Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 136.35%1.79M | 136.35%1.79M | -76.99%759.44K | -76.99%759.44K | -27.63%3.3M | -27.63%3.3M | -52.72%4.56M | -52.72%4.56M | 222.87%9.65M | 222.87%9.65M |
-Cash and cash equivalents | 136.35%1.79M | 136.35%1.79M | -76.99%759.44K | -76.99%759.44K | -27.63%3.3M | -27.63%3.3M | -52.72%4.56M | -52.72%4.56M | 222.87%9.65M | 222.87%9.65M |
Receivables | -14.93%337.42K | -14.93%337.42K | -55.94%396.66K | -55.94%396.66K | -81.73%900.25K | -81.73%900.25K | -42.84%4.93M | -42.84%4.93M | 999.79%8.62M | 999.79%8.62M |
-Accounts receivable | -43.48%208.1K | -43.48%208.1K | -68.35%368.17K | -68.35%368.17K | -78.20%1.16M | -78.20%1.16M | -35.64%5.34M | -35.64%5.34M | 1,380.64%8.29M | 1,380.64%8.29M |
-Other receivables | 60.78%251K | 60.78%251K | -50.58%156.12K | -50.58%156.12K | 44.64%315.89K | 44.64%315.89K | -37.26%218.4K | -37.26%218.4K | 54.54%348.08K | 54.54%348.08K |
-Recievables adjustments allowances | 4.65%-121.68K | 4.65%-121.68K | 77.96%-127.62K | 77.96%-127.62K | 7.50%-579.03K | 7.50%-579.03K | -3,624.48%-625.99K | -3,624.48%-625.99K | -1,315.78%-16.81K | -1,315.78%-16.81K |
Inventory | -47.20%5.67M | -47.20%5.67M | -7.44%10.74M | -7.44%10.74M | -3.04%11.61M | -3.04%11.61M | -2.94%11.97M | -2.94%11.97M | 2,464.92%12.33M | 2,464.92%12.33M |
Prepaid assets | -49.60%71.86K | -49.60%71.86K | -52.00%142.59K | -52.00%142.59K | 62.95%297.05K | 62.95%297.05K | 10.84%182.29K | 10.84%182.29K | 167.80%164.47K | 167.80%164.47K |
Total current assets | -34.59%7.88M | -34.59%7.88M | -25.23%12.04M | -25.23%12.04M | -25.59%16.11M | -25.59%16.11M | -29.66%21.64M | -29.66%21.64M | 613.25%30.77M | 613.25%30.77M |
Non current assets | ||||||||||
Net PPE | -16.09%1.13M | -16.09%1.13M | -12.96%1.34M | -12.96%1.34M | -39.69%1.54M | -39.69%1.54M | 58.51%2.56M | 58.51%2.56M | 1,391.56%1.62M | 1,391.56%1.62M |
-Gross PPE | -9.39%1.48M | -9.39%1.48M | -6.97%1.63M | -6.97%1.63M | -34.77%1.76M | -34.77%1.76M | 60.41%2.69M | 60.41%2.69M | 707.21%1.68M | 707.21%1.68M |
-Accumulated depreciation | -21.72%-352.45K | -21.72%-352.45K | -36.79%-289.57K | -36.79%-289.57K | -61.20%-211.69K | -61.20%-211.69K | -109.32%-131.32K | -109.32%-131.32K | 37.03%-62.74K | 37.03%-62.74K |
Goodwill and other intangible assets | -92.34%214.1484 | -92.34%214.1484 | -44.83%2.8K | -44.83%2.8K | -99.90%5.07K | -99.90%5.07K | 15,135.39%5.3M | 15,135.39%5.3M | -47.72%34.78K | -47.72%34.78K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --5.28M | --5.28M | ---- | ---- |
-Other intangible assets | -92.34%214.1484 | -92.34%214.1484 | -44.83%2.8K | -44.83%2.8K | -66.47%5.07K | -66.47%5.07K | -56.55%15.11K | -56.55%15.11K | -47.72%34.78K | -47.72%34.78K |
Total non current assets | -16.24%1.13M | -16.24%1.13M | -13.07%1.35M | -13.07%1.35M | -80.28%1.55M | -80.28%1.55M | 376.17%7.86M | 376.17%7.86M | 843.99%1.65M | 843.99%1.65M |
Total assets | -32.74%9.01M | -32.74%9.01M | -24.16%13.39M | -24.16%13.39M | -40.16%17.65M | -40.16%17.65M | -8.99%29.5M | -8.99%29.5M | 622.24%32.42M | 622.24%32.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 5.05%148.25K | 5.05%148.25K | -5.02%141.12K | -5.02%141.12K | -53.39%148.58K | -53.39%148.58K | 69.61%318.78K | 69.61%318.78K | 760.40%187.94K | 760.40%187.94K |
-Current capital lease obligation | 5.05%148.25K | 5.05%148.25K | -5.02%141.12K | -5.02%141.12K | -53.39%148.58K | -53.39%148.58K | 69.61%318.78K | 69.61%318.78K | 760.40%187.94K | 760.40%187.94K |
Payables | -26.21%732.32K | -26.21%732.32K | -42.32%992.47K | -42.32%992.47K | -16.47%1.72M | -16.47%1.72M | -73.81%2.06M | -73.81%2.06M | 995.05%7.87M | 995.05%7.87M |
-accounts payable | -29.06%343.94K | -29.06%343.94K | -41.19%484.83K | -41.19%484.83K | -27.27%824.35K | -27.27%824.35K | -77.66%1.13M | -77.66%1.13M | 1,674.43%5.07M | 1,674.43%5.07M |
-Other payable | -23.49%388.38K | -23.49%388.38K | -43.36%507.64K | -43.36%507.64K | -3.27%896.25K | -3.27%896.25K | -66.83%926.53K | -66.83%926.53K | 545.88%2.79M | 545.88%2.79M |
Pension and other retirement benefit plans | -18.69%34.34K | -18.69%34.34K | -19.26%42.24K | -19.26%42.24K | -39.48%52.32K | -39.48%52.32K | --86.45K | --86.45K | ---- | ---- |
Current deferred liabilities | -0.37%10.71K | -0.37%10.71K | -88.81%10.75K | -88.81%10.75K | -84.98%96.06K | -84.98%96.06K | -81.76%639.44K | -81.76%639.44K | --3.51M | --3.51M |
Current liabilities | -21.99%925.62K | -21.99%925.62K | -41.19%1.19M | -41.19%1.19M | -35.01%2.02M | -35.01%2.02M | -73.15%3.1M | -73.15%3.1M | 1,461.77%11.56M | 1,461.77%11.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -20.47%578.39K | -20.47%578.39K | -14.81%727.24K | -14.81%727.24K | -47.05%853.62K | -47.05%853.62K | 26.97%1.61M | 26.97%1.61M | 1,827.40%1.27M | 1,827.40%1.27M |
-Long term capital lease obligation | -20.47%578.39K | -20.47%578.39K | -14.81%727.24K | -14.81%727.24K | -47.05%853.62K | -47.05%853.62K | 26.97%1.61M | 26.97%1.61M | 1,827.40%1.27M | 1,827.40%1.27M |
Long term provisions | -4.98%1.26M | -4.98%1.26M | -76.07%1.32M | -76.07%1.32M | --5.53M | --5.53M | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | --5.17M | --5.17M | ---- | ---- |
Total non current liabilities | -10.47%1.84M | -10.47%1.84M | -67.88%2.05M | -67.88%2.05M | -5.95%6.38M | -5.95%6.38M | 434.45%6.79M | 434.45%6.79M | 1,827.40%1.27M | 1,827.40%1.27M |
Total liabilities | -14.70%2.76M | -14.70%2.76M | -61.47%3.24M | -61.47%3.24M | -15.07%8.4M | -15.07%8.4M | -22.91%9.89M | -22.91%9.89M | 1,491.65%12.83M | 1,491.65%12.83M |
Shareholders'equity | ||||||||||
Share capital | 30.37%17.89M | 30.37%17.89M | 10.86%13.72M | 10.86%13.72M | 3.56%12.38M | 3.56%12.38M | 2.64%11.95M | 2.64%11.95M | 3.05%11.64M | 3.05%11.64M |
-common stock | 30.37%17.89M | 30.37%17.89M | 10.86%13.72M | 10.86%13.72M | 3.56%12.38M | 3.56%12.38M | 2.64%11.95M | 2.64%11.95M | 3.05%11.64M | 3.05%11.64M |
Retained earnings | -222.71%-11.9M | -222.71%-11.9M | -29.46%-3.69M | -29.46%-3.69M | -137.15%-2.85M | -137.15%-2.85M | -4.59%7.67M | -4.59%7.67M | 204.51%8.04M | 204.51%8.04M |
Gains losses not affecting retained earnings | 114.30%252.45K | 114.30%252.45K | -74.00%117.8K | -74.00%117.8K | 405.51%453.04K | 405.51%453.04K | 198.75%89.62K | 198.75%89.62K | -226.47%-90.76K | -226.47%-90.76K |
Total stockholders'equity | -38.49%6.24M | -38.49%6.24M | 1.71%10.15M | 1.71%10.15M | -49.34%9.98M | -49.34%9.98M | 0.61%19.71M | 0.61%19.71M | 431.92%19.59M | 431.92%19.59M |
Noncontrolling interests | ---- | ---- | ---- | ---- | -673.95%-727.74K | -673.95%-727.74K | ---94.03K | ---94.03K | ---- | ---- |
Total equity | -38.49%6.24M | -38.49%6.24M | 9.70%10.15M | 9.70%10.15M | -52.81%9.25M | -52.81%9.25M | 0.13%19.61M | 0.13%19.61M | 431.92%19.59M | 431.92%19.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |