(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.68%2.48B | 25.85%2.68B | 31.66%2.48B | 28.48%2.62B | 28.48%2.62B | 18.35%1.98B | 20.83%2.13B | 14.44%1.89B | -10.92%2.04B | -10.92%2.04B |
-Cash and cash equivalents | 25.64%2.39B | 23.64%2.57B | 28.96%2.3B | 25.11%2.53B | 25.11%2.53B | 22.74%1.9B | 27.25%2.08B | 11.91%1.78B | -11.50%2.02B | -11.50%2.02B |
-Short-term investments | 26.74%92.9M | 107.84%116.6M | 78.89%183M | 534.81%85.7M | 534.81%85.7M | -38.61%73.3M | -57.85%56.1M | 88.75%102.3M | 4,400.00%13.5M | 4,400.00%13.5M |
-Accounts receivable | 13.25%934.4M | 320.86%948.2M | 3.25%761.6M | -1.52%899.1M | -1.52%899.1M | 13.62%825.1M | -67.59%225.3M | 16.10%737.6M | 25.52%913M | 25.52%913M |
-Taxes receivable | ---- | ---- | ---- | -56.30%134.3M | -56.30%134.3M | ---- | ---- | ---- | 18.56%307.3M | 18.56%307.3M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --637.9M | ---- | ---- | ---- |
Inventory | -2.28%1.89B | -16.54%1.44B | -23.04%1.58B | -20.37%1.44B | -20.37%1.44B | -10.44%1.94B | -1.62%1.73B | 5.40%2.06B | 16.94%1.81B | 16.94%1.81B |
Prepaid assets | ---- | ---- | ---- | -0.45%22.3M | -0.45%22.3M | ---- | ---- | ---- | 28.00%22.4M | 28.00%22.4M |
Current deferred assets | ---- | ---- | ---- | 0.00%23.7M | 0.00%23.7M | ---- | ---- | ---- | 29.51%23.7M | 29.51%23.7M |
Other current assets | -20.06%265.4M | -15.74%265.5M | 4.99%326.3M | -15.45%107.3M | -15.45%107.3M | -33.68%332M | -31.96%315.1M | -31.42%310.8M | 20.28%126.9M | 20.28%126.9M |
Total current assets | 9.97%5.58B | 5.96%5.34B | 3.26%5.16B | -0.66%5.25B | -0.66%5.25B | 0.21%5.07B | 7.67%5.04B | 6.47%4.99B | 5.77%5.28B | 5.77%5.28B |
Non current assets | ||||||||||
Net PPE | 10.13%1.98B | 8.40%2.01B | 14.63%2.04B | 11.78%2.04B | 11.78%2.04B | 4.08%1.8B | 7.42%1.86B | 3.73%1.78B | 18.22%1.82B | 18.22%1.82B |
-Gross PPE | 10.13%1.98B | 8.40%2.01B | 14.63%2.04B | 15.27%2.57B | 15.27%2.57B | 4.08%1.8B | 7.42%1.86B | 3.73%1.78B | 19.69%2.23B | 19.69%2.23B |
-Accumulated depreciation | ---- | ---- | ---- | -31.11%-527.2M | -31.11%-527.2M | ---- | ---- | ---- | -26.89%-402.1M | -26.89%-402.1M |
Goodwill and other intangible assets | -2.15%400.6M | -2.51%400.5M | -3.31%400.4M | -3.60%399.2M | -3.60%399.2M | -5.03%409.4M | 52.26%410.8M | 53.65%414.1M | 57.45%414.1M | 57.45%414.1M |
-Goodwill | ---- | ---- | ---- | 0.29%137.1M | 0.29%137.1M | ---- | ---- | ---- | 142.38%136.7M | 142.38%136.7M |
-Other intangible assets | ---- | ---- | ---- | -5.52%262.1M | -5.52%262.1M | ---- | ---- | ---- | 34.27%277.4M | 34.27%277.4M |
Financial assets | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -79.17%500K | -79.17%500K |
Non current deferred assets | ---- | ---- | ---- | -23.81%3.2M | -23.81%3.2M | ---- | ---- | ---- | 7.69%4.2M | 7.69%4.2M |
Other non current assets | 41.18%4.8M | 7.89%4.1M | 14.29%4.8M | ---- | ---- | -46.88%3.4M | -19.15%3.8M | -27.59%4.2M | ---- | ---- |
Total non current assets | 6.84%2.47B | 5.76%2.51B | 10.69%2.55B | 8.46%2.54B | 8.46%2.54B | 2.13%2.31B | 12.52%2.37B | 9.39%2.3B | 23.19%2.34B | 23.19%2.34B |
Total assets | 8.99%8.04B | 5.90%7.85B | 5.60%7.7B | 2.15%7.79B | 2.15%7.79B | 0.81%7.38B | 9.18%7.41B | 7.37%7.3B | 10.57%7.63B | 10.57%7.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.51%3.11B | 6.85%2.92B | -3.51%2.7B | -4.60%3B | -4.60%3B | -0.35%2.79B | 19.90%2.73B | 14.37%2.8B | 18.69%3.15B | 18.69%3.15B |
-accounts payable | 10.81%3.07B | 6.39%2.88B | -4.04%2.67B | -5.18%2.78B | -5.18%2.78B | 0.22%2.77B | 20.48%2.71B | 14.79%2.79B | 20.40%2.93B | 20.40%2.93B |
-Total tax payable | 115.68%39.9M | 68.12%34.8M | 118.18%26.4M | 3.27%192.5M | 3.27%192.5M | -46.22%18.5M | -26.86%20.7M | -37.63%12.1M | -3.72%186.4M | -3.72%186.4M |
-Other payable | ---- | ---- | ---- | 5.10%26.8M | 5.10%26.8M | ---- | ---- | ---- | 27.50%25.5M | 27.50%25.5M |
Current provisions | -1.83%21.5M | -80.92%5.4M | --2.2M | --5M | --5M | --21.9M | --28.3M | ---- | ---- | ---- |
Current debt and capital lease obligation | 304.11%540.7M | 10.13%144.6M | 7.17%139M | 1.93%132.2M | 1.93%132.2M | 7.73%133.8M | 10.06%131.3M | 15.39%129.7M | 28.42%129.7M | 28.42%129.7M |
-Current debt | --391.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 11.43%149.1M | 10.13%144.6M | 7.17%139M | 1.93%132.2M | 1.93%132.2M | 7.73%133.8M | 10.06%131.3M | 15.39%129.7M | 28.42%129.7M | 28.42%129.7M |
Other current liabilities | 52.03%374M | 37.19%386.6M | 37.80%361.3M | 13.58%135.5M | 13.58%135.5M | -17.17%246M | -14.42%281.8M | -10.21%262.2M | 8.16%119.3M | 8.16%119.3M |
Current liabilities | 25.37%4.2B | 7.60%3.61B | -0.03%3.37B | -3.84%3.53B | -3.84%3.53B | -4.05%3.35B | 12.75%3.36B | 10.24%3.37B | 18.38%3.67B | 18.38%3.67B |
Non current liabilities | ||||||||||
Long term provisions | -1.32%89.8M | 15.32%103.1M | 26.51%111.2M | 27.55%108.8M | 27.55%108.8M | 69.14%91M | 65.25%89.4M | 62.18%87.9M | 57.09%85.3M | 57.09%85.3M |
Long term debt and capital lease obligation | -24.22%1.2B | 1.23%1.62B | 10.35%1.74B | 8.34%1.72B | 8.34%1.72B | -1.52%1.58B | 0.34%1.6B | -2.45%1.57B | 7.67%1.59B | 7.67%1.59B |
-Long term debt | -49.97%467.1M | -6.79%865M | 2.46%945.1M | 2.45%939.4M | 2.45%939.4M | 2.23%933.7M | 2.44%928M | 2.44%922.4M | 2.45%916.9M | 2.45%916.9M |
-Long term capital lease obligation | 13.10%728.9M | 12.26%758.2M | 21.53%792.1M | 16.40%780M | 16.40%780M | -6.49%644.5M | -2.41%675.4M | -8.62%651.8M | 15.73%670.1M | 15.73%670.1M |
Other non current liabilities | -96.36%200K | -98.15%100K | -96.43%200K | -89.13%500K | -89.13%500K | -12.70%5.5M | 20.00%5.4M | 19.15%5.6M | 0.00%4.6M | 0.00%4.6M |
Total non current liabilities | -23.23%1.33B | 1.20%1.79B | 10.58%1.91B | 7.41%1.89B | 7.41%1.89B | -0.45%1.74B | 2.14%1.77B | 1.47%1.73B | 11.35%1.76B | 11.35%1.76B |
Total liabilities | 8.77%5.54B | 5.39%5.41B | 3.57%5.29B | -0.19%5.42B | -0.19%5.42B | -2.85%5.09B | 8.85%5.13B | 7.10%5.1B | 16.00%5.43B | 16.00%5.43B |
Shareholders'equity | ||||||||||
Share capital | -0.81%258.1M | -0.77%257.6M | 0.54%260.7M | 0.58%260.5M | 0.58%260.5M | 0.66%260.2M | 0.93%259.6M | 1.01%259.3M | 0.12%259M | 0.12%259M |
-common stock | -0.81%258.1M | -0.77%257.6M | 0.54%260.7M | 0.58%260.5M | 0.58%260.5M | 0.66%260.2M | 0.93%259.6M | 1.01%259.3M | 0.12%259M | 0.12%259M |
Retained earnings | 27.66%942M | 20.32%897.7M | 16.33%802M | 11.42%810.9M | 11.42%810.9M | 17.43%737.9M | 12.42%746.1M | 6.18%689.4M | 2.35%727.8M | 2.35%727.8M |
Paid-in capital | -0.54%1.3B | -0.35%1.27B | 6.41%1.34B | 6.94%1.32B | 6.94%1.32B | 6.79%1.3B | 9.45%1.28B | 7.74%1.26B | -3.74%1.24B | -3.74%1.24B |
Other equity interest | ---- | ---- | ---- | ---100K | ---100K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 9.49%2.51B | 7.03%2.44B | 10.35%2.42B | 7.91%2.37B | 7.91%2.37B | 10.02%2.29B | 9.94%2.28B | 8.01%2.19B | -0.89%2.2B | -0.89%2.2B |
Total equity | 9.49%2.51B | 7.03%2.44B | 10.35%2.42B | 7.91%2.37B | 7.91%2.37B | 10.02%2.29B | 9.94%2.28B | 8.01%2.19B | -0.88%2.2B | -0.88%2.2B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data