Tesla
TSLA
Netflix
NFLX
Adobe
ADBE
Alphabet-A
GOOGL
Alphabet-C
GOOG
(FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.67%1.95B | 20.88%424.57M | -2.01%483.22M | 33.74%449.33M | 40.55%588.19M | 23.92%1.6B | 65.99%351.23M | 66.99%493.15M | 30.62%335.97M | -20.46%418.49M |
Net income from continuing operations | 58.48%1.01B | 23.10%367.87M | 46.62%207.05M | 20.36%219.02M | 1,300.60%216.31M | 514.65%637.46M | 387.20%298.83M | 192.04%141.21M | 297.76%181.97M | -86.41%15.44M |
Operating gains losses | -64.06%-159.98M | -22.86%-137.99M | -119.86%-8.75M | 89.72%-3.12M | -1,071.85%-10.12M | -291.81%-97.51M | -65.03%-112.32M | 55.67%44.07M | -171.80%-30.3M | -97.85%1.04M |
Depreciation and amortization | 17.41%122.63M | 26.84%34.59M | 19.69%32.29M | 11.32%29.08M | 10.76%26.67M | 26.88%104.45M | 11.77%27.27M | 23.94%26.98M | 25.15%26.13M | 57.57%24.08M |
Deferred tax | 22.39%-90.55M | 86.53%-18.42M | -334.65%-14.27M | -562.34%-49.91M | -136.97%-7.95M | 27.51%-116.68M | 15.05%-136.74M | --6.08M | ---7.54M | --21.51M |
Other non cash items | 9.19%310.22M | 11.92%77.9M | 19.36%81.77M | 5.64%76.95M | 0.62%73.59M | -2.02%284.1M | -18.43%69.6M | -7.69%68.51M | 8.05%72.85M | 16.13%73.14M |
Change In working capital | 50.14%-126.95M | -181.51%-108.43M | 6.18%-41.47M | 70.64%-48.2M | 1,019.55%71.16M | 38.32%-254.62M | 57.62%-38.52M | 77.02%-44.2M | 13.32%-164.17M | -112.94%-7.74M |
-Change in receivables | -49.99%26.64M | -154.40%-47.63M | 14.18%66.64M | -110.82%-4.62M | 142.13%12.26M | 122.98%53.27M | -403.21%-18.72M | 152.05%58.36M | 201.04%42.73M | 65.19%-29.1M |
-Change in prepaid assets | 75.98%-17.11M | -121.35%-11.36M | -64.64%-66.79M | 132.63%25.2M | 638.20%35.84M | -294.37%-71.25M | -63.47%53.21M | -49.68%-40.57M | 29.40%-77.23M | 75.55%-6.66M |
-Change in payables and accrued expense | 24.36%59.14M | 27.55%63.56M | -4.63%49.29M | 42.80%-46.03M | -128.91%-7.67M | 47.97%47.56M | 145.80%49.83M | -14.22%51.68M | -826.47%-80.47M | -70.33%26.52M |
-Change in other current liabilities | -26.55%-28.88M | -15.59%-6.81M | -22.49%-7.14M | -39.59%-7.82M | -29.32%-7.11M | 4.26%-22.82M | 4.50%-5.89M | 7.72%-5.83M | -5.64%-5.6M | 9.06%-5.5M |
-Change in other working capital | 36.21%-166.73M | 9.20%-106.19M | 22.61%-83.46M | 65.76%-14.93M | 440.36%37.84M | -52.65%-261.38M | 8.45%-116.94M | -0.75%-107.84M | -83.65%-43.6M | -91.98%7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.67%1.95B | 20.88%424.57M | -2.01%483.22M | 33.74%449.33M | 40.55%588.19M | 23.92%1.6B | 65.99%351.23M | 66.99%493.15M | 30.62%335.97M | -20.46%418.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6.56%-1.11B | 98.47%-4.89M | -24.20%-452.4M | -2,693.96%-540.91M | 77.57%-107.82M | -271.85%-1.18B | -23.89%-319.28M | -181.35%-364.26M | 95.85%-19.36M | -1,035.70%-480.79M |
Net PPE purchase and sale | -7.57%-136.56M | 55.05%-8.33M | 36.27%-25.48M | -80.76%-84.23M | 15.20%-18.51M | -22.27%-126.95M | 34.39%-18.54M | -76.17%-39.99M | -67.43%-46.6M | 12.83%-21.83M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -69.98%-204.92M | --0 | --0 | 95.44%-5.5M | ---199.42M |
Net investment purchase and sale | -13.81%-969.46M | 101.15%3.45M | -31.65%-426.92M | -1,494.77%-456.68M | 65.59%-89.32M | -930.32%-851.82M | -31.47%-300.74M | -167.87%-324.27M | 110.31%32.74M | -1,742.70%-259.54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6.56%-1.11B | 98.47%-4.89M | -24.20%-452.4M | -2,693.96%-540.91M | 77.57%-107.82M | -271.85%-1.18B | -23.89%-319.28M | -181.35%-364.26M | 95.85%-19.36M | -1,035.70%-480.79M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,808.17%-1.03B | -1,457.48%-328.97M | -5,355.68%-300.39M | -844.11%-256.27M | -2,129.51%-142.45M | 106.42%60.19M | 106.33%24.23M | 99.02%-5.51M | 113.47%34.44M | 105.27%7.02M |
Net common stock issuance | ---1.09B | ---354.57M | ---301.62M | ---287.65M | ---150.05M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -8.81%58.63M | -12.08%20.61M | 191.85%1.9M | -2.31%35.1M | -76.19%1.02M | 3.22%64.29M | 12.34%23.44M | -62.86%650K | -1.33%35.93M | 31.12%4.27M |
Net other financing activities | 274.72%7.17M | 530.09%4.98M | 89.13%-669K | -149.46%-3.72M | 139.22%6.58M | -630.49%-4.11M | 667.96%791K | -291.42%-6.16M | -196.82%-1.49M | 167.33%2.75M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,808.17%-1.03B | -1,457.48%-328.97M | -5,355.68%-300.39M | -844.11%-256.27M | -2,129.51%-142.45M | 106.42%60.19M | 106.33%24.23M | 99.02%-5.51M | 113.47%34.44M | 105.27%7.02M |
Net cash flow | ||||||||||
Beginning cash position | 42.28%1.57B | -14.37%1.28B | 11.28%1.55B | 81.93%1.9B | 42.28%1.57B | 2.51%1.1B | 35.44%1.5B | 47.57%1.39B | -26.31%1.04B | 2.51%1.1B |
Current changes in cash | -139.72%-188.79M | 61.47%90.71M | -318.48%-269.58M | -199.09%-347.84M | 711.28%337.92M | 1,258.17%475.33M | 263.42%56.18M | -32.65%123.39M | 175.59%351.05M | -115.77%-55.28M |
Effect of exchange rate changes | -48.78%-15.17M | -209.69%-12.15M | 117.87%3.13M | 157.49%706K | -168.39%-6.85M | -25.75%-10.2M | -61.18%11.08M | 14.79%-17.49M | 81.63%-1.23M | 72.91%-2.55M |
End cash Position | -13.03%1.36B | -13.03%1.36B | -14.37%1.28B | 11.28%1.55B | 81.93%1.9B | 42.28%1.57B | 42.28%1.57B | 35.44%1.5B | 47.57%1.39B | -26.31%1.04B |
Free cash flow | 22.89%1.81B | 25.11%416.23M | 1.01%457.73M | 26.17%365.1M | 43.62%569.68M | 25.25%1.47B | 82.16%332.69M | 70.84%453.17M | 26.16%289.37M | -20.33%396.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
Unlock the Full List