(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.86%-8.05M | 43.09%-1.69M | 41.86%-1.92M | 25.68%-2.74M | 43.28%-1.7M | -62.19%-12.96M | -6.03%-2.97M | -64.88%-3.3M | -68.33%-3.69M | -201.13%-3M |
Net income from continuing operations | 18.80%-11.7M | 10.01%-2.46M | 17.10%-2.69M | 0.14%-3.41M | 37.31%-3.16M | 54.52%-14.41M | -239.14%-2.73M | 88.77%-3.24M | -15.69%-3.41M | -170.72%-5.03M |
Operating gains losses | 1,526.47%156.53K | --7.19K | --0 | ---- | ---- | --9.62K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 13.72%613.71K | 26.21%160.6K | 15.15%162.05K | 30.38%151.24K | -10.20%139.82K | -12.20%539.69K | -62.88%127.25K | 16.32%140.74K | 46.26%116.01K | 117.61%155.7K |
Other non cash items | ---22.74K | ---2.4K | ---5.37K | ---19.33K | --4.36K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 138.19%914.89K | 124.95%178.3K | 125.11%221.4K | 100.93%13.01K | -16.90%502.18K | -76.59%-2.4M | -50.50%-714.72K | 5.10%-881.85K | -1,922.96%-1.4M | 2,168.80%604.32K |
-Change in receivables | 2,221.44%272.48K | 141.14%138.37K | -48.96%60.76K | -427.19%-200.61K | 91.46%273.96K | 97.61%-12.84K | -1,475.04%-336.29K | 140.26%119.05K | 132.35%61.31K | 288.13%143.09K |
-Change in inventory | 96.78%-70.25K | -1,502.99%-72.26K | 104.17%57.37K | 129.44%85.84K | 72.36%-141.2K | -228.06%-2.18M | 98.86%-4.51K | -407.85%-1.38M | ---291.62K | ---510.89K |
-Change in prepaid assets | 500.98%728.21K | 110.76%21.54K | -2.87%266.97K | 98.39%129.31K | 196.57%310.39K | 81.57%-181.61K | 32.46%-200.2K | 159.83%274.84K | 142.46%65.18K | -321.82%-321.42K |
-Change in payables and accrued expense | 10.52%-15.55K | 152.18%90.65K | -262.49%-163.7K | 99.88%-1.53K | -95.44%59.03K | -102.09%-17.38K | -190.66%-173.72K | 4.09%100.75K | -394.73%-1.24M | 951.24%1.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.86%-8.05M | 43.09%-1.69M | 41.86%-1.92M | 25.68%-2.74M | 43.28%-1.7M | -62.19%-12.96M | -6.03%-2.97M | -64.88%-3.3M | -68.33%-3.69M | -201.13%-3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 181.56%1.88M | 86.42%-39.22K | 77.93%-65.21K | 79.50%-175.14K | 349.02%2.16M | 68.20%-2.31M | 94.63%-288.87K | 81.22%-295.52K | -1,488.74%-854.49K | -256.48%-867.7K |
Net PPE purchase and sale | 86.36%-310.1K | 98.92%-3.02K | 91.60%-24.84K | 87.06%-107.35K | 79.84%-174.89K | 42.98%-2.27M | 86.75%-280.23K | 81.22%-295.52K | -1,442.25%-829.49K | -256.48%-867.7K |
Net other investing changes | 6,613.47%2.19M | -318.87%-36.2K | ---40.38K | ---67.78K | --2.34M | 98.97%-33.64K | ---8.64K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 181.56%1.88M | 86.42%-39.22K | 77.93%-65.21K | 79.50%-175.14K | 349.02%2.16M | 68.20%-2.31M | 94.30%-288.87K | 84.37%-295.52K | -425.01%-854.49K | -54.92%-867.7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 36.88%-665.47K | 65.89%-96.32K | 35.44%-179.11K | -9.57%-298.6K | 58.78%-91.44K | -102.72%-1.05M | -100.90%-282.41K | -108.18%-277.44K | -126.53%-272.53K | -107.54%-221.86K |
Net issuance payments of debt | 66.41%-369.62K | 88.02%-33.82K | 88.94%-30.67K | 53.88%-125.68K | 33.01%-179.44K | -798.50%-1.1M | -883.35%-282.41K | -674.88%-277.44K | -817.82%-272.53K | -848.62%-267.86K |
Net common stock issuance | ---- | ---- | ---148.43K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 145.65%113K | --0 | --0 | --25K | 91.30%88K | -99.13%46K | --0 | --0 | --0 | -93.49%46K |
Net other financing activities | ---408.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36.88%-665.47K | 65.89%-96.32K | 35.44%-179.11K | -9.57%-298.6K | 58.78%-91.44K | -102.72%-1.05M | -100.90%-282.41K | -108.18%-277.44K | -126.53%-272.53K | -107.54%-221.86K |
Net cash flow | ||||||||||
Beginning cash position | -61.17%10.36M | -61.53%5.35M | -57.74%7.51M | -52.51%10.73M | -61.17%10.36M | 762.84%26.68M | 351.75%13.9M | 445.04%17.77M | 404.23%22.59M | 762.84%26.68M |
Current changes in cash | 58.11%-6.84M | 48.44%-1.82M | 44.15%-2.16M | 33.23%-3.22M | 109.02%368.75K | -169.19%-16.32M | -115.00%-3.54M | -2,006.06%-3.87M | -295.11%-4.82M | -394.48%-4.09M |
End cash Position | -66.00%3.52M | -66.00%3.52M | -61.53%5.35M | -57.74%7.51M | -52.51%10.73M | -61.17%10.36M | -61.17%10.36M | 351.75%13.9M | 445.04%17.77M | 404.23%22.59M |
Free cash flow | 45.03%-8.37M | 47.60%-1.7M | 45.95%-1.94M | 36.94%-2.85M | 51.49%-1.88M | -27.18%-15.23M | 33.89%-3.25M | -0.55%-3.59M | -101.22%-4.52M | -212.00%-3.87M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data