Total revenue
203.74%37.72K
34.80%15.69K
5.49K
-59.07%29.82K
-76.55%5.76K
-18.30%12.42K
11.64K
0
-78.55%72.86K
-84.07%24.55K
Operating revenue
203.74%37.72K
34.80%15.69K
--5.49K
-59.07%29.82K
-76.55%5.76K
-18.30%12.42K
--11.64K
--0
-78.55%72.86K
-84.07%24.55K
Cost of revenue
152.28%157.71K
64.28%234.48K
502.73%20.32K
-61.20%331.08K
398.89%130.88K
-76.69%62.51K
1,473.80%142.73K
-5.05K
126.48%853.34K
26.24K
Gross profit
-139.52%-119.99K
-66.90%-218.78K
-393.96%-14.83K
61.40%-301.26K
-7,325.93%-125.13K
80.20%-50.1K
-1,345.44%-131.09K
5.05K
-2,002.53%-780.48K
-1.69K
Operating expense
-11.80%2.48M
-34.52%2.11M
-22.40%2.55M
-15.82%11.68M
-18.60%2.35M
-9.26%2.81M
-3.29%3.23M
-35.53%3.29M
16.11%13.87M
-40.07%2.88M
Selling and administrative expenses
-9.89%1.97M
-31.90%1.67M
-12.55%2.25M
-18.62%8.95M
-23.81%1.74M
-13.41%2.18M
-13.22%2.46M
-34.35%2.57M
14.92%10.99M
-36.51%2.28M
-Selling and marketing expense
-36.97%42.52K
-78.02%33.71K
-90.42%9.57K
1.95%375.55K
-36.40%54.8K
29.08%67.45K
-15.32%153.33K
46.92%99.97K
28.58%368.37K
49.73%86.16K
-General and administrative expense
-9.03%1.92M
-28.83%1.64M
-9.40%2.24M
-19.34%8.57M
-23.31%1.68M
-14.31%2.11M
-13.07%2.31M
-35.79%2.47M
14.50%10.62M
-37.91%2.19M
Research and development costs
-59.61%165.61K
-77.29%128.17K
-107.25%-31.42K
7.86%1.78M
-19.46%367.48K
34.56%409.98K
167.46%564.36K
-35.67%433.68K
6.76%1.65M
-15.42%456.27K
Depreciation amortization depletion
-5.09%153.8K
1.89%154.1K
9.33%152.86K
13.72%613.71K
26.21%160.6K
15.15%162.05K
30.38%151.24K
-10.20%139.82K
-12.20%539.69K
-62.88%127.25K
-Depreciation and amortization
-5.09%153.8K
1.89%154.1K
9.33%152.86K
13.72%613.71K
26.21%160.6K
15.15%162.05K
30.38%151.24K
-10.20%139.82K
-12.20%539.69K
-62.88%127.25K
Other taxes
8.00%8.45K
8.06%8.42K
5.09%8.36K
0.62%31.86K
3.16%8.29K
--7.82K
-50.41%7.8K
0.59%7.96K
1,226.60%31.67K
236.66%8.04K
Other operating expenses
259.50%188.01K
217.55%149.42K
26.98%175.68K
-53.07%311.13K
527.36%73.43K
-61.60%52.3K
-71.13%47.06K
-60.53%138.35K
195.76%662.99K
-96.51%11.7K
Operating profit
9.15%-2.6M
30.56%-2.33M
21.83%-2.57M
18.25%-11.98M
14.31%-2.47M
14.62%-2.86M
-0.37%-3.36M
35.21%-3.28M
-22.26%-14.65M
42.69%-2.88M
Net non-operating interest income expense
-98.76%852
-352.47%-191.61K
-88.89%13.03K
-23.75%293.41K
-82.61%31.27K
-43.49%68.9K
16.63%75.89K
536.86%117.34K
926.83%384.8K
1,649.77%179.88K
Non-operating interest income
-74.38%24.8K
-69.09%32.64K
-71.68%40.61K
-20.53%405.48K
-70.77%59.68K
-35.52%96.79K
7.90%105.61K
146.93%143.4K
2,377.34%510.26K
3,951.29%204.19K
Non-operating interest expense
-15.70%22.71K
670.84%223.65K
6.62%26.38K
-10.99%107.37K
19.88%26.68K
-1.10%26.94K
-9.71%29.01K
-36.55%24.74K
89.13%120.62K
29.40%22.25K
Total other finance cost
30.46%1.24K
-16.01%593
-9.04%1.2K
-2.79%4.7K
-15.91%1.72K
-0.10%952
5.22%706
102.30%1.32K
43.88%4.83K
471.87%2.05K
Other net income (expense)
-114.60%-1.4K
-330.44%-520.13K
-98.35%163
18.79%-118.67K
35.20%-17.26K
229.97%9.58K
4.94%-120.84K
-34.31%9.85K
99.26%-146.12K
99.86%-26.64K
Special income (charges)
--0
--0
----
-8.62%-156.53K
25.30%-7.19K
--0
-17.49%-149.34K
----
99.27%-144.11K
99.95%-9.62K
-Write off
----
----
----
--0
----
----
----
----
-99.32%134.48K
--0
-Gain on sale of property,plant,equipment
--0
--0
----
-1,526.47%-156.53K
25.30%-7.19K
--0
---149.34K
----
---9.62K
---9.62K
Other non- operating income (expenses)
-114.60%-1.4K
-1,924.70%-520.13K
-98.35%163
1,979.06%37.86K
40.79%-10.07K
--9.58K
--28.51K
-34.31%9.85K
-121.43%-2.02K
-326.35%-17.02K
Income before tax
6.57%-2.6M
10.58%-3.05M
19.10%-2.55M
18.11%-11.8M
10.01%-2.46M
14.02%-2.78M
0.14%-3.41M
37.31%-3.16M
54.52%-14.41M
88.95%-2.73M
Income tax
0
-99.78K
0
-99.78K
0
0
Net income
3.10%-2.6M
10.58%-3.05M
19.10%-2.55M
18.80%-11.7M
10.01%-2.46M
17.10%-2.69M
0.14%-3.41M
37.31%-3.16M
54.52%-14.41M
-239.14%-2.73M
Net income continuous Operations
3.10%-2.6M
10.58%-3.05M
19.10%-2.55M
18.80%-11.7M
10.01%-2.46M
17.10%-2.69M
0.14%-3.41M
37.31%-3.16M
54.52%-14.41M
88.95%-2.73M
Net income attributable to the parent company
3.10%-2.6M
10.58%-3.05M
19.10%-2.55M
18.80%-11.7M
10.01%-2.46M
17.10%-2.69M
0.14%-3.41M
37.31%-3.16M
54.52%-14.41M
-239.14%-2.73M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
3.10%-2.6M
10.58%-3.05M
19.10%-2.55M
18.80%-11.7M
10.01%-2.46M
17.10%-2.69M
0.14%-3.41M
37.31%-3.16M
54.52%-14.41M
-239.14%-2.73M
Basic earnings per share
33.33%-0.02
0.00%-0.03
0.00%-0.03
14.29%-0.12
-50.00%-0.03
0.00%-0.03
0.00%-0.03
40.00%-0.03
58.82%-0.14
-200.00%-0.02
Diluted earnings per share
33.33%-0.02
0.00%-0.03
0.00%-0.03
14.29%-0.12
-50.00%-0.03
0.00%-0.03
0.00%-0.03
40.00%-0.03
58.82%-0.14
-200.00%-0.02
Currency Unit
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
CAD
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
--
--