(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -69.03%-6.11M | 59.67%-2.15M | 29.66%-14.76M | -3.61M | -5.32M | -28.75%-20.99M | -16.3M |
Net income from continuing operations | -230.28%-15.58M | -340.41%-22.32M | -26.81%-29.73M | ---4.72M | ---5.07M | -37.86%-23.45M | ---17.01M |
Operating gains losses | --18M | --4.94M | --6.86M | ---- | ---- | ---- | ---- |
Depreciation and amortization | -9.76%37K | -15.56%38K | -6.82%164K | --41K | --45K | 41.94%176K | --124K |
Other non cash items | -11,370.93%-9.69M | 14,224.14%12.46M | 25.83%341K | --86K | --87K | --271K | ---- |
Change In working capital | 265.57%892K | 688.22%2.55M | 90.60%2.05M | --244K | ---433K | 952.94%1.07M | --102K |
-Change in receivables | -673.60%-1.38M | 76.64%809K | -11.84%-510K | ---178K | --458K | 46.35%-456K | ---850K |
-Change in prepaid assets | -235.51%-145K | -24.96%-736K | 18.52%192K | --107K | ---589K | 142.19%162K | ---384K |
-Change in payables and accrued expense | 691.22%2.79M | 2,153.39%2.66M | 26.11%2.47M | --353K | --118K | 107.73%1.96M | --944K |
-Change in other current liabilities | 2.25%-87K | -1.11%-91K | -29.41%-352K | ---89K | ---90K | ---272K | --0 |
-Change in other working capital | -672.55%-292K | 71.52%-94K | 176.01%244K | --51K | ---330K | -181.89%-321K | --392K |
Cash from discontinued investing activities | |||||||
Operating cash flow | -69.03%-6.11M | 59.67%-2.15M | 29.66%-14.76M | ---3.61M | ---5.32M | -28.75%-20.99M | ---16.3M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -650.00%-15K | -11K | 0 | -2K | 0 | -109.09%-253K | -121K |
Net PPE purchase and sale | -650.00%-15K | ---11K | --0 | ---2K | --0 | -109.09%-253K | ---121K |
Cash from discontinued investing activities | |||||||
Investing cash flow | -650.00%-15K | ---11K | --0 | ---2K | --0 | -109.09%-253K | ---121K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 24.15%6.06M | 101,500.00%6.1M | 2,772.50%8.04M | 4.88M | 6K | -60.84%280K | 715K |
Net issuance payments of debt | -106.46%-315K | --5.88M | --8.34M | --4.88M | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | 1,033.33%68K | -86.79%37K | --3K | --6K | -60.84%280K | --715K |
Net other financing activities | --1.07M | --150K | ---336K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | 24.15%6.06M | 101,500.00%6.1M | 2,772.50%8.04M | --4.88M | --6K | -60.84%280K | --715K |
Net cash flow | |||||||
Beginning cash position | 50.87%7.39M | -66.02%3.47M | -67.24%10.21M | --4.9M | --10.21M | -33.52%31.17M | --46.88M |
Current changes in cash | -105.23%-66K | 174.05%3.94M | 67.94%-6.72M | --1.26M | ---5.32M | -33.45%-20.96M | ---15.71M |
Effect of exchange rate changes | 22.22%-21K | -480.00%-19K | -2,200.00%-21K | ---27K | --5K | 111.11%1K | ---9K |
End cash Position | 19.04%7.3M | 50.87%7.39M | -66.02%3.47M | --6.13M | --4.9M | -67.24%10.21M | --31.17M |
Free cash flow | -69.35%-6.12M | 59.47%-2.16M | 30.49%-14.76M | ---3.62M | ---5.32M | -29.35%-21.24M | ---16.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data