(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 300.91%586.16K | 300.91%586.16K | -94.68%146.21K | -94.68%146.21K | -44.75%2.75M | -44.75%2.75M | 192.93%4.97M | 192.93%4.97M | -44.78%1.7M | -44.78%1.7M |
-Cash and cash equivalents | 300.91%586.16K | 300.91%586.16K | -94.68%146.21K | -94.68%146.21K | -44.75%2.75M | -44.75%2.75M | 192.93%4.97M | 192.93%4.97M | -44.78%1.7M | -44.78%1.7M |
-Accounts receivable | 250.22%12.99K | 250.22%12.99K | -108.53%-8.65K | -108.53%-8.65K | 140.92%101.43K | 140.92%101.43K | --42.1K | --42.1K | ---- | ---- |
Total current assets | 140.56%4.26M | 140.56%4.26M | -65.11%1.77M | -65.11%1.77M | -16.65%5.08M | -16.65%5.08M | 232.30%6.09M | 232.30%6.09M | -41.34%1.83M | -41.34%1.83M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -64.94%-412.66K | -64.94%-412.66K | -65.17%-250.19K | -65.17%-250.19K | -243.93%-151.47K | -243.93%-151.47K | ---44.04K | ---44.04K |
-Long term equity investment | 666.18%2.26M | 666.18%2.26M | -23.12%295.37K | -23.12%295.37K | -16.58%384.2K | -16.58%384.2K | -19.41%460.55K | -19.41%460.55K | --571.46K | --571.46K |
-Goodwill | -97.93%654.52K | -97.93%654.52K | -0.49%31.56M | -0.49%31.56M | -0.49%31.71M | -0.49%31.71M | -0.49%31.87M | -0.49%31.87M | --32.03M | --32.03M |
Regulatory assets | 18,250.37%198.2K | 18,250.37%198.2K | -100.43%-1.09K | -100.43%-1.09K | 346.51%256.45K | 346.51%256.45K | -10.45%57.43K | -10.45%57.43K | 24.65%64.14K | 24.65%64.14K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2,486.18%3.69M | 2,486.18%3.69M | 22.12%142.53K | 22.12%142.53K | 28.91%116.71K | 28.91%116.71K | 48.75%90.53K | 48.75%90.53K | --60.86K | --60.86K |
-Current debt | --3.54M | --3.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 2.48%146.06K | 2.48%146.06K | 22.12%142.53K | 22.12%142.53K | 28.91%116.71K | 28.91%116.71K | 48.75%90.53K | 48.75%90.53K | --60.86K | --60.86K |
-accounts payable | 95.72%3.41M | 95.72%3.41M | 15.30%1.74M | 15.30%1.74M | 53.31%1.51M | 53.31%1.51M | 76.08%984.98K | 76.08%984.98K | 37.36%559.39K | 37.36%559.39K |
-Total tax payable | 666.18%2.26M | 666.18%2.26M | -23.12%295.37K | -23.12%295.37K | -16.58%384.2K | -16.58%384.2K | -19.41%460.55K | -19.41%460.55K | --571.46K | --571.46K |
Current liabilities | 276.60%7.09M | 276.60%7.09M | 15.79%1.88M | 15.79%1.88M | 51.25%1.63M | 51.25%1.63M | 60.46%1.08M | 60.46%1.08M | 64.59%670.25K | 64.59%670.25K |
Non current liabilities | ||||||||||
-Long term debt | -49.36%149.58K | -49.36%149.58K | -23.12%295.37K | -23.12%295.37K | -16.58%384.2K | -16.58%384.2K | -19.41%460.55K | -19.41%460.55K | --571.46K | --571.46K |
Non current accrued expenses | -56.59%225.21K | -56.59%225.21K | -38.80%518.75K | -38.80%518.75K | -31.58%847.63K | -31.58%847.63K | -21.59%1.24M | -21.59%1.24M | 4,684.50%1.58M | 4,684.50%1.58M |
Long term provisions | --2.11M | --2.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 329.42%9.36M | 329.42%9.36M | 8.35%2.18M | 8.35%2.18M | 30.92%2.01M | 30.92%2.01M | 23.71%1.54M | 23.71%1.54M | 204.91%1.24M | 204.91%1.24M |
Shareholders'equity | ||||||||||
Share capital | 0.00%45.52M | 0.00%45.52M | 4.05%45.52M | 4.05%45.52M | 19.36%43.75M | 19.36%43.75M | 40.56%36.65M | 40.56%36.65M | 88.63%26.08M | 88.63%26.08M |
-common stock | 0.00%45.52M | 0.00%45.52M | 4.05%45.52M | 4.05%45.52M | 19.36%43.75M | 19.36%43.75M | 40.56%36.65M | 40.56%36.65M | 88.63%26.08M | 88.63%26.08M |
Gains losses not affecting retained earnings | 0.81%31.31M | 0.81%31.31M | 1.31%31.05M | 1.31%31.05M | 7.82%30.65M | 7.82%30.65M | 4.62%28.43M | 4.62%28.43M | 2,716.19%27.17M | 2,716.19%27.17M |
Other equity interest | --2.11M | --2.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -84.71%5.18M | -84.71%5.18M | -10.11%33.89M | -10.11%33.89M | -4.23%37.7M | -4.23%37.7M | 9.99%39.37M | 9.99%39.37M | 918.11%35.79M | 918.11%35.79M |
No Data
No Data