TeraWulf
WULF
Bitdeer Technologies
BTDR
Riot Platforms
RIOT
Bitfarms
BITF
Strategy
MSTR
(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.62%-1.3M | -61.58%-1.33M | 2.34%-2.09M | 41.41%-5.81M | 80.63%-925K | 12.24%-1.92M | 32.93%-825K | -24.04%-2.14M | -70.79%-9.92M | -246.01%-4.78M |
Net income from continuing operations | -3.08%-2.37M | 35.97%-2.6M | 15.39%-2.17M | -53.24%-10.72M | -8.03%-1.8M | -28.23%-2.3M | -110.81%-4.06M | -59.20%-2.56M | -4.53%-7M | -4.84%-1.67M |
Operating gains losses | ---- | ---- | ---- | -242.72%-431K | --0 | --0 | -107.46%-5K | -2,562.50%-426K | 239.81%302K | 781.82%300K |
Depreciation and amortization | 6.91%201K | 4.23%197K | 8.94%195K | 1,138.33%743K | 679.17%187K | 1,780.00%188K | 1,618.18%189K | 1,093.33%179K | 22.45%60K | 118.18%24K |
Other non cash items | ---- | ---- | ---- | -58.61%190K | --0 | --0 | -67.11%49K | -21.67%141K | 25.41%459K | -46.94%26K |
Change In working capital | 166.85%359K | -46.59%657K | -10.81%-328K | 128.57%1.09M | 119.96%690K | -16.23%-537K | 163.38%1.23M | 16.15%-296K | -7,018.18%-3.81M | -6,273.21%-3.46M |
-Change in receivables | 186.08%365K | -716.00%-308K | 45.43%669K | 143.05%852K | 134.90%766K | -382.67%-424K | -79.25%50K | 362.86%460K | -867.05%-1.98M | -583.48%-2.2M |
-Change in prepaid assets | -192.73%-51K | 7.29%883K | -202.18%-563K | 166.57%1.19M | 82.00%-238K | 107.38%55K | 237.30%823K | 1,520.59%551K | -5,521.21%-1.79M | -387.82%-1.32M |
-Change in payables and accrued expense | 129.17%49K | -69.58%108K | 66.95%-424K | -1,487.50%-889K | 444.74%207K | -235.48%-168K | 987.50%355K | -620.79%-1.28M | 60.28%-56K | 642.86%38K |
-Change in other current assets | 231.15%202K | -222.03%-72K | 14.29%64K | 21.94%239K | 65.79%63K | 12.96%61K | 13.46%59K | 7.69%56K | 130.91%196K | 660.00%38K |
-Change in other current liabilities | -237.70%-206K | 180.70%46K | 7.50%-74K | -32.98%-254K | -250.00%-56K | -7.02%-61K | -23.91%-57K | -11.11%-80K | -127.72%-191K | -300.00%-16K |
-Change in other working capital | ---- | ---- | ---- | -471.43%-52K | ---- | ---- | ---- | ---- | 109.33%14K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.62%-1.3M | -61.58%-1.33M | 2.34%-2.09M | 41.41%-5.81M | 80.63%-925K | 12.24%-1.92M | 32.93%-825K | -24.04%-2.14M | -70.79%-9.92M | -246.01%-4.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.75%-4.89M | 41.30%-4.65M | 46.67%-3.8M | -198.61%-29.02M | -67.48%-7.02M | -1,701.55%-6.95M | -2,069.86%-7.92M | -49.22%-7.12M | -47.06%-9.72M | -57.37%-4.19M |
Net PPE purchase and sale | 29.75%-4.89M | 41.30%-4.65M | 46.67%-3.8M | -198.61%-29.02M | -67.48%-7.02M | -1,701.55%-6.95M | -2,069.86%-7.92M | -49.22%-7.12M | -47.06%-9.72M | -57.37%-4.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.75%-4.89M | 41.30%-4.65M | 46.67%-3.8M | -198.61%-29.02M | -67.48%-7.02M | -1,701.55%-6.95M | -2,069.86%-7.92M | -49.22%-7.12M | -47.06%-9.72M | -57.37%-4.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.63%3.48M | -67.05%3.57M | 230.81%9.43M | -7.90%26.13M | 182.89%8.07M | -66.32%4.38M | 219.20%10.82M | -68.71%2.85M | 99.37%28.37M | -46.57%2.85M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -172.73%-30K | -950.00%-21K |
Net common stock issuance | -20.42%3.48M | -67.40%3.57M | 230.89%9.43M | -7.65%26.22M | 180.61%8.06M | -66.43%4.37M | 222.40%10.94M | -68.72%2.85M | 99.48%28.39M | -46.14%2.87M |
Proceeds from stock option exercised by employees | -85.71%2K | --0 | 0.00%1K | 200.00%21K | --6K | 366.67%14K | --0 | -75.00%1K | 0.00%7K | --0 |
Net other financing activities | ---- | ---- | ---- | ---115K | --0 | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.63%3.48M | -67.05%3.57M | 230.81%9.43M | -7.90%26.13M | 182.89%8.07M | -66.32%4.38M | 219.20%10.82M | -68.71%2.85M | 99.37%28.37M | -46.57%2.85M |
Net cash flow | ||||||||||
Beginning cash position | -31.49%7.07M | 15.07%9.49M | -59.41%5.95M | 147.04%14.66M | -71.93%5.83M | -0.14%10.33M | -3.48%8.25M | 147.04%14.66M | 43.88%5.94M | 347.63%20.78M |
Current changes in cash | 39.88%-2.7M | -216.21%-2.42M | 155.15%3.54M | -199.81%-8.71M | 101.95%119K | -143.04%-4.49M | 15.76%2.08M | -345.88%-6.42M | 382.15%8.73M | -573.09%-6.12M |
End cash Position | -25.03%4.37M | -31.49%7.07M | 15.07%9.49M | -59.41%5.95M | -59.41%5.95M | -71.93%5.83M | -0.14%10.33M | -3.48%8.25M | 147.04%14.66M | 147.04%14.66M |
Free cash flow | 30.37%-6.18M | 31.60%-5.98M | 36.43%-5.89M | -77.37%-34.84M | 11.37%-7.95M | -244.57%-8.88M | -448.28%-8.75M | -42.54%-9.27M | -58.16%-19.64M | -121.73%-8.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |