(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.07%34K | -92.57%43K | -76.49%229K | -90.79%192K | -90.79%192K | -91.73%263K | -57.05%579K | 19.36%974K | 1,186.42%2.08M | 1,186.42%2.08M |
-Cash and cash equivalents | -87.07%34K | -92.57%43K | -76.49%229K | -90.79%192K | -90.79%192K | -91.73%263K | -57.05%579K | 19.36%974K | 1,186.42%2.08M | 1,186.42%2.08M |
Receivables | -78.57%3K | -61.54%5K | 42.86%20K | -16.67%20K | -16.67%20K | 16.67%14K | 18.18%13K | -17.65%14K | 20.00%24K | 20.00%24K |
-Accounts receivable | -78.57%3K | -61.54%5K | 42.86%20K | -16.67%20K | -16.67%20K | 16.67%14K | 18.18%13K | -17.65%14K | 20.00%24K | 20.00%24K |
Prepaid assets | ---- | -88.89%1K | ---- | --0 | --0 | -63.64%4K | -66.67%9K | -91.30%2K | -38.10%13K | -38.10%13K |
Total current assets | -86.83%37K | -91.85%49K | -74.85%249K | -90.00%212K | -90.00%212K | -91.23%281K | -56.64%601K | 15.65%990K | 944.83%2.12M | 944.83%2.12M |
Non current assets | ||||||||||
Net PPE | -57.69%44K | -48.72%60K | -36.44%75K | -15.89%90K | -15.89%90K | -13.33%104K | -12.03%117K | -19.18%118K | -32.70%107K | -32.70%107K |
-Gross PPE | -57.69%44K | -48.72%60K | -36.44%75K | -5.38%246K | -5.38%246K | -13.33%104K | -12.03%117K | -19.18%118K | -16.13%260K | -16.13%260K |
-Accumulated depreciation | ---- | ---- | ---- | -1.96%-156K | -1.96%-156K | ---- | ---- | ---- | -1.32%-153K | -1.32%-153K |
Other non current assets | -9.09%10K | -9.09%10K | -16.67%10K | -8.33%11K | -8.33%11K | -15.38%11K | -15.38%11K | -14.29%12K | -14.29%12K | -14.29%12K |
Total non current assets | -53.04%54K | -45.31%70K | -34.62%85K | -15.13%101K | -15.13%101K | -13.53%115K | -12.33%128K | -18.75%130K | -31.21%119K | -31.21%119K |
Total assets | -77.02%91K | -83.68%119K | -70.18%334K | -86.03%313K | -86.03%313K | -88.13%396K | -52.42%729K | 10.24%1.12M | 495.74%2.24M | 495.74%2.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.58%1.2M | 16.71%1.25M | 28.21%1.34M | 16.47%1.16M | 16.47%1.16M | 5.64%1.09M | 3.58%1.07M | 3.99%1.04M | -1.39%996K | -1.39%996K |
-accounts payable | 10.58%1.2M | 16.71%1.25M | 28.21%1.34M | 16.47%1.16M | 16.47%1.16M | 5.64%1.09M | 3.58%1.07M | 3.99%1.04M | -1.39%996K | -1.39%996K |
Current accrued expenses | 13.18%6.55M | 12.72%6.39M | 6.83%5.96M | 7.08%5.87M | 7.08%5.87M | 7.51%5.79M | 7.06%5.67M | 6.90%5.58M | 5.59%5.48M | 5.59%5.48M |
Current debt and capital lease obligation | 19.39%6.8M | 21.14%6.74M | 16.54%6.55M | 13.40%6.39M | 13.40%6.39M | 0.25%5.69M | -2.51%5.56M | -2.88%5.62M | -10.16%5.63M | -10.16%5.63M |
-Current debt | 20.33%6.78M | 21.85%6.71M | 16.90%6.51M | 13.19%6.33M | 13.19%6.33M | -0.05%5.64M | -2.82%5.51M | -2.98%5.57M | -10.24%5.59M | -10.24%5.59M |
-Current capital lease obligation | -75.00%14K | -48.21%29K | -20.00%44K | 43.59%56K | 43.59%56K | 43.59%56K | 43.59%56K | 7.84%55K | 2.63%39K | 2.63%39K |
Other current liabilities | 95.93%2.94M | 68.20%2.52M | 17.67%1.77M | 7.47%1.61M | 7.47%1.61M | 0.00%1.5M | 0.00%1.5M | 0.00%1.5M | -9.80%1.5M | -9.80%1.5M |
Current liabilities | 24.32%17.49M | 22.45%16.9M | 13.61%15.61M | 10.43%15.03M | 10.43%15.03M | 3.50%14.07M | 1.98%13.8M | 1.72%13.74M | -3.71%13.61M | -3.71%13.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -40.66%143K | -20.67%142K | -26.42%142K | -35.87%143K | -35.87%143K | -41.65%241K | -57.98%179K | -73.88%193K | -62.07%223K | -62.07%223K |
-Long term debt | -37.17%142K | -5.33%142K | -5.33%142K | -5.33%142K | -5.33%142K | -30.89%226K | -54.13%150K | -76.56%150K | -67.60%150K | -67.60%150K |
-Long term capital lease obligation | -93.33%1K | --0 | --0 | -98.63%1K | -98.63%1K | -82.56%15K | -70.71%29K | -56.57%43K | -41.60%73K | -41.60%73K |
Total non current liabilities | -40.66%143K | -20.67%142K | -26.42%142K | -35.87%143K | -35.87%143K | -41.65%241K | -57.98%179K | -73.88%193K | -62.07%223K | -62.07%223K |
Total liabilities | 23.22%17.63M | 21.90%17.04M | 13.05%15.75M | 9.68%15.17M | 9.68%15.17M | 2.17%14.31M | 0.15%13.98M | -2.20%13.93M | -6.04%13.83M | -6.04%13.83M |
Shareholders'equity | ||||||||||
Share capital | 8.93%1.2M | 4.40%1.14M | 2.94%1.12M | 1.29%1.1M | 1.29%1.1M | 1.01%1.1M | 1.20%1.09M | 1.40%1.09M | 2.26%1.09M | 2.26%1.09M |
-common stock | 92.45%204K | 47.52%149K | 33.33%128K | 14.58%110K | 14.58%110K | 11.58%106K | 14.77%101K | 18.52%96K | 33.33%96K | 33.33%96K |
-Preferred stock | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K | 0.00%991K |
Retained earnings | -32.27%-103.91M | -12.22%-86.76M | -12.60%-83.84M | -14.80%-82.19M | -14.80%-82.19M | -11.91%-78.56M | -11.45%-77.31M | -15.73%-74.46M | -31.62%-71.6M | -31.62%-71.6M |
Paid-in capital | 33.62%86.1M | 9.02%69.61M | 11.04%68.21M | 12.27%67.12M | 12.27%67.12M | 8.65%64.44M | 12.61%63.85M | 20.78%61.43M | 50.17%59.79M | 50.17%59.79M |
Total stockholders'equity | -27.55%-16.62M | -29.43%-16.01M | -21.52%-14.51M | -30.27%-13.97M | -30.27%-13.97M | -32.82%-13.03M | -6.75%-12.37M | 3.73%-11.94M | 20.70%-10.72M | 20.70%-10.72M |
Noncontrolling interests | -4.41%-924K | -3.51%-913K | -4.11%-912K | -2.42%-890K | -2.42%-890K | -2.91%-885K | -5.00%-882K | -5.54%-876K | -5.59%-869K | -5.59%-869K |
Total equity | -26.08%-17.54M | -27.71%-16.92M | -20.33%-15.42M | -28.18%-14.86M | -28.18%-14.86M | -30.41%-13.91M | -6.63%-13.25M | 3.15%-12.81M | 19.20%-11.59M | 19.20%-11.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data