(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.54%3.08M | -36.39%5.76M | 30.64%8.22M | -60.00%4.68M | -60.00%4.68M | -75.49%4.56M | 9.16%9.05M | -2.49%6.29M | 141.65%11.71M | 141.65%11.71M |
-Cash and cash equivalents | -32.54%3.08M | -36.39%5.76M | 30.64%8.22M | -60.00%4.68M | -60.00%4.68M | -75.49%4.56M | 9.16%9.05M | -2.49%6.29M | 141.65%11.71M | 141.65%11.71M |
Receivables | -69.43%657K | -40.75%1.02M | 52.90%2.71M | -38.12%1.38M | -38.12%1.38M | 5,272.50%2.15M | 807.89%1.73M | 311.83%1.78M | 773.05%2.24M | 773.05%2.24M |
-Other receivables | -69.43%657K | -40.75%1.02M | 52.90%2.71M | -38.12%1.38M | -38.12%1.38M | 5,272.50%2.15M | 807.89%1.73M | 311.83%1.78M | 773.05%2.24M | 773.05%2.24M |
Prepaid assets | -2.90%1.04M | -12.20%986K | -3.96%1.87M | -47.70%1.31M | -47.70%1.31M | -9.11%1.07M | 161.16%1.12M | 188.72%1.95M | 252.68%2.5M | 252.68%2.5M |
Restricted cash | 1.97%1.29M | 3.13%1.32M | -35.06%1.27M | -57.04%1.27M | -57.04%1.27M | -41.20%1.27M | -37.67%1.28M | -6.51%1.95M | 171.01%2.95M | 171.01%2.95M |
Total current assets | -32.96%6.07M | -31.06%9.08M | 17.59%14.07M | -55.44%8.64M | -55.44%8.64M | -58.85%9.05M | 20.20%13.17M | 24.03%11.97M | 181.11%19.39M | 181.11%19.39M |
Non current assets | ||||||||||
Net PPE | 40.67%66.01M | 51.26%60.36M | 74.64%55.26M | 129.26%54.25M | 129.26%54.25M | 279.70%46.92M | 235.06%39.9M | 174.08%31.64M | 107.83%23.66M | 107.83%23.66M |
-Gross PPE | 41.34%67.91M | 51.97%62.06M | 75.27%56.76M | 129.32%55.56M | 129.32%55.56M | 272.46%48.04M | 228.25%40.83M | 168.42%32.39M | 103.74%24.23M | 103.74%24.23M |
-Accumulated depreciation | -69.73%-1.9M | -82.51%-1.7M | -102.15%-1.5M | -131.91%-1.31M | -131.91%-1.31M | -107.02%-1.12M | -75.52%-932K | -42.88%-743K | -11.68%-564K | -11.68%-564K |
Defined pension benefit | -18.49%410K | -6.20%454K | 19.96%553K | 21.30%541K | 21.30%541K | 24.81%503K | 21.91%484K | 23.59%461K | 20.22%446K | 20.22%446K |
Total non current assets | 40.04%66.42M | 50.57%60.81M | 73.86%55.81M | 127.26%54.79M | 127.26%54.79M | 172.61%47.43M | 138.76%40.39M | 94.25%32.1M | 105.06%24.11M | 105.06%24.11M |
Total assets | 28.34%72.48M | 30.49%69.89M | 58.58%69.89M | 45.81%63.43M | 45.81%63.43M | 43.37%56.48M | 92.14%53.56M | 68.36%44.07M | 133.19%43.5M | 133.19%43.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.26%1.79M | -15.49%1.66M | -38.45%1.17M | 103.29%2.78M | 103.29%2.78M | 1,240.61%2.21M | 1,548.74%1.96M | 798.58%1.9M | 1,167.59%1.37M | 1,167.59%1.37M |
-accounts payable | -19.26%1.79M | -15.49%1.66M | -38.45%1.17M | 103.29%2.78M | 103.29%2.78M | 1,240.61%2.21M | 1,548.74%1.96M | 798.58%1.9M | 1,167.59%1.37M | 1,167.59%1.37M |
Current accrued expenses | -5.74%1.54M | -66.21%588K | -66.69%437K | -56.79%194K | -56.79%194K | 128.13%1.64M | 258.76%1.74M | 100.00%1.31M | -0.88%449K | -0.88%449K |
Current provisions | 0.00%571K | 0.00%571K | 0.00%571K | -1.88%1.88M | -1.88%1.88M | 0.00%571K | 0.00%571K | 0.00%571K | 217.97%1.91M | 217.97%1.91M |
Current debt and capital lease obligation | -0.44%227K | 1.95%261K | -94.92%169K | -93.70%203K | -93.70%203K | -92.72%228K | -91.64%256K | 1,151.88%3.33M | 1,248.95%3.22M | 1,248.95%3.22M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.17M | --3.03M | --3.03M |
-Current capital lease obligation | -0.44%227K | 1.95%261K | 8.33%169K | 6.28%203K | 6.28%203K | 0.44%228K | -1.16%256K | -41.35%156K | -20.08%191K | -20.08%191K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.58%5K | 234.11%431K | 234.11%431K |
Current liabilities | -11.21%4.13M | -32.04%3.08M | -67.05%2.34M | -29.60%5.34M | -29.60%5.34M | -1.46%4.65M | 2.54%4.53M | 291.52%7.11M | 301.80%7.58M | 301.80%7.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -76.50%47K | -64.38%83K | -50.76%129K | -44.95%169K | -44.95%169K | -34.85%200K | -30.45%233K | -91.47%262K | -89.91%307K | -89.91%307K |
-Long term capital lease obligation | -76.50%47K | -64.38%83K | -50.76%129K | -44.95%169K | -44.95%169K | -34.85%200K | -30.45%233K | -30.50%262K | -34.54%307K | -34.54%307K |
Employee benefits | -14.70%441K | -2.01%488K | 17.89%560K | 8.51%548K | 8.51%548K | 11.90%517K | 12.16%498K | 17.57%475K | 25.62%505K | 25.62%505K |
Total non current liabilities | -31.94%488K | -21.89%571K | -6.51%689K | -11.70%717K | -11.70%717K | -6.76%717K | -6.16%731K | -78.79%737K | -76.43%812K | -76.43%812K |
Total liabilities | -13.98%4.62M | -30.63%3.65M | -61.37%3.03M | -27.87%6.06M | -27.87%6.06M | -2.21%5.37M | 1.23%5.26M | 48.38%7.85M | 57.43%8.39M | 57.43%8.39M |
Shareholders'equity | ||||||||||
Share capital | 63.36%4.97M | 67.24%4.74M | 93.29%4.67M | 53.45%3.64M | 53.45%3.64M | 31.28%3.04M | 57.48%2.83M | 46.57%2.41M | 91.45%2.37M | 91.45%2.37M |
-common stock | 63.36%4.97M | 67.24%4.74M | 93.29%4.67M | 53.45%3.64M | 53.45%3.64M | 31.28%3.04M | 57.48%2.83M | 46.57%2.41M | 91.45%2.37M | 91.45%2.37M |
Retained earnings | -4.03%-230.66M | -4.04%-228.29M | -4.80%-225.69M | -5.04%-223.53M | -5.04%-223.53M | -5.01%-221.72M | -4.82%-219.42M | -3.83%-215.36M | -3.40%-212.8M | -3.40%-212.8M |
Paid-in capital | 8.81%293.56M | 9.40%289.79M | 15.53%287.88M | 12.92%277.26M | 12.92%277.26M | 11.15%269.79M | 15.06%264.89M | 9.93%249.17M | 12.69%245.54M | 12.69%245.54M |
Total stockholders'equity | 32.78%67.87M | 37.15%66.24M | 84.57%66.85M | 63.42%57.38M | 63.42%57.38M | 50.75%51.11M | 112.97%48.3M | 73.43%36.22M | 163.50%35.11M | 163.50%35.11M |
Total equity | 32.78%67.87M | 37.15%66.24M | 84.57%66.85M | 63.42%57.38M | 63.42%57.38M | 50.75%51.11M | 112.97%48.3M | 73.43%36.22M | 163.50%35.11M | 163.50%35.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data