.22%-44.77M | -14.22%-44.77M | -43.84%-39.19M | -43.84%-39.19M | -45.72%-27.25M | -45.72%-27.25M | -60.10%-18.7M | -60.10%-18.7M |
Gains losses not affecting retained earnings | 0.81%31.31M | 0.81%31.31M | 1.31%31.05M | 1.31%31.05M | 7.82%30.65M | 7.82%30.65M | 4.62%28.43M | 4.62%28.43M | 2,716.19%27.17M | 2,716.19%27.17M |
Total stockholders'equity | -114.20%-4.51M | -114.20%-4.51M | -9.66%31.8M | -9.66%31.8M | -6.94%35.2M | -6.94%35.2M | 9.50%37.83M | 9.50%37.83M | 1,011.56%34.55M | 1,011.56%34.55M |
Noncontrolling interests | 478.58%341.76K | 478.58%341.76K | -118.52%-90.27K | -118.52%-90.27K | --487.39K | --487.39K | ---- | ---- | ---- | ---- |
Total equity | -113.16%-4.17M | -113.16%-4.17M | -11.15%31.71M | -11.15%31.71M | -5.65%35.69M | -5.65%35.69M | 9.50%37.83M | 9.50%37.83M | 1,011.56%34.55M | 1,011.56%34.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data