(Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.30%301.11K | -67.92%359.96K | -67.92%359.96K | 425.07%632.17K | 556.66%856.95K | 484.99%1.01M | 530.93%1.12M | 530.93%1.12M | -53.41%120.4K | -62.74%130.5K |
-Cash and cash equivalents | -70.30%301.11K | -67.92%359.96K | -67.92%359.96K | 425.07%632.17K | 556.66%856.95K | 484.99%1.01M | 530.93%1.12M | 530.93%1.12M | -53.41%120.4K | -62.74%130.5K |
Receivables | 106.68%68.04K | 2,096.98%123.69K | 2,096.98%123.69K | 98.90%21.6K | 30.86%15.97K | 122.95%32.92K | -85.22%5.63K | -85.22%5.63K | -79.04%10.86K | -38.95%12.2K |
-Taxes receivable | ---- | 855.44%53.79K | 855.44%53.79K | ---- | ---- | ---- | --5.63K | --5.63K | ---- | ---- |
-Other receivables | 106.68%68.04K | --69.9K | --69.9K | 98.90%21.6K | 30.86%15.97K | 122.95%32.92K | ---- | ---- | -79.04%10.86K | -38.95%12.2K |
Prepaid assets | ---- | 245.36%12.26K | 245.36%12.26K | ---- | ---- | ---- | --3.55K | --3.55K | ---- | ---- |
Total current assets | -64.74%369.15K | -56.17%495.91K | -56.17%495.91K | 398.08%653.77K | 511.70%872.92K | 456.57%1.05M | 423.87%1.13M | 423.87%1.13M | -57.69%131.26K | -61.46%142.7K |
Non current assets | ||||||||||
Net PPE | 15.15%5.21M | 18.05%5.14M | 18.05%5.14M | 0.68%4.83M | -3.61%4.61M | -5.09%4.53M | -8.67%4.35M | -8.67%4.35M | 1.60%4.8M | 2.28%4.78M |
Total non current assets | 15.15%5.21M | 18.05%5.14M | 18.05%5.14M | 0.68%4.83M | -3.61%4.61M | -5.09%4.53M | -8.67%4.35M | -8.67%4.35M | 1.60%4.8M | 2.28%4.78M |
Total assets | 0.14%5.58M | 2.73%5.63M | 2.73%5.63M | 11.26%5.48M | 11.33%5.48M | 12.43%5.57M | 10.09%5.48M | 10.09%5.48M | -2.06%4.93M | -2.40%4.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -51.15%47.45K | 25.51%78.07K | 25.51%78.07K | 27.23%45.12K | -22.84%28.4K | 161.46%97.13K | -5.25%62.2K | -5.25%62.2K | -41.08%35.46K | 24.00%36.8K |
-accounts payable | -76.40%19.13K | -17.00%51.63K | -17.00%51.63K | 44.58%31.32K | -36.54%14.6K | 247.03%81.03K | 108.38%62.2K | 108.38%62.2K | -53.30%21.66K | 44.85%23K |
-Due to related parties current | 75.93%28.33K | --26.44K | --26.44K | 0.00%13.8K | 0.00%13.8K | 16.67%16.1K | --0 | --0 | 0.00%13.8K | 0.00%13.8K |
Current accrued expenses | 26.48%46.97K | 10.69%37.41K | 10.69%37.41K | 144.43%68.34K | 171.29%53.13K | 33.88%37.13K | 70.35%33.79K | 70.35%33.79K | 1.49%27.96K | -25.31%19.59K |
Other current liabilities | -83.98%18.87K | -78.53%32.88K | -78.53%32.88K | 5,696,800.00%56.97K | --101.25K | --117.84K | --153.19K | --153.19K | --1 | ---- |
Current liabilities | -55.06%113.29K | -40.46%148.36K | -40.46%148.36K | 168.72%170.43K | 224.14%182.78K | 288.53%252.1K | 191.48%249.18K | 191.48%249.18K | -27.71%63.42K | -0.72%56.39K |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Due to related parties non current | 4.18%1.47M | 4.24%1.46M | 4.24%1.46M | 2.89%1.45M | 6.04%1.43M | 9.47%1.42M | 15.31%1.4M | 15.31%1.4M | 18.04%1.41M | 14.93%1.35M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- | ---- |
Total non current liabilities | 4.18%1.47M | 4.24%1.46M | 4.24%1.46M | 2.89%1.45M | 6.04%1.43M | 9.47%1.42M | 15.31%1.4M | 15.31%1.4M | 18.04%1.41M | 14.93%1.35M |
Total liabilities | -4.78%1.59M | -2.52%1.61M | -2.52%1.61M | 10.02%1.62M | 14.77%1.62M | 22.80%1.67M | 26.90%1.65M | 26.90%1.65M | 14.91%1.47M | 14.21%1.41M |
Shareholders'equity | ||||||||||
Share capital | 1.32%7.73M | 2.38%7.73M | 2.38%7.73M | 10.90%7.63M | 10.90%7.63M | 10.90%7.63M | 9.76%7.55M | 9.76%7.55M | 0.00%6.88M | 0.00%6.88M |
-common stock | 1.32%7.73M | 2.38%7.73M | 2.38%7.73M | 10.90%7.63M | 10.90%7.63M | 10.90%7.63M | 9.76%7.55M | 9.76%7.55M | 0.00%6.88M | 0.00%6.88M |
Additional paid-in capital | 0.00%1.93M | 0.00%1.93M | 0.00%1.93M | 0.23%1.93M | 1.10%1.93M | 2.37%1.93M | 4.59%1.93M | 4.59%1.93M | 7.28%1.92M | 12.19%1.91M |
Retained earnings | -1.22%-5.95M | -1.09%-5.92M | -1.09%-5.92M | -10.72%-5.92M | -12.28%-5.92M | -13.83%-5.88M | -16.10%-5.85M | -16.10%-5.85M | -8.64%-5.35M | -10.56%-5.27M |
Other equity interest | 26.00%284.8K | 36.36%284.8K | 36.36%284.8K | --226.04K | --226.04K | --226.04K | --208.86K | --208.86K | ---- | ---- |
Total stockholders'equity | 2.24%3.99M | 4.99%4.02M | 4.99%4.02M | 11.79%3.86M | 9.95%3.86M | 8.51%3.9M | 4.15%3.83M | 4.15%3.83M | -7.87%3.45M | -7.77%3.52M |
Total equity | 2.24%3.99M | 4.99%4.02M | 4.99%4.02M | 11.79%3.86M | 9.95%3.86M | 8.51%3.9M | 4.15%3.83M | 4.15%3.83M | -7.87%3.45M | -7.77%3.52M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data