(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.09%-228.24K | -100.54%-936.77K | -14.32%-297.88K | -8.02%-153.79K | -380.25%-306.91K | -64,226.71%-178.19K | -467.13K | -260.57K | -142.37K | -63.91K |
Net income from continuing operations | 69.40%-245.61K | -356.99%-1.87M | -17.17%-239.23K | -281.41%-445.91K | -361.74%-383.95K | -14,903.87%-802.71K | ---409.6K | ---204.18K | ---116.91K | ---83.15K |
Depreciation and amortization | 833.33%476 | 6,475.00%1.53K | 1,686.67%476 | 52,700.00%526 | --478 | --51 | ---24 | ---30 | ---1 | ---- |
Remuneration paid in stock | --41.51K | --187.87K | ---23.91K | --211.78K | ---- | --0 | --0 | --0 | --0 | ---- |
Other non cashItems | -100.00%-1 | 490.23%758.74K | -122.89%-25.33K | 410.57%27.15K | --19.7K | --737.22K | --128.55K | --110.65K | --5.32K | ---- |
Change In working capital | 78.16%-24.62K | 83.20%-13.11K | 83.25%-9.89K | 271.11%52.66K | 753.26%56.86K | -2,322.53%-112.75K | ---78.06K | ---59.01K | ---30.78K | --6.66K |
-Change in receivables | -70.43%-20.53K | -190.24%-42.23K | 770.30%40.97K | -697.80%-67.73K | -764.08%-3.42K | -2,518.04%-12.04K | ---14.55K | ---6.11K | ---8.49K | --515 |
-Change in prepaid assets | 135.35%9.17K | 135.69%15.44K | 1,869.78%16.03K | 143.07%17.57K | 23,466.67%7.78K | -683.69%-25.94K | ---43.25K | --814 | ---40.79K | --33 |
-Change in payables and accrued expense | 82.26%-13.27K | 167.53%13.68K | -24.53%-66.89K | 455.90%102.83K | 758.47%52.5K | -945.48%-74.77K | ---20.26K | ---53.71K | --18.5K | --6.12K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.09%-228.24K | -160.85%-936.77K | -95.24%-297.88K | -8.02%-153.8K | -380.25%-306.91K | -64,226.71%-178.19K | ---359.13K | ---152.57K | ---142.37K | ---63.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -105.79%-103.04K | 1,308.51%1.09M | -1,851.32%-130.35K | -1,075.00%-423.3K | -135.74K | 1.78M | -90.3K | 7.44K | -36.03K | |
Net PPE purchase and sale | -105.96%-106.06K | 1,308.51%1.09M | 22,078.13%1.65M | -1,075.00%-423.3K | ---1.92M | --1.78M | ---90.3K | --7.44K | ---36.03K | ---- |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | --3.02K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -105.79%-103.04K | 1,308.51%1.09M | -1,851.32%-130.35K | -1,075.00%-423.3K | ---135.74K | --1.78M | ---90.3K | --7.44K | ---36.03K | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 211.35%1.81M | -66.24%32.28K | 328.42K | 580.09K | 95.63K | 0 | 492.24K | |||
Net issuance payments of debt | ---- | ---- | ---- | ---162.46K | ---- | ---- | ---- | ---- | --0 | ---- |
Net common stock issuance | ---- | 356.20%2.21M | --0 | --550.05K | ---- | ---- | --484.45K | --0 | --0 | ---- |
Net other financing activities | ---- | -526.88%-403.98K | ---240.58K | ---59.17K | ---- | ---- | --94.64K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | 211.88%1.81M | -65.89%32.28K | --328.42K | ---- | ---- | --579.09K | --94.64K | --0 | --492.24K |
Net cash flow | ||||||||||
Beginning cash position | 2,390.88%2.02M | 68.94%80.92K | 1,092.18%2.41M | 586.50%2.67M | 435.76%1.68M | -74.90%80.92K | --47.9K | --202.29K | --388.53K | --314.39K |
Current changes in cash | -120.67%-331.28K | 8,553.52%1.96M | -151.40%-395.95K | -39.39%-248.67K | 173.51%1M | 19,979.97%1.6M | --22.66K | ---157.5K | ---178.4K | --366.61K |
Effect of exchange rate changes | -740.24%-5.78K | -349.21%-25.84K | -100.04%-16 | 11.92%-6.91K | ---19.81K | --902 | --10.37K | --36.13K | ---7.84K | ---- |
End cash Position | -0.34%1.68M | 2,390.88%2.02M | 2,390.88%2.02M | 1,092.18%2.41M | 586.50%2.67M | 435.76%1.68M | --80.92K | --80.92K | --202.29K | --388.53K |
Free cash from | -87.24%-334.3K | -261.91%-1.63M | -195.07%-428.23K | -224.93%-579.67K | -252.35%-442.65K | -64,356.68%-178.55K | ---449.43K | ---145.13K | ---178.4K | ---125.63K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.