(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.67%52.72M | -18.24%67.74M | -18.24%67.74M | 9.93%83.43M | 7.89%87.37M | -6.20%95.28M | -26.26%82.85M | -26.26%82.85M | -42.29%75.89M | -38.79%80.98M |
-Cash and cash equivalents | 6.64%42.85M | -34.24%43.05M | -34.24%43.05M | -38.24%43.27M | -13.78%66.2M | -59.92%40.18M | -41.73%65.47M | -41.73%65.47M | -46.72%70.06M | -41.96%76.78M |
-Short-term investments | -82.09%9.87M | 42.04%24.69M | 42.04%24.69M | 588.56%40.16M | 404.29%21.18M | 4,018.31%55.1M | --17.38M | --17.38M | --5.83M | --4.2M |
Receivables | 6.17%8.31M | 109.39%17.38M | 109.39%17.38M | 688.79%51.93M | 396.45%14M | 135.60%7.82M | 443.13%8.3M | 443.13%8.3M | 306.61%6.58M | 49.36%2.82M |
-Accounts receivable | 6.17%8.31M | 124.34%16.12M | 124.34%16.12M | 50.80%9.93M | 311.35%11.6M | 135.60%7.82M | 405.63%7.19M | 405.63%7.19M | 306.61%6.58M | 49.36%2.82M |
-Notes receivable | ---- | ---- | ---- | --42M | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | ---- | --1.1M | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | 12.93%1.26M | 12.93%1.26M | ---- | --1.3M | ---- | 941.12%1.11M | 941.12%1.11M | ---- | ---- |
Prepaid assets | ---- | 103.12%1.17M | 103.12%1.17M | ---- | ---- | ---- | -37.96%577K | -37.96%577K | ---- | ---- |
Other current assets | 59.11%1.87M | -41.31%652K | -41.31%652K | -37.53%1.66M | -43.47%2.06M | 33.41%1.17M | 340.87%1.11M | 340.87%1.11M | 76.33%2.66M | 82.03%3.64M |
Total current assets | -39.69%62.89M | -6.35%86.94M | -6.35%86.94M | 60.94%137.01M | 18.29%103.43M | -1.42%104.28M | -19.31%92.83M | -19.31%92.83M | -36.77%85.13M | -35.80%87.44M |
Non current assets | ||||||||||
Net PPE | 8.47%1.78M | -14.37%1.53M | -14.37%1.53M | -30.21%1.34M | -27.89%1.49M | -14.70%1.64M | -12.00%1.78M | -12.00%1.78M | -9.31%1.92M | -5.05%2.07M |
-Gross PPE | 8.47%1.78M | -2.02%3.16M | -2.02%3.16M | -30.21%1.34M | -27.89%1.49M | -14.70%1.64M | -18.35%3.23M | -18.35%3.23M | -29.82%1.92M | -5.05%2.07M |
-Accumulated depreciation | ---- | -13.24%-1.63M | -13.24%-1.63M | ---- | ---- | ---- | 25.04%-1.44M | 25.04%-1.44M | ---- | ---- |
Goodwill and other intangible assets | --72.4M | --73.93M | --73.93M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Goodwill | --4.7M | --4.7M | --4.7M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --67.7M | --69.23M | --69.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | ---- | --0 | --0 | --0 | --0 | --0 | 29.68%20M | 29.68%20M | --31.46M | --33.54M |
Other non current assets | 2,011.74%14.21M | 1,272.24%9.94M | 1,272.24%9.94M | -39.23%629K | -50.86%599K | 54.00%673K | 65.30%724K | 65.30%724K | 135.76%1.04M | 178.95%1.22M |
Total non current assets | 3,718.27%88.39M | 279.41%85.39M | 279.41%85.39M | -94.28%1.97M | -94.32%2.09M | -88.38%2.32M | 25.84%22.51M | 25.84%22.51M | 1,246.56%34.42M | 1,307.61%36.82M |
Total assets | 41.92%151.28M | 49.41%172.33M | 49.41%172.33M | 16.25%138.98M | -15.08%105.52M | -15.20%106.6M | -13.24%115.34M | -13.24%115.34M | -12.85%119.55M | -10.48%124.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | 287.34%13.99M | 287.34%13.99M | ---- | --8.71M | ---- | 599.81%3.61M | 599.81%3.61M | ---- | ---- |
-accounts payable | ---- | 287.34%13.99M | 287.34%13.99M | ---- | --8.71M | ---- | 599.81%3.61M | 599.81%3.61M | ---- | ---- |
Current accrued expenses | ---- | 463.57%14.42M | 463.57%14.42M | ---- | ---- | ---- | 1.43%2.56M | 1.43%2.56M | ---- | ---- |
Current debt and capital lease obligation | 24.04%583K | 7,867.29%38.24M | 7,867.29%38.24M | -8.65%433K | -2.77%456K | 29.48%470K | 29.38%480K | 29.38%480K | 24.41%474K | 37.13%469K |
-Current debt | ---- | --37.7M | --37.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 24.04%583K | 13.13%543K | 13.13%543K | -8.65%433K | -2.77%456K | 29.48%470K | 29.38%480K | 29.38%480K | 24.41%474K | 37.13%469K |
Other current liabilities | 29.58%6.54M | 31.63%7.07M | 31.63%7.07M | 122.97%8.2M | 135.79%7.29M | --5.05M | 554.57%5.37M | 554.57%5.37M | 198.54%3.68M | 16.87%3.09M |
Current liabilities | 91.53%29.91M | 513.16%73.72M | 513.16%73.72M | 157.55%21.71M | 154.95%18.25M | 430.25%15.62M | 184.23%12.02M | 184.23%12.02M | 127.99%8.43M | 20.14%7.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 220.17%43.7M | -59.53%5.52M | -59.53%5.52M | 222.70%44.39M | -3.93%13.34M | 1,089.02%13.65M | 1,002.02%13.64M | 1,002.02%13.64M | 933.51%13.76M | 882.45%13.88M |
-Long term debt | 232.96%43M | -60.42%5.07M | -60.42%5.07M | 242.77%43.87M | -0.71%12.71M | --12.91M | --12.8M | --12.8M | --12.8M | --12.8M |
-Long term capital lease obligation | -4.21%705K | -45.91%456K | -45.91%456K | -45.92%517K | -42.05%627K | -35.89%736K | -31.91%843K | -31.91%843K | -28.17%956K | -23.43%1.08M |
Derivative product liabilities | 384,400.00%11.54M | 57.81%16.1M | 57.81%16.1M | ---- | ---- | -96.63%3K | 2,991.52%10.2M | 2,991.52%10.2M | -91.16%35K | -92.17%57K |
Other non current liabilities | 192.43%17.32M | 247.45%15.12M | 247.45%15.12M | 52.96%5.41M | 38.30%5.43M | 23,588.00%5.92M | 17,308.00%4.35M | 17,308.00%4.35M | 14,629.17%3.54M | 11,450.00%3.93M |
Total non current liabilities | 270.66%72.56M | 30.31%36.74M | 30.31%36.74M | 187.42%49.8M | 5.04%18.77M | 1,451.11%19.58M | 1,670.06%28.2M | 1,670.06%28.2M | 889.49%17.33M | 721.43%17.87M |
Total liabilities | 191.17%102.47M | 174.65%110.46M | 174.65%110.46M | 177.64%71.51M | 47.93%37.02M | 736.49%35.19M | 590.71%40.22M | 590.71%40.22M | 372.69%25.76M | 207.66%25.03M |
Shareholders'equity | ||||||||||
Share capital | 33.33%4K | 33.33%4K | 33.33%4K | 0.00%3K | 0.00%3K | 0.00%3K | -25.00%3K | -25.00%3K | -25.00%3K | 0.00%3K |
-common stock | 33.33%4K | 33.33%4K | 33.33%4K | 0.00%3K | 0.00%3K | 0.00%3K | -25.00%3K | -25.00%3K | -25.00%3K | 0.00%3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -29.99%-416.4M | -13.02%-399.78M | -13.02%-399.78M | -13.33%-339.47M | -11.09%-325.42M | -19.13%-320.34M | -32.47%-353.73M | -32.47%-353.73M | -13.33%-299.55M | -11.57%-292.94M |
Paid-in capital | 18.19%476.06M | 8.34%472.66M | 8.34%472.66M | 4.36%418.14M | 1.36%405.13M | 1.22%402.79M | 9.90%436.27M | 9.90%436.27M | 1.17%400.68M | 1.65%399.7M |
Less: Treasury stock | 0.00%10.98M | 45.74%10.98M | 45.74%10.98M | 45.74%10.98M | 45.74%10.98M | 45.74%10.98M | 167.80%7.54M | 167.80%7.54M | --7.54M | --7.54M |
Gains losses not affecting retained earnings | 323.81%141K | -138.05%-43K | -138.05%-43K | -209.45%-220K | ---225K | ---63K | --113K | --113K | --201K | ---- |
Total stockholders'equity | -31.63%48.82M | -17.65%61.86M | -17.65%61.86M | -28.07%67.47M | -30.97%68.5M | -41.23%71.4M | -40.91%75.12M | -40.91%75.12M | -28.80%93.79M | -24.05%99.23M |
Total equity | -31.63%48.82M | -17.65%61.86M | -17.65%61.86M | -28.07%67.47M | -30.97%68.5M | -41.23%71.4M | -40.91%75.12M | -40.91%75.12M | -28.80%93.79M | -24.05%99.23M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data