(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.12%558.52M | 33.78%543.47M | 37.87%547.15M | 33.12%514.19M | 33.12%514.19M | 23.25%493.74M | -9.45%406.23M | -12.30%396.87M | 79.32%386.25M | 79.32%386.25M |
-Cash and cash equivalents | -33.08%277.62M | -26.68%237.04M | 11.46%265.71M | 25.99%256.07M | 25.99%256.07M | 127.60%414.83M | 56.22%323.28M | -32.01%238.39M | 79.05%203.24M | 79.05%203.24M |
-Short-term investments | 256.01%280.91M | 269.40%306.43M | 77.58%281.44M | 41.04%258.12M | 41.04%258.12M | -63.86%78.91M | -65.68%82.95M | 55.49%158.48M | 79.63%183.01M | 79.63%183.01M |
Receivables | 9.41%93.54M | 16.32%104.02M | -6.45%84.69M | 31.75%130.33M | 31.75%130.33M | 7.31%85.49M | 26.88%89.42M | 17.62%90.53M | 16.63%98.93M | 16.63%98.93M |
-Accounts receivable | 5.26%82.41M | 14.88%93.32M | -6.28%77.4M | 35.82%124.6M | 35.82%124.6M | 3.25%78.3M | 19.99%81.23M | 11.14%82.58M | 11.52%91.74M | 11.52%91.74M |
-Accrued interest receivable | --2.16M | --2.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | 36.37%5.72M | 19.60%5.06M | 2.31%4.74M | 12.64%4.35M | 12.64%4.35M | 151.56%4.2M | 184.93%4.23M | 210.94%4.63M | 203.94%3.86M | 203.94%3.86M |
-Other receivables | 8.28%3.24M | -8.91%3.61M | -22.93%2.56M | -58.50%1.38M | -58.50%1.38M | 38.40%3M | 205.16%3.96M | 183.33%3.32M | 157.95%3.33M | 157.95%3.33M |
Prepaid assets | -17.01%9.95M | -16.86%10.78M | 10.96%12.13M | -16.05%10.74M | -16.05%10.74M | 5.69%11.99M | 9.02%12.97M | 9.40%10.94M | 15.38%12.8M | 15.38%12.8M |
Current deferred assets | 4.56%16M | 4.06%15.95M | 24.33%15.93M | -2.53%15.87M | -2.53%15.87M | -2.78%15.3M | -3.18%15.33M | -15.98%12.82M | 7.97%16.28M | 7.97%16.28M |
Other current assets | -5.99%4.12M | -11.68%4.38M | 55.11%6.2M | 57.80%6.79M | 57.80%6.79M | 0.30%4.38M | 18.88%4.96M | 10.79%3.99M | 120.33%4.3M | 120.33%4.3M |
Total current assets | 11.66%682.12M | 28.30%678.6M | 29.31%666.11M | 30.73%677.92M | 30.73%677.92M | 19.38%610.89M | -4.01%528.91M | -7.74%515.15M | 57.93%518.55M | 57.93%518.55M |
Non current assets | ||||||||||
Net PPE | -5.65%47.99M | -7.38%48.67M | -12.98%47.49M | -3.01%48.42M | -3.01%48.42M | -10.07%50.87M | -9.51%52.54M | -7.68%54.57M | -17.23%49.93M | -17.23%49.93M |
-Gross PPE | 4.74%94.06M | -1.14%92.64M | -4.09%89.54M | 3.15%89.09M | 3.15%89.09M | -5.52%89.8M | -2.52%93.71M | -2.03%93.35M | -8.68%86.37M | -8.68%86.37M |
-Accumulated depreciation | -18.31%-46.06M | -6.82%-43.98M | -8.42%-42.05M | -11.59%-40.67M | -11.59%-40.67M | -1.18%-38.93M | -8.15%-41.17M | -7.20%-38.78M | -6.36%-36.45M | -6.36%-36.45M |
Goodwill and other intangible assets | 47.74%97.05M | 32.61%91.33M | -4.53%65.62M | -0.67%66.74M | -0.67%66.74M | -1.29%65.69M | 241.66%68.87M | 234.79%68.73M | 218.69%67.19M | 218.69%67.19M |
-Goodwill | 34.37%73.9M | 22.03%69.74M | -0.22%56.15M | 4.94%56.66M | 4.94%56.66M | 4.53%55M | 224.12%57.15M | 219.14%56.27M | 206.21%53.99M | 206.21%53.99M |
-Other intangible assets | 116.54%23.15M | 84.15%21.59M | -23.98%9.47M | -23.63%10.08M | -23.63%10.08M | -23.27%10.69M | 364.13%11.72M | 330.06%12.46M | 282.42%13.2M | 282.42%13.2M |
Non current deferred assets | -6.44%24.94M | -5.89%25.42M | -14.30%25.95M | -3.54%27.25M | -3.54%27.25M | -0.81%26.66M | -0.12%27.01M | 12.76%30.28M | 5.70%28.25M | 5.70%28.25M |
Other non current assets | 23.22%4.97M | 14.65%5.17M | 3.20%4.57M | -25.04%3.51M | -25.04%3.51M | -10.33%4.04M | -2.76%4.51M | -0.38%4.43M | -2.30%4.68M | -2.30%4.68M |
Total non current assets | 18.82%174.96M | 11.54%170.59M | -9.10%143.64M | -2.75%145.92M | -2.75%145.92M | -4.68%147.25M | 39.15%152.94M | 42.43%158.02M | 32.88%150.05M | 32.88%150.05M |
Total assets | 13.05%857.07M | 24.54%849.19M | 20.29%809.75M | 23.22%823.84M | 23.22%823.84M | 13.80%758.13M | 3.17%681.85M | 0.57%673.16M | 51.52%668.6M | 51.52%668.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -42.20%2.76M | -24.29%4.41M | -68.99%3.19M | 41.60%7.31M | 41.60%7.31M | -60.96%4.77M | -40.12%5.82M | 9.62%10.27M | -43.94%5.16M | -43.94%5.16M |
-accounts payable | 63.66%761K | -23.92%773K | -97.45%153K | 194.59%3.16M | 194.59%3.16M | -95.62%465K | -86.72%1.02M | -16.27%5.99M | -84.19%1.07M | -84.19%1.07M |
-Total tax payable | -53.64%2M | -24.36%3.63M | -29.16%3.03M | 1.44%4.15M | 1.44%4.15M | 167.89%4.31M | 132.66%4.8M | 93.23%4.28M | 68.79%4.09M | 68.79%4.09M |
Current accrued expenses | 151.61%23M | 65.29%17.99M | -24.08%11.51M | -57.86%9.17M | -57.86%9.17M | -50.86%9.14M | -22.04%10.88M | 5.93%15.16M | 84.37%21.76M | 84.37%21.76M |
Current debt and capital lease obligation | 267.82%27.2M | -15.01%6.71M | -39.83%5.93M | -26.84%6.76M | -26.84%6.76M | -23.25%7.4M | -23.55%7.9M | -14.16%9.85M | -29.58%9.24M | -29.58%9.24M |
-Current debt | --20.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -4.95%7.03M | -15.01%6.71M | -39.83%5.93M | -26.84%6.76M | -26.84%6.76M | -23.25%7.4M | -23.55%7.9M | -9.66%9.85M | -19.39%9.24M | -19.39%9.24M |
Current deferred liabilities | 12.01%177.44M | 12.53%185.18M | 12.14%184.28M | 19.43%199.62M | 19.43%199.62M | 4.00%158.41M | 11.07%164.56M | 4.58%164.33M | 9.43%167.15M | 9.43%167.15M |
Other current liabilities | ---- | ---- | -65.59%26.77M | -75.79%18.84M | -75.79%18.84M | 433.02%14.37M | 2,540.13%83.09M | 914.33%77.8M | --77.83M | --77.83M |
Current liabilities | 15.63%260.25M | -19.13%244.71M | -14.45%260.13M | -10.33%279.42M | -10.33%279.42M | -1.46%225.07M | 41.07%302.6M | 34.06%304.07M | 42.10%311.62M | 42.10%311.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.57%400.92M | 57.24%399.81M | 56.75%397.59M | 59.72%396.63M | 59.72%396.63M | 58.84%394.71M | 2.54%254.27M | 2.42%253.64M | 444.18%248.33M | 444.18%248.33M |
-Long term debt | 3.28%368.35M | 70.38%365.3M | 70.65%362.31M | 70.87%359.53M | 70.87%359.53M | 71.14%356.65M | 3.86%214.4M | 3.82%212.31M | --210.4M | --210.4M |
-Long term capital lease obligation | -14.42%32.57M | -13.44%34.51M | -14.65%35.28M | -2.17%37.1M | -2.17%37.1M | -5.09%38.06M | -4.02%39.87M | -4.22%41.33M | -16.89%37.92M | -16.89%37.92M |
Non current deferred liabilities | -9.48%4.93M | 5.82%5.18M | 15.36%5.14M | 56.94%6.53M | 56.94%6.53M | 39.75%5.44M | 16.85%4.9M | 2.58%4.45M | 3.61%4.16M | 3.61%4.16M |
Other non current liabilities | -7.62%6.78M | 1.02%7.44M | 3.72%7.59M | 3.40%7.58M | 3.40%7.58M | 389.01%7.34M | 357.68%7.36M | 343.91%7.32M | 331.10%7.33M | 331.10%7.33M |
Total non current liabilities | 1.26%412.63M | 54.74%412.43M | 54.60%410.32M | 58.08%410.73M | 58.08%410.73M | 60.50%407.49M | 5.03%266.53M | 4.64%265.41M | 406.00%259.82M | 406.00%259.82M |
Total liabilities | 6.37%672.88M | 15.47%657.14M | 17.73%670.45M | 20.77%690.15M | 20.77%690.15M | 31.16%632.56M | 21.54%569.13M | 18.53%569.48M | 111.14%571.44M | 111.14%571.44M |
Shareholders'equity | ||||||||||
Share capital | 14.29%16K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 0.00%14K | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K |
-common stock | 14.29%16K | 7.14%15K | 7.14%15K | 7.14%15K | 7.14%15K | 0.00%14K | 7.69%14K | 7.69%14K | 7.69%14K | 7.69%14K |
Retained earnings | -9.15%-882.75M | -5.88%-850.54M | -8.02%-843.32M | -8.96%-829.61M | -8.96%-829.61M | -23.75%-808.78M | -30.29%-803.27M | -33.09%-780.71M | -35.14%-761.42M | -35.14%-761.42M |
Paid-in capital | 14.01%1.07B | 13.81%1.04B | 11.18%984.19M | 12.18%964.14M | 12.18%964.14M | 11.42%936.15M | 13.13%917.08M | 14.03%885.24M | 17.07%859.48M | 17.07%859.48M |
Gains losses not affecting retained earnings | 77.32%-410K | -2.38%-1.12M | -84.80%-1.59M | 6.53%-859K | 6.53%-859K | 34.71%-1.81M | 25.02%-1.09M | 0.35%-862K | -750.93%-919K | -750.93%-919K |
Total stockholders'equity | 46.67%184.19M | 70.36%192.05M | 34.35%139.3M | 37.59%133.69M | 37.59%133.69M | -31.72%125.58M | -41.49%112.73M | -45.10%103.68M | -43.05%97.16M | -43.05%97.16M |
Total equity | 46.67%184.19M | 70.36%192.05M | 34.35%139.3M | 37.59%133.69M | 37.59%133.69M | -31.72%125.58M | -41.49%112.73M | -45.10%103.68M | -43.05%97.16M | -43.05%97.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data