(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.62%76.88M | -39.06%79.51M | -31.47%82.96M | -21.37%90.5M | -21.37%90.5M | -10.97%106.21M | -30.14%130.47M | -37.06%121.05M | -40.96%115.09M | -40.96%115.09M |
-Cash and cash equivalents | -55.25%9.75M | -71.60%7.94M | 30.96%10.94M | -52.73%12.95M | -52.73%12.95M | -51.70%21.78M | -85.03%27.95M | -95.66%8.35M | -85.95%27.4M | -85.95%27.4M |
-Short-term investments | -20.49%67.13M | -30.19%71.57M | -36.09%72.02M | -11.57%77.55M | -11.57%77.55M | 13.78%84.42M | --102.52M | --112.7M | --87.69M | --87.69M |
Receivables | -1.85%2.39M | 7.72%2.11M | 60.54%2.43M | 17.92%2.2M | 17.92%2.2M | 35.34%2.43M | 168.31%1.96M | 86.56%1.51M | 143.66%1.86M | 143.66%1.86M |
-Accounts receivable | 30.49%1.76M | 111.47%1.38M | 285.28%1.65M | 100.84%1.2M | 100.84%1.2M | 87.48%1.35M | 57.97%654K | 25.51%428K | 89.21%596K | 89.21%596K |
-Other receivables | -42.07%628K | -44.39%724K | -28.11%780K | -21.06%1M | -21.06%1M | 0.56%1.08M | 313.33%1.3M | 130.85%1.09M | 181.78%1.27M | 181.78%1.27M |
Inventory | 45.28%5.43M | 51.54%5.51M | 84.54%5.06M | 86.56%5.12M | 86.56%5.12M | 55.71%3.74M | -24.59%3.63M | -23.93%2.74M | -3.58%2.75M | -3.58%2.75M |
Prepaid assets | -14.55%2.58M | -41.04%2.1M | -66.72%1.62M | -45.67%2.06M | -45.67%2.06M | -16.42%3.02M | 53.87%3.56M | 186.32%4.86M | 106.24%3.8M | 106.24%3.8M |
Total current assets | -24.37%87.27M | -36.10%89.22M | -29.27%92.07M | -19.12%99.88M | -19.12%99.88M | -9.21%115.39M | -28.26%139.63M | -34.41%130.16M | -38.37%123.5M | -38.37%123.5M |
Non current assets | ||||||||||
Net PPE | 68.74%27.37M | 150.38%27.02M | 157.20%26.22M | 175.95%25.29M | 175.95%25.29M | 90.90%16.22M | 178.79%10.79M | 224.92%10.2M | 219.37%9.17M | 219.37%9.17M |
-Gross PPE | 68.46%30.37M | 138.88%29.64M | 144.93%28.5M | 161.79%27.34M | 161.79%27.34M | 87.47%18.03M | 154.12%12.41M | 184.59%11.64M | 178.18%10.44M | 178.18%10.44M |
-Accumulated depreciation | -65.97%-3M | -61.96%-2.61M | -58.08%-2.28M | -60.14%-2.05M | -60.14%-2.05M | -61.46%-1.81M | -59.64%-1.61M | -51.52%-1.44M | -44.46%-1.28M | -44.46%-1.28M |
Goodwill and other intangible assets | -25.65%97.17M | -11.85%98.77M | 3.53%116.38M | 10.56%116.94M | 10.56%116.94M | 22.14%130.7M | 48.64%112.05M | 48.44%112.41M | 38.34%105.78M | 38.34%105.78M |
-Goodwill | -38.25%45.56M | -28.80%45.56M | -3.75%61.58M | -3.75%61.58M | -3.75%61.58M | 14.86%73.77M | 47.80%63.98M | 47.80%63.98M | 47.80%63.98M | 47.80%63.98M |
-Other intangible assets | -9.33%51.62M | 10.71%53.22M | 13.15%54.8M | 32.45%55.36M | 32.45%55.36M | 33.08%56.93M | 49.77%48.07M | 49.30%48.43M | 25.99%41.8M | 25.99%41.8M |
Investments and advances | -91.80%966K | -70.79%3.48M | -69.84%7.96M | -75.42%10.01M | -75.42%10.01M | -69.93%11.79M | 1,092.00%11.92M | --26.41M | --40.71M | --40.71M |
Non current prepaid assets | 100.00%196K | 56.35%197K | 58.82%243K | 32.98%250K | 32.98%250K | -57.39%98K | -61.93%126K | -62.68%153K | -52.28%188K | -52.28%188K |
Other non current assets | 34.15%1.14M | 347.17%1.19M | 209.06%819K | 210.19%822K | 210.19%822K | 221.51%852K | 0.00%265K | 0.00%265K | 0.00%265K | 0.00%265K |
Total non current assets | -20.55%126.85M | -3.33%130.66M | 1.47%151.63M | -1.79%153.32M | -1.79%153.32M | 2.88%159.66M | 67.16%135.15M | 87.87%149.44M | 95.15%156.11M | 95.15%156.11M |
Total assets | -22.15%214.12M | -19.98%219.88M | -12.84%243.7M | -9.45%253.2M | -9.45%253.2M | -2.57%275.05M | -0.25%274.78M | 0.58%279.6M | -0.28%279.61M | -0.28%279.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -40.11%3.42M | -45.88%3.37M | -11.89%6.74M | 12.32%7.73M | 12.32%7.73M | -9.12%5.71M | 76.05%6.22M | 130.07%7.65M | 98.70%6.89M | 98.70%6.89M |
-accounts payable | -57.56%2.38M | -62.19%2.32M | -10.01%6.68M | 14.48%7.67M | 14.48%7.67M | -10.35%5.6M | 76.00%6.14M | 138.63%7.42M | 107.69%6.7M | 107.69%6.7M |
-Total tax payable | 816.67%1.05M | 1,308.11%1.04M | -71.67%66K | -65.24%65K | -65.24%65K | 178.05%114K | 80.49%74K | 7.37%233K | -22.08%187K | -22.08%187K |
Current accrued expenses | --642K | --767K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -6.92%632K | 15.44%740K | 32.14%847K | 42.90%916K | 42.90%916K | 17.47%679K | 22.56%641K | 51.90%641K | 54.46%641K | 54.46%641K |
-Current capital lease obligation | -6.92%632K | 15.44%740K | 32.14%847K | 42.90%916K | 42.90%916K | 17.47%679K | 22.56%641K | 51.90%641K | 54.46%641K | 54.46%641K |
Current deferred liabilities | 14.01%293K | 6.27%271K | 7.44%260K | 33.33%276K | 33.33%276K | 25.37%257K | 66.67%255K | 63.51%242K | 4.55%207K | 4.55%207K |
Other current liabilities | 163.04%242K | 72.92%166K | 156.45%159K | 37.18%107K | 37.18%107K | 58.62%92K | -63.91%96K | -72.07%62K | -70.23%78K | -70.23%78K |
Current liabilities | 19.64%8.06M | 8.67%7.84M | -6.85%8.01M | 15.63%9.03M | 15.63%9.03M | -5.42%6.74M | 61.15%7.21M | 108.77%8.6M | 79.98%7.81M | 79.98%7.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 34.67%1.45M | 98.72%1.55M | 76.09%1.66M | 65.36%1.81M | 65.36%1.81M | 1.42%1.07M | -34.04%781K | 10.06%941K | 13.80%1.1M | 13.80%1.1M |
-Long term capital lease obligation | 34.67%1.45M | 98.72%1.55M | 76.09%1.66M | 65.36%1.81M | 65.36%1.81M | 1.42%1.07M | -34.04%781K | 10.06%941K | 13.80%1.1M | 13.80%1.1M |
Non current deferred liabilities | -24.76%954K | -32.23%1.04M | -18.17%1.23M | -2.59%1.39M | -2.59%1.39M | -48.50%1.27M | -52.13%1.54M | -57.94%1.51M | -62.93%1.43M | -62.93%1.43M |
Due to related parties non current | ---- | ---- | ---- | ---- | ---- | --3.65M | --3.59M | --3.53M | ---- | ---- |
Other non current liabilities | -43.61%808K | -66.25%736K | -53.84%907K | -49.87%944K | -49.87%944K | -50.10%1.43M | 457.80%2.18M | 402.56%1.97M | 424.51%1.88M | 424.51%1.88M |
Total non current liabilities | -56.83%3.21M | -58.85%3.33M | -52.18%3.8M | -5.88%4.15M | -5.88%4.15M | 16.21%7.43M | 69.08%8.09M | 64.42%7.94M | -14.79%4.41M | -14.79%4.41M |
Total liabilities | -20.45%11.27M | -27.03%11.16M | -28.62%11.81M | 7.87%13.18M | 7.87%13.18M | 4.81%14.17M | 65.25%15.3M | 84.83%16.54M | 28.45%12.22M | 28.45%12.22M |
Shareholders'equity | ||||||||||
Share capital | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M |
-common stock | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M | 0.00%380.97M |
Retained earnings | -41.87%-210.72M | -37.82%-204.02M | -26.13%-180.09M | -25.31%-170.93M | -25.31%-170.93M | -11.17%-148.53M | -15.11%-148.04M | -15.78%-142.79M | -14.25%-136.4M | -14.25%-136.4M |
Paid-in capital | 12.03%32.29M | 17.22%31.83M | 22.02%31.03M | 26.46%29.93M | 26.46%29.93M | 29.68%28.82M | 96.13%27.16M | 123.98%25.43M | 154.12%23.67M | 154.12%23.67M |
Gains losses not affecting retained earnings | 177.52%300K | 89.54%-64K | 97.31%-15K | 105.69%48K | 105.69%48K | 52.92%-387K | -4,807.69%-612K | -1,150.94%-557K | -42,250.00%-843K | -42,250.00%-843K |
Total stockholders'equity | -22.25%202.84M | -19.56%208.72M | -11.85%231.9M | -10.24%240.02M | -10.24%240.02M | -2.94%260.88M | -2.53%259.48M | -2.22%263.06M | -1.29%267.39M | -1.29%267.39M |
Total equity | -22.25%202.84M | -19.56%208.72M | -11.85%231.9M | -10.24%240.02M | -10.24%240.02M | -2.94%260.88M | -2.53%259.48M | -2.22%263.06M | -1.29%267.39M | -1.29%267.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data